(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.44%837M | 25.69%455M | 84.65%373M | -75.22%28M | 76.54%-19M | 10.78%596M | 64.55%362M | 80.36%202M | -51.29%113M | -211.54%-81M |
Net income from continuing operations | 71.55%609M | 78.52%266M | 1,166.67%152M | -17.86%92M | 20.73%99M | -16.86%355M | 31.86%149M | -89.47%12M | -0.88%112M | -5.75%82M |
Operating gains losses | -99.28%1M | ---- | ---- | ---- | ---- | 7,050.00%139M | --0 | --140M | --0 | ---1M |
Depreciation and amortization | 84.75%436M | 128.33%137M | 153.45%147M | 53.33%92M | 3.45%60M | -3.67%236M | 1.69%60M | -6.45%58M | -3.23%60M | -6.45%58M |
Deferred tax | -23.44%-79M | ---- | ---- | ---- | ---- | -740.00%-64M | ---- | ---- | ---- | ---- |
Other non cash items | 520.00%21M | 63.64%-4M | 250.00%3M | --17M | --5M | 87.18%-5M | 60.71%-11M | 75.00%-2M | ---- | ---- |
Change In working capital | -106.86%-211M | -45.66%119M | 431.25%53M | -147.37%-188M | 14.85%-195M | 25.00%-102M | 277.59%219M | 75.00%-16M | -252.00%-76M | -27.22%-229M |
-Change in receivables | 54.69%-87M | 217.02%55M | 23.08%-20M | -70.91%-94M | 56.25%-28M | -174.29%-192M | -687.50%-47M | -116.67%-26M | -129.17%-55M | -52.38%-64M |
-Change in inventory | 127.89%41M | 22.39%82M | 164.00%16M | 97.59%-2M | 48.11%-55M | 11.98%-147M | 309.38%67M | 45.65%-25M | -93.02%-83M | -130.43%-106M |
-Change in payables and accrued expense | -139.39%-91M | -114.80%-29M | -300.00%-12M | -300.00%-36M | -170.00%-14M | 192.41%231M | 226.67%196M | 82.35%-3M | -72.31%18M | 168.97%20M |
-Change in other working capital | -1,333.33%-74M | 266.67%11M | 81.58%69M | -227.27%-56M | -24.05%-98M | -72.73%6M | --3M | --38M | -15.38%44M | -25.40%-79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.44%837M | 25.69%455M | 84.65%373M | -75.22%28M | 76.54%-19M | 10.78%596M | 64.55%362M | 80.36%202M | -51.29%113M | -211.54%-81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -228.80%-628M | -30.88%-89M | -28.21%-50M | -1,002.44%-452M | 13.95%-37M | -4.37%-191M | 2.86%-68M | 11.36%-39M | -7.89%-41M | -38.71%-43M |
Capital expenditure reported | -30.29%-271M | -56.67%-94M | -39.62%-74M | -17.39%-54M | 0.00%-49M | 0.00%-208M | 25.93%-60M | -12.77%-53M | -12.20%-46M | -25.64%-49M |
Net PPE purchase and sale | -75.00%1M | -200.00%-1M | --2M | --0 | --0 | 33.33%4M | -50.00%1M | --0 | 300.00%2M | 0.00%1M |
Net business purchase and sale | -21,300.00%-428M | -1,733.33%-55M | --12M | ---385M | --0 | -140.00%-2M | -200.00%-3M | --0 | --0 | --1M |
Net investment purchase and sale | 450.00%66M | 1,116.67%61M | -18.18%9M | -950.00%-17M | 160.00%13M | -14.29%12M | -300.00%-6M | 0.00%11M | --2M | --5M |
Net other investing changes | 33.33%4M | --0 | --1M | --4M | 0.00%-1M | 0.00%3M | --0 | ---- | ---- | -114.29%-1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -228.80%-628M | -30.88%-89M | -28.21%-50M | -1,002.44%-452M | 13.95%-37M | -4.37%-191M | 2.86%-68M | 11.36%-39M | -7.89%-41M | -38.71%-43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 80.13%-157M | 85.17%-86M | -488.46%-306M | 673.08%298M | 40.57%-63M | 7.60%-790M | -1,083.67%-580M | 91.93%-52M | -10.64%-52M | 7.83%-106M |
Net issuance payments of debt | 122.39%118M | 99.43%-3M | ---227M | ---- | ---- | 12.17%-527M | ---527M | --0 | ---- | ---- |
Net common stock issuance | 51.92%-25M | ---15M | ---1M | 0.00%-1M | 84.31%-8M | 23.53%-52M | --0 | --0 | 0.00%-1M | 23.88%-51M |
Cash dividends paid | -37.79%-299M | -48.15%-80M | -50.94%-80M | -43.64%-79M | -9.09%-60M | -6.90%-217M | -5.88%-54M | -6.00%-53M | -7.84%-55M | -7.84%-55M |
Proceeds from stock option exercised by employees | 675.00%62M | 750.00%17M | 66.67%5M | 1,550.00%33M | 600.00%7M | -57.89%8M | -50.00%2M | -50.00%3M | -66.67%2M | -66.67%1M |
Net other financing activities | -550.00%-13M | -400.00%-5M | -50.00%-3M | -250.00%-3M | -100.00%-2M | 33.33%-2M | 50.00%-1M | ---2M | --2M | ---1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 80.13%-157M | 85.17%-86M | -488.46%-306M | 673.08%298M | 40.57%-63M | 7.60%-790M | -1,083.67%-580M | 91.93%-52M | -10.64%-52M | 7.83%-106M |
Net cash flow | ||||||||||
Beginning cash position | -30.02%944M | -40.56%705M | -36.39%708M | -25.07%837M | -30.02%944M | -28.05%1.35B | -5.50%1.19B | -39.51%1.11B | -33.83%1.12B | -28.05%1.35B |
Current changes in cash | 113.51%52M | 197.90%280M | -84.68%17M | -730.00%-126M | 48.26%-119M | 23.00%-385M | -383.17%-286M | 119.27%111M | -86.39%20M | -33.72%-230M |
Effect of exchange rate changes | 215.00%23M | -22.73%34M | 47.37%-20M | 87.50%-3M | 700.00%12M | 23.08%-20M | 728.57%44M | -322.22%-38M | -580.00%-24M | 86.67%-2M |
End cash Position | 7.94%1.02B | 7.94%1.02B | -40.56%705M | -36.39%708M | -25.07%837M | -30.02%944M | -30.02%944M | -5.50%1.19B | -39.51%1.11B | -33.83%1.12B |
Free cash flow | 45.88%566M | 19.54%361M | 100.67%299M | -138.81%-26M | 47.69%-68M | 17.58%388M | 117.27%302M | 129.23%149M | -64.92%67M | -100.00%-130M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data