(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.95%2.39B | -38.95%2.39B | -67.70%4.03B | -58.95%3.91B | -58.95%3.91B | 72.18%12.48B | 74.37%9.53B | --9.53B | 40.29%7.25B | 7.26%5.47B |
-Cash and cash equivalents | -37.40%1.99B | -37.40%1.99B | -67.06%3.78B | -65.51%3.18B | -65.51%3.18B | 127.94%11.47B | 75.81%9.22B | --9.22B | 7.54%5.03B | 2.88%5.24B |
-Short-term investments | -45.66%398.93M | -45.66%398.93M | -75.01%252.49M | 133.47%734.17M | 133.47%734.17M | -54.41%1.01B | 40.66%314.46M | --314.46M | 354.49%2.22B | --223.55M |
-Accounts receivable | 281.55%7.27B | 281.55%7.27B | -8.77%1.86B | 5.46%1.9B | 5.46%1.9B | 16.19%2.03B | 28.04%1.81B | --1.81B | 14.69%1.75B | 0.04%1.41B |
-Other receivables | ---- | ---- | 241.73%3.35B | -66.67%743.95M | -66.67%743.95M | -66.49%980.87M | 22.47%2.23B | --2.23B | 189.94%2.93B | 441.58%1.82B |
Inventory | -11.37%3.81B | -11.37%3.81B | -15.13%4.24B | 3.06%4.3B | 3.06%4.3B | 54.17%5B | 67.02%4.17B | --4.17B | 62.17%3.24B | 22.09%2.5B |
Prepaid assets | ---- | ---- | ---- | 17.60%1.92B | 17.60%1.92B | -36.96%2.08B | -3.16%1.63B | --1.63B | 141.62%3.31B | 22.72%1.68B |
Restricted cash | 3.79%146.75M | 3.79%146.75M | 47.00%142.58M | 138.19%141.39M | 138.19%141.39M | 63.27%96.99M | -0.27%59.36M | --59.36M | 33.53%59.4M | 34.59%59.52M |
Total current assets | 5.37%13.61B | 5.37%13.61B | -39.91%13.62B | -33.52%12.92B | -33.52%12.92B | 22.34%22.68B | 50.16%19.43B | --19.43B | 66.75%18.53B | 25.57%12.94B |
Non current assets | ||||||||||
Net PPE | 3.56%23.51B | 3.56%23.51B | -0.06%22.68B | -4.80%22.7B | -4.80%22.7B | 3.23%22.7B | 10.35%23.85B | --23.85B | 15.61%21.99B | 16.40%21.61B |
-Gross PPE | 3.56%23.51B | 3.56%23.51B | -0.06%22.68B | -34.10%22.7B | -34.10%22.7B | 3.23%22.7B | 13.69%34.45B | --34.45B | 15.61%21.99B | 18.04%30.3B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -21.98%-10.6B | ---10.6B | ---- | -22.32%-8.69B |
Goodwill and other intangible assets | 42.37%1.24B | 42.37%1.24B | 8.09%980.85M | -2.69%870.2M | -2.69%870.2M | 86.32%907.45M | 84.62%894.25M | --894.25M | 657.56%487.04M | 641.38%484.38M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%55.88M | --55.88M | ---- | 0.00%55.88M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | 95.65%838.37M | --838.37M | ---- | 4,431.01%428.5M |
Total non current assets | -5.37%37.2B | -5.37%37.2B | 5.27%37.97B | 6.06%39.31B | 6.06%39.31B | 8.99%36.07B | 15.36%37.07B | --37.07B | 24.51%33.1B | 23.82%32.13B |
Total assets | -2.72%50.81B | -2.72%50.81B | -12.17%51.6B | -7.55%52.23B | -7.55%52.23B | 13.79%58.75B | 25.35%56.5B | --56.5B | 36.97%51.63B | 24.32%45.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.17%5.47B | 0.17%5.47B | -35.22%5.66B | 9.30%5.46B | 9.30%5.46B | 20.11%8.74B | 13.99%5B | --5B | 30.97%7.27B | 21.44%4.38B |
-accounts payable | -25.59%2.03B | -25.59%2.03B | -38.08%1.76B | 83.50%2.72B | 83.50%2.72B | 71.51%2.84B | 0.90%1.48B | --1.48B | -66.45%1.65B | -4.75%1.47B |
-Total tax payable | 74.58%1.21B | 74.58%1.21B | -36.36%716.71M | -48.65%691.47M | -48.65%691.47M | -7.26%1.13B | 39.23%1.35B | --1.35B | 93.97%1.21B | 58.64%967.18M |
-Other payable | 9.30%2.24B | 9.30%2.24B | -33.25%3.19B | -5.49%2.05B | -5.49%2.05B | 8.37%4.77B | 11.34%2.17B | --2.17B | --4.41B | 33.62%1.95B |
Current debt and capital lease obligation | -9.51%5.26B | -9.51%5.26B | 0.21%6.93B | 25.49%5.81B | 25.49%5.81B | 41.36%6.91B | 21.61%4.63B | --4.63B | 70.18%4.89B | -14.63%3.81B |
-Current debt | -9.33%5.25B | -9.33%5.25B | 0.63%6.92B | 25.89%5.79B | 25.89%5.79B | 41.57%6.88B | 21.79%4.6B | --4.6B | 69.34%4.86B | -15.25%3.78B |
-Current capital lease obligation | -61.04%7.88M | -61.04%7.88M | -88.58%3.76M | -34.46%20.23M | -34.46%20.23M | 7.54%32.96M | 0.08%30.87M | --30.87M | 674.62%30.64M | 726.84%30.84M |
Current liabilities | -4.66%11.35B | -4.66%11.35B | -19.17%13.23B | 15.72%11.9B | 15.72%11.9B | 28.05%16.37B | 18.30%10.29B | --10.29B | 51.71%12.78B | 3.24%8.69B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.06%2.93B | -62.06%2.93B | -32.51%6.01B | -29.23%7.72B | -29.23%7.72B | 27.30%8.91B | 39.05%10.91B | --10.91B | -16.48%7B | 23.50%7.85B |
-Long term debt | -62.18%2.92B | -62.18%2.92B | -32.49%6.01B | -29.10%7.72B | -29.10%7.72B | 27.94%8.9B | 39.71%10.89B | --10.89B | -16.90%6.96B | 22.74%7.79B |
-Long term capital lease obligation | 1,070.05%9.92M | 1,070.05%9.92M | -62.17%2.03M | -96.06%848K | -96.06%848K | -86.29%5.35M | -58.96%21.51M | --21.51M | 827.66%39.04M | 1,458.17%52.42M |
Total non current liabilities | -56.33%3.6B | -56.33%3.6B | -29.81%6.64B | -28.38%8.24B | -28.38%8.24B | 25.38%9.46B | 36.93%11.51B | --11.51B | -14.73%7.54B | 21.70%8.4B |
Total liabilities | -25.80%14.95B | -25.80%14.95B | -23.06%19.87B | -7.56%20.14B | -7.56%20.14B | 27.06%25.83B | 27.46%21.79B | --21.79B | 17.69%20.33B | 11.55%17.1B |
Shareholders'equity | ||||||||||
Share capital | 2.76%422.26M | 2.76%422.26M | 2.26%412.64M | 2.25%410.91M | 2.25%410.91M | -0.46%403.53M | -0.52%401.87M | --401.87M | 0.78%405.4M | 0.50%403.95M |
-common stock | 2.76%422.26M | 2.76%422.26M | 2.26%412.64M | 2.25%410.91M | 2.25%410.91M | -0.46%403.53M | -0.52%401.87M | --401.87M | 0.78%405.4M | 0.50%403.95M |
Retained earnings | 9.96%31.45B | 9.96%31.45B | 7.02%30.74B | 0.43%28.6B | 0.43%28.6B | 9.84%28.72B | 22.33%28.48B | --28.48B | 35.07%26.15B | 21.33%23.28B |
Paid-in capital | 97.12%2.53B | 97.12%2.53B | 177.89%600.01M | --1.28B | --1.28B | -70.20%215.92M | --0 | --0 | 84.63%724.64M | 37.97%535.56M |
Other equity interest | ---- | ---- | --173.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 11.82%35.75B | 11.82%35.75B | -3.64%31.62B | -7.59%31.97B | -7.59%31.97B | 5.14%32.81B | 24.09%34.6B | --34.6B | 53.44%31.21B | 33.75%27.88B |
Noncontrolling interests | 0.08%115.05M | 0.08%115.05M | 1.74%113.56M | 6.56%114.95M | 6.56%114.95M | 14.03%111.61M | 17.55%107.88M | --107.88M | 14.31%97.88M | 13.18%91.78M |
Total equity | 11.77%35.87B | 11.77%35.87B | -3.62%31.73B | -7.55%32.09B | -7.55%32.09B | 5.17%32.92B | 24.07%34.71B | --34.71B | 53.27%31.3B | 33.67%27.97B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data