SG Stock MarketDetailed Quotes

Y3D MDR Limited

Watchlist

0.055
+0.001+1.85%

10min DelayMarket Closed Apr 30 16:18 CST

47.93MMarket Cap-1122P/E (TTM)

MDR Limited Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

22.86%215.6M

-7.29%175.48M

-2.23%189.28M

-32.24%193.6M

7.86%285.69M

75.83M

9.06%73.53M

11.06%66.97M

7.20%69.37M

-3.69%264.87M

Cost of revenue

23.71%183.05M

-9.97%147.96M

-2.00%164.35M

-33.75%167.71M

6.31%253.14M

68.23M

7.15%65.14M

8.57%58.33M

5.46%61.44M

-3.89%238.11M

Gross profit

18.30%32.56M

10.39%27.52M

-3.72%24.93M

-20.47%25.89M

21.65%32.56M

7.59M

26.60%8.39M

31.41%8.64M

22.95%7.93M

-1.91%26.76M

Operating expense

-8.93%20.53M

6.98%22.54M

8.01%21.07M

-23.07%19.51M

6.84%25.36M

6.19M

11.35%6.56M

11.68%6.34M

12.62%6.27M

-1.14%23.74M

Selling and administrative expenses

-1.21%17.6M

-0.47%17.82M

10.06%17.9M

-13.87%16.26M

3.24%18.88M

--4.52M

6.85%4.82M

11.09%4.78M

12.47%4.76M

-0.50%18.29M

-General and administrative expense

-1.21%17.6M

-0.47%17.82M

10.06%17.9M

-13.87%16.26M

3.24%18.88M

--4.52M

6.85%4.82M

11.09%4.78M

12.47%4.76M

-0.50%18.29M

Depreciation and amortization

-15.77%4.09M

3.74%4.85M

10.33%4.68M

-17.11%4.24M

482.46%5.11M

--1.29M

469.78%1.28M

456.96%1.28M

536.18%1.27M

18.17%878K

-Depreciation

-15.77%4.09M

3.74%4.85M

10.33%4.68M

-17.11%4.24M

482.46%5.11M

--1.29M

469.78%1.28M

456.96%1.28M

536.18%1.27M

18.17%878K

Rent and land expenses

338.89%79K

-87.32%18K

-64.05%142K

-60.89%395K

-77.01%1.01M

--257K

-76.81%253K

-76.26%254K

-78.09%246K

-6.39%4.39M

Other operating expenses

-33.83%133K

491.18%201K

-97.72%34K

157.44%1.49M

40.29%578K

--178K

128.85%238K

-28.57%70K

-41.77%92K

-10.04%412K

Total other operating income

299.13%1.37M

-79.58%343K

-41.57%1.68M

1,183.48%2.88M

-4.68%224K

--55K

-17.95%32K

87.50%45K

-35.66%92K

-11.32%235K

Operating profit

141.62%12.03M

29.06%4.98M

-39.55%3.86M

-11.29%6.38M

137.94%7.19M

1.41M

148.84%1.83M

155.78%2.3M

88.40%1.66M

-7.58%3.02M

Net non-operating interest income expense

-127.20%-2.99M

-54.82%-1.32M

21.51%-850K

28.04%-1.08M

-422.57%-1.51M

-489K

-1,691.30%-412K

-472.86%-401K

-190.00%-203K

-132.36%-288K

Non-operating interest income

-51.61%45K

-21.85%93K

1,222.22%119K

-70.00%9K

-77.61%30K

--9K

-96.39%3K

-96.00%1K

30.77%17K

-88.84%134K

Non-operating interest expense

115.40%3.04M

45.41%1.41M

-11.26%969K

-28.86%1.09M

263.74%1.54M

--498K

291.51%415K

323.16%402K

165.06%220K

35.69%422K

Net investment income

-300.75%-1.06M

35.90%530K

225.81%390K

-109.46%-310K

-174.07%-148K

-408K

432.50%399K

-196.74%-273K

204.55%134K

-128.27%-54K

Gain/Loss on financial instruments designated as cash flow hedges

64.44%-64K

23.08%-180K

-234K

Gain/Loss on derecognition of available-for-sale financial assets

413.44%3.13M

-10.16%610K

369.44%679K

85.74%-252K

-1.77M

Income from associates and other participating interests

-150.00%-2K

-20.00%4K

0.00%5K

-16.67%5K

166.67%6K

166.67%2K

0.00%2K

-66.67%1K

-200.00%-9K

Special income /charges

-4,340.68%-56.19M

174.44%1.33M

90.39%-1.78M

-452.82%-18.51M

-3,388.54%-3.35M

-3.4M

162.00%31K

185.71%18K

133.33%6K

-117.58%-96K

Less:Impairment of capital assets

-29.56%355K

88.06%504K

-41.48%268K

-21.58%458K

1,091.84%584K

--581K

-87.50%1K

-94.12%1K

-15.52%49K

Less:Other special charges

24.44%-34K

81.40%-45K

-8.52%-242K

-486.84%-223K

-180.85%-38K

--20K

-176.19%-32K

-575.00%-19K

-800.00%-7K

113.28%47K

Less:Write off

3,231.61%55.87M

-201.71%-1.78M

-90.40%1.75M

365,480.00%18.28M

--5K

----

--0

Less:Negative goodwill immediately recognized

----

--2.8M

----

--0

Other non-operating income /expenses

-4.29%3.17M

48.10%3.31M

289.04%2.24M

-5.43%575K

2,940.00%608K

150K

2,900.00%150K

2,960.00%153K

3,000.00%155K

81.82%20K

Income before tax

-553.13%-41.98M

115.24%9.26M

132.61%4.3M

-1,371.48%-13.2M

-60.02%1.04M

-4.51M

267.46%2M

148.76%1.8M

107.47%1.75M

-47.21%2.6M

Income tax

522.50%498K

-65.07%80K

7,733.33%229K

0.00%-3K

-123.08%-3K

-394K

-0.94%105K

129.11%181K

-95.00%13K

Net income

-687.90%-42.48M

75.07%7.23M

131.55%4.13M

-1,362.45%-13.08M

-58.43%1.04M

-4.12M

329.77%1.89M

218.57%1.7M

99.74%1.57M

-40.92%2.49M

Net income continuous operations

-562.50%-42.48M

125.37%9.18M

130.88%4.08M

-1,367.53%-13.2M

-59.70%1.04M

---4.12M

332.42%1.89M

174.43%1.7M

105.24%1.57M

-44.55%2.58M

Net income discontinuous operations

--0

-3,867.31%-1.96M

-55.17%52K

2,420.00%116K

94.51%-5K

---2K

-250.00%-3K

102.35%2K

-110.00%-2K

79.32%-91K

Noncontrolling interests

69.70%-10K

-178.57%-33K

-42.47%42K

630.00%73K

122.73%10K

-27K

-41.67%7K

127.91%12K

-35.71%18K

-137.93%-44K

Net income attributable to the company

-685.09%-42.47M

77.67%7.26M

131.06%4.09M

-1,381.87%-13.15M

-59.54%1.03M

-4.09M

340.19%1.88M

192.71%1.69M

104.76%1.55M

-38.18%2.54M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-685.09%-42.47M

77.67%7.26M

131.06%4.09M

-1,381.87%-13.15M

-59.54%1.03M

-4.09M

340.19%1.88M

192.71%1.69M

104.76%1.55M

-38.18%2.54M

Gross dividend payment

Basic earnings per share

-685.65%-0.0486

79.05%0.0083

131.35%0.0046

-1,059.09%-0.0148

-84.60%0.0015

-0.0065

50.00%0.003

0.00%0.003

-65.52%0.002

-68.75%0.01

Diluted earnings per share

-685.65%-0.0486

79.05%0.0083

131.35%0.0046

-1,147.52%-0.0148

-71.80%0.0014

-0.0065

100.00%0.002

-33.33%0.002

-65.52%0.002

-84.38%0.005

Dividend per share

6.28%0.0049

0.0046

-21.88%0.006

0.003

-60.94%0.003

-44.44%0.0077

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	22.86%215.6M	-7.29%175.48M	-2.23%189.28M	-32.24%193.6M	7.86%285.69M	75.83M	9.06%73.53M	11.06%66.97M	7.20%69.37M	-3.69%264.87M
Cost of revenue	23.71%183.05M	-9.97%147.96M	-2.00%164.35M	-33.75%167.71M	6.31%253.14M	68.23M	7.15%65.14M	8.57%58.33M	5.46%61.44M	-3.89%238.11M
Gross profit	18.30%32.56M	10.39%27.52M	-3.72%24.93M	-20.47%25.89M	21.65%32.56M	7.59M	26.60%8.39M	31.41%8.64M	22.95%7.93M	-1.91%26.76M
Operating expense	-8.93%20.53M	6.98%22.54M	8.01%21.07M	-23.07%19.51M	6.84%25.36M	6.19M	11.35%6.56M	11.68%6.34M	12.62%6.27M	-1.14%23.74M
Selling and administrative expenses	-1.21%17.6M	-0.47%17.82M	10.06%17.9M	-13.87%16.26M	3.24%18.88M	--4.52M	6.85%4.82M	11.09%4.78M	12.47%4.76M	-0.50%18.29M
-General and administrative expense	-1.21%17.6M	-0.47%17.82M	10.06%17.9M	-13.87%16.26M	3.24%18.88M	--4.52M	6.85%4.82M	11.09%4.78M	12.47%4.76M	-0.50%18.29M
Depreciation and amortization	-15.77%4.09M	3.74%4.85M	10.33%4.68M	-17.11%4.24M	482.46%5.11M	--1.29M	469.78%1.28M	456.96%1.28M	536.18%1.27M	18.17%878K
-Depreciation	-15.77%4.09M	3.74%4.85M	10.33%4.68M	-17.11%4.24M	482.46%5.11M	--1.29M	469.78%1.28M	456.96%1.28M	536.18%1.27M	18.17%878K
Rent and land expenses	338.89%79K	-87.32%18K	-64.05%142K	-60.89%395K	-77.01%1.01M	--257K	-76.81%253K	-76.26%254K	-78.09%246K	-6.39%4.39M
Other operating expenses	-33.83%133K	491.18%201K	-97.72%34K	157.44%1.49M	40.29%578K	--178K	128.85%238K	-28.57%70K	-41.77%92K	-10.04%412K
Total other operating income	299.13%1.37M	-79.58%343K	-41.57%1.68M	1,183.48%2.88M	-4.68%224K	--55K	-17.95%32K	87.50%45K	-35.66%92K	-11.32%235K
Operating profit	141.62%12.03M	29.06%4.98M	-39.55%3.86M	-11.29%6.38M	137.94%7.19M	1.41M	148.84%1.83M	155.78%2.3M	88.40%1.66M	-7.58%3.02M
Net non-operating interest income expense	-127.20%-2.99M	-54.82%-1.32M	21.51%-850K	28.04%-1.08M	-422.57%-1.51M	-489K	-1,691.30%-412K	-472.86%-401K	-190.00%-203K	-132.36%-288K
Non-operating interest income	-51.61%45K	-21.85%93K	1,222.22%119K	-70.00%9K	-77.61%30K	--9K	-96.39%3K	-96.00%1K	30.77%17K	-88.84%134K
Non-operating interest expense	115.40%3.04M	45.41%1.41M	-11.26%969K	-28.86%1.09M	263.74%1.54M	--498K	291.51%415K	323.16%402K	165.06%220K	35.69%422K
Net investment income	-300.75%-1.06M	35.90%530K	225.81%390K	-109.46%-310K	-174.07%-148K	-408K	432.50%399K	-196.74%-273K	204.55%134K	-128.27%-54K
Gain/Loss on financial instruments designated as cash flow hedges	64.44%-64K	23.08%-180K	-234K	0
Gain/Loss on derecognition of available-for-sale financial assets	413.44%3.13M	-10.16%610K	369.44%679K	85.74%-252K	-1.77M					0
Income from associates and other participating interests	-150.00%-2K	-20.00%4K	0.00%5K	-16.67%5K	166.67%6K	1K	166.67%2K	0.00%2K	-66.67%1K	-200.00%-9K
Special income /charges	-4,340.68%-56.19M	174.44%1.33M	90.39%-1.78M	-452.82%-18.51M	-3,388.54%-3.35M	-3.4M	162.00%31K	185.71%18K	133.33%6K	-117.58%-96K
Less:Impairment of capital assets	-29.56%355K	88.06%504K	-41.48%268K	-21.58%458K	1,091.84%584K	--581K	-87.50%1K	-94.12%1K	-94.12%1K	-15.52%49K
Less:Other special charges	24.44%-34K	81.40%-45K	-8.52%-242K	-486.84%-223K	-180.85%-38K	--20K	-176.19%-32K	-575.00%-19K	-800.00%-7K	113.28%47K
Less:Write off	3,231.61%55.87M	-201.71%-1.78M	-90.40%1.75M	365,480.00%18.28M	--5K	----	----	----	----	--0
Less:Negative goodwill immediately recognized	----	----	----	----	--2.8M	----	----	----	----	--0
Other non-operating income /expenses	-4.29%3.17M	48.10%3.31M	289.04%2.24M	-5.43%575K	2,940.00%608K	150K	2,900.00%150K	2,960.00%153K	3,000.00%155K	81.82%20K
Income before tax	-553.13%-41.98M	115.24%9.26M	132.61%4.3M	-1,371.48%-13.2M	-60.02%1.04M	-4.51M	267.46%2M	148.76%1.8M	107.47%1.75M	-47.21%2.6M
Income tax	522.50%498K	-65.07%80K	7,733.33%229K	0.00%-3K	-123.08%-3K	-394K	-0.94%105K	-0.94%105K	129.11%181K	-95.00%13K
Net income	-687.90%-42.48M	75.07%7.23M	131.55%4.13M	-1,362.45%-13.08M	-58.43%1.04M	-4.12M	329.77%1.89M	218.57%1.7M	99.74%1.57M	-40.92%2.49M
Net income continuous operations	-562.50%-42.48M	125.37%9.18M	130.88%4.08M	-1,367.53%-13.2M	-59.70%1.04M	---4.12M	332.42%1.89M	174.43%1.7M	105.24%1.57M	-44.55%2.58M
Net income discontinuous operations	--0	-3,867.31%-1.96M	-55.17%52K	2,420.00%116K	94.51%-5K	---2K	-250.00%-3K	102.35%2K	-110.00%-2K	79.32%-91K
Noncontrolling interests	69.70%-10K	-178.57%-33K	-42.47%42K	630.00%73K	122.73%10K	-27K	-41.67%7K	127.91%12K	-35.71%18K	-137.93%-44K
Net income attributable to the company	-685.09%-42.47M	77.67%7.26M	131.06%4.09M	-1,381.87%-13.15M	-59.54%1.03M	-4.09M	340.19%1.88M	192.71%1.69M	104.76%1.55M	-38.18%2.54M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-685.09%-42.47M	77.67%7.26M	131.06%4.09M	-1,381.87%-13.15M	-59.54%1.03M	-4.09M	340.19%1.88M	192.71%1.69M	104.76%1.55M	-38.18%2.54M
Gross dividend payment
Basic earnings per share	-685.65%-0.0486	79.05%0.0083	131.35%0.0046	-1,059.09%-0.0148	-84.60%0.0015	-0.0065	50.00%0.003	0.00%0.003	-65.52%0.002	-68.75%0.01
Diluted earnings per share	-685.65%-0.0486	79.05%0.0083	131.35%0.0046	-1,147.52%-0.0148	-71.80%0.0014	-0.0065	100.00%0.002	-33.33%0.002	-65.52%0.002	-84.38%0.005
Dividend per share	6.28%0.0049	0.0046	0	0	-21.88%0.006	0	0.003	-60.94%0.003	0	-44.44%0.0077
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall