(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -201.28%-79M | 331.45%686M | 109.14%389M | 1,650.00%124M | 211.76%95M | 18.18%78M | -74.72%159M | -6.06%186M | -108.00%-8M | -139.72%-85M |
Net income from continuing operations | -259.15%-113M | 100.31%1M | -148.36%-59M | 112.83%49M | -1,100.00%-60M | 224.56%71M | 29.23%-322M | 118.10%122M | -529.21%-382M | -105.49%-5M |
Operating gains losses | 7,800.00%77M | 70.59%-20M | 109.09%3M | -34.78%-31M | 280.00%9M | 85.71%-1M | 47.29%-68M | -32.00%-33M | 45.24%-23M | -66.67%-5M |
Depreciation and amortization | -7.81%59M | -7.04%251M | -4.62%62M | -3.08%63M | -8.82%62M | -11.11%64M | -17.43%270M | -16.67%65M | -17.72%65M | -19.05%68M |
Deferred tax | ---- | -151.85%-68M | ---- | ---- | ---- | ---- | 69.66%-27M | ---- | ---- | ---- |
Other non cash items | -50.00%-21M | 260.40%162M | 1,616.67%103M | -11.11%-30M | 271.67%103M | 30.00%-14M | 54.50%-101M | 110.00%6M | 22.86%-27M | -3.45%-60M |
Change In working capital | -167.86%-150M | 273.79%252M | 1,220.83%317M | 156.96%45M | 59.70%-54M | -227.27%-56M | -145.89%-145M | -85.80%24M | -777.78%-79M | -286.11%-134M |
-Change in receivables | -4.02%191M | 422.22%609M | 226.72%166M | 376.92%72M | 300.00%172M | 268.52%199M | -409.84%-189M | -325.86%-131M | 43.48%-26M | -7.50%-86M |
-Change in inventory | -107.81%-133M | 186.01%123M | 1,142.86%73M | 192.68%38M | 218.75%76M | -106.45%-64M | -262.50%-143M | -108.97%-7M | -783.33%-41M | -390.91%-64M |
-Change in payables and accrued expense | -21.05%-69M | -177.56%-242M | -62.35%32M | -52.08%23M | -621.74%-240M | -142.86%-57M | 145.67%312M | 157.58%85M | -44.19%48M | 4,700.00%46M |
-Change in other current assets | 35.14%-24M | -47.06%-125M | 82.98%-8M | -111.54%-55M | -200.00%-25M | 0.00%-37M | -39.34%-85M | -42.42%-47M | 16.13%-26M | 92.31%25M |
-Change in other current liabilities | 39.84%-77M | -1,366.67%-114M | -45.12%45M | 20.00%-20M | -120.00%-11M | -197.67%-128M | -89.89%9M | 811.11%82M | -108.33%-25M | -103.94%-5M |
-Change in other working capital | -222.58%-38M | 102.04%1M | -78.57%9M | -44.44%-13M | 48.00%-26M | 196.88%31M | -508.33%-49M | 75.00%42M | 25.00%-9M | -455.56%-50M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -201.28%-79M | 331.45%686M | 109.14%389M | 1,650.00%124M | 211.76%95M | 18.18%78M | -74.72%159M | -6.06%186M | -108.00%-8M | -139.72%-85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0.00%-17M | 93.59%-5M | -147.06%-8M | 175.76%25M | -138.46%-5M | 77.33%-17M | 8.24%-78M | 154.84%17M | -283.33%-33M | 123.64%13M |
Net PPE purchase and sale | -25.00%-10M | 35.09%-37M | 44.44%-10M | -20.00%-12M | 46.15%-7M | 50.00%-8M | 16.18%-57M | -12.50%-18M | 47.37%-10M | 18.75%-13M |
Net business purchase and sale | 166.67%4M | 700.00%36M | -92.11%3M | 305.56%37M | -92.86%2M | 88.89%-6M | 33.33%-6M | 480.00%38M | -148.65%-18M | 177.78%28M |
Net other investing changes | -266.67%-11M | 73.33%-4M | 66.67%-1M | --0 | --0 | 40.00%-3M | -87.50%-15M | 40.00%-3M | ---5M | 33.33%-2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 0.00%-17M | 93.59%-5M | -147.06%-8M | 175.76%25M | -138.46%-5M | 77.33%-17M | 8.24%-78M | 154.84%17M | -283.33%-33M | 123.64%13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 151.68%261M | -46.23%-1.2B | -471.64%-383M | 44.05%-94M | 49.77%-220M | -238.93%-505M | 37.25%-822M | 87.04%-67M | -265.22%-168M | -2.10%-438M |
Net issuance payments of debt | 174.12%335M | 9.64%-478M | -1,345.83%-347M | 492.86%495M | 56.61%-174M | -2,154.55%-452M | -154.33%-529M | 68.00%-24M | -265.79%-126M | -251.75%-401M |
Net common stock issuance | ---3M | -381.42%-544M | --0 | ---544M | --0 | --0 | 87.27%-113M | --0 | --0 | --0 |
Cash dividends paid | 17.78%-37M | 5.17%-165M | 20.93%-34M | 0.00%-43M | -2.38%-43M | 2.17%-45M | 15.53%-174M | 12.24%-43M | 12.24%-43M | 22.22%-42M |
Net other financing activities | -325.00%-34M | -150.00%-15M | ---2M | -300.00%-2M | -160.00%-3M | 33.33%-8M | 25.00%-6M | --0 | -92.86%1M | 150.00%5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 151.68%261M | -46.23%-1.2B | -471.64%-383M | 44.05%-94M | 49.77%-220M | -238.93%-505M | 37.25%-822M | 87.04%-67M | -265.22%-168M | -2.10%-438M |
Net cash flow | ||||||||||
Beginning cash position | -45.83%617M | -40.34%1.14B | -38.36%617M | -53.63%569M | -60.42%697M | -40.34%1.14B | -29.06%1.91B | -55.75%1B | -44.30%1.23B | -28.44%1.76B |
Current changes in cash | 137.16%165M | 29.69%-521M | -101.47%-2M | 126.32%55M | 74.51%-130M | -181.01%-444M | 3.26%-741M | 138.86%136M | -390.28%-209M | -88.89%-510M |
Effect of exchange rate changes | -600.00%-10M | 96.55%-1M | 0.00%2M | 58.82%-7M | 108.33%2M | -80.00%2M | -81.25%-29M | 166.67%2M | -30.77%-17M | -300.00%-24M |
End cash Position | 10.76%772M | -45.83%617M | -45.83%617M | -38.36%617M | -53.63%569M | -60.42%697M | -40.34%1.14B | -40.34%1.14B | -55.75%1B | -44.30%1.23B |
Free cash flow | -227.14%-89M | 536.27%649M | 125.60%379M | 722.22%112M | 189.80%88M | 40.00%70M | -81.82%102M | -7.69%168M | -122.22%-18M | -149.49%-98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data