(FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | (FY)Mar 30, 2020 | (Q4)Mar 30, 2020 | (FY)Mar 30, 2019 | (Q4)Mar 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.20%1.05B | 20.20%1.05B | -14.67%870.02M | -14.67%870.02M | 95.09%1.02B | 95.09%1.02B | 19.07%522.65M | 19.07%522.65M | 484.45%438.94M | 484.45%438.94M |
-Cash and cash equivalents | -42.54%215.88M | -42.54%215.88M | -37.79%375.68M | -37.79%375.68M | 473.41%603.92M | 473.41%603.92M | -76.01%105.32M | -76.01%105.32M | 484.45%438.94M | 484.45%438.94M |
-Accounts receivable | -13.28%13.03M | -13.28%13.03M | 89.02%15.02M | 89.02%15.02M | 7.07%7.95M | 7.07%7.95M | 9.73%7.42M | 9.73%7.42M | 30.35%6.76M | 30.35%6.76M |
-Other receivables | -13.78%32.19M | -13.78%32.19M | 29.65%37.33M | 29.65%37.33M | -8.67%28.79M | -8.67%28.79M | 54.18%31.53M | 54.18%31.53M | 15.17%20.45M | 15.17%20.45M |
Current deferred assets | -48.11%4.12M | -48.11%4.12M | 1,036.15%7.95M | 1,036.15%7.95M | --699.53K | --699.53K | ---- | ---- | ---- | ---- |
Total current assets | 18.74%1.18B | 18.74%1.18B | -9.90%996.15M | -9.90%996.15M | 57.83%1.11B | 57.83%1.11B | 24.69%700.51M | 24.69%700.51M | 406.94%561.79M | 406.94%561.79M |
Non current assets | ||||||||||
-Accumulated depreciation | -36.56%-79.84M | -36.56%-79.84M | -16.94%-58.46M | -16.94%-58.46M | -17.27%-49.99M | -17.27%-49.99M | -17.39%-42.63M | -17.39%-42.63M | -208.48%-36.32M | -208.48%-36.32M |
-Long term equity investment | 12.63%1.05B | 12.63%1.05B | 8.66%935.74M | 8.66%935.74M | 81.94%861.13M | 81.94%861.13M | 15.19%473.29M | 15.19%473.29M | --410.88M | --410.88M |
-Including:Held to maturity investments | -10.00%5.21M | -10.00%5.21M | 632.94%5.79M | 632.94%5.79M | -99.35%790.42K | -99.35%790.42K | 64.17%121.57M | 64.17%121.57M | 3,043.49%74.05M | 3,043.49%74.05M |
Financial assets | -42.99%29.82M | -42.99%29.82M | -53.61%52.3M | -53.61%52.3M | --112.74M | --112.74M | ---- | ---- | 491.83%227.93K | 491.83%227.93K |
Non current note receivables | -4.55%86.12M | -4.55%86.12M | -4.83%90.22M | -4.83%90.22M | 2,492.31%94.8M | 2,492.31%94.8M | 136.74%3.66M | 136.74%3.66M | -43.21%1.54M | -43.21%1.54M |
-Goodwill | 1.10%901.46M | 1.10%901.46M | 100.68%891.68M | 100.68%891.68M | 33.17%444.34M | 33.17%444.34M | 20.26%333.67M | 20.26%333.67M | 104.03%277.47M | 104.03%277.47M |
Regulatory assets | 24.05%79.11M | 24.05%79.11M | 59.81%63.77M | 59.81%63.77M | 23.06%39.9M | 23.06%39.9M | 2.42%32.43M | 2.42%32.43M | 32.10%31.66M | 32.10%31.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 21.61%16.15M | 21.61%16.15M | 9.75%13.28M | 9.75%13.28M | 5.61%12.1M | 5.61%12.1M | 3.69%11.46M | 3.69%11.46M | --11.05M | --11.05M |
-Current debt | ---- | ---- | ---- | ---- | --2.39M | --2.39M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 21.61%16.15M | 21.61%16.15M | 36.77%13.28M | 36.77%13.28M | -15.25%9.71M | -15.25%9.71M | 3.69%11.46M | 3.69%11.46M | --11.05M | --11.05M |
-accounts payable | 17.32%16.68M | 17.32%16.68M | 15.70%14.22M | 15.70%14.22M | 18.74%12.29M | 18.74%12.29M | 89.92%10.35M | 89.92%10.35M | -21.43%5.45M | -21.43%5.45M |
-Total tax payable | 6.89%1.11B | 6.89%1.11B | 1.58%1.03B | 1.58%1.03B | 69.78%1.02B | 69.78%1.02B | 22.34%599.78M | 22.34%599.78M | 10,612.88%490.26M | 10,612.88%490.26M |
-Other payable | 173.16%1.46M | 173.16%1.46M | 117.98%536.3K | 117.98%536.3K | -90.08%246.03K | -90.08%246.03K | 312.90%2.48M | 312.90%2.48M | -71.04%600.46K | -71.04%600.46K |
Current provisions | 1,844.00%45.37M | 1,844.00%45.37M | -59.13%2.33M | -59.13%2.33M | 85.55%5.71M | 85.55%5.71M | 2,086.35%3.08M | 2,086.35%3.08M | -81.99%140.78K | -81.99%140.78K |
Current deferred liabilities | 18.17%29.55M | 18.17%29.55M | 92.38%25.01M | 92.38%25.01M | 8.52%13M | 8.52%13M | 29.75%11.98M | 29.75%11.98M | 111.73%9.23M | 111.73%9.23M |
Current liabilities | 30.73%238.76M | 30.73%238.76M | 17.84%182.63M | 17.84%182.63M | 36.88%154.98M | 36.88%154.98M | 12.51%113.22M | 12.51%113.22M | 75.40%100.63M | 75.40%100.63M |
Non current liabilities | ||||||||||
-Long term debt | -12.31%99.38M | -12.31%99.38M | 47.05%113.32M | 47.05%113.32M | 29.86%77.07M | 29.86%77.07M | -13.10%59.35M | -13.10%59.35M | --68.29M | --68.29M |
Non current accrued expenses | -12.15%129.27M | -12.15%129.27M | 46.57%147.15M | 46.57%147.15M | 18.85%100.39M | 18.85%100.39M | -3.60%84.47M | -3.60%84.47M | 340.57%87.62M | 340.57%87.62M |
Derivative product liabilities | -49.94%26.35M | -49.94%26.35M | -52.57%52.63M | -52.57%52.63M | -6.70%110.95M | -6.70%110.95M | 60.50%118.92M | 60.50%118.92M | --74.09M | --74.09M |
Long term provisions | 16.07%954.6M | 16.07%954.6M | 4.89%822.42M | 4.89%822.42M | 89.41%784.06M | 89.41%784.06M | 20.83%413.95M | 20.83%413.95M | --342.59M | --342.59M |
Regulatory liabilities | 25.58%-893.01K | 25.58%-893.01K | -225.14%-1.2M | -225.14%-1.2M | 40.20%-369.04K | 40.20%-369.04K | -27.86%-617.14K | -27.86%-617.14K | -128.38%-482.67K | -128.38%-482.67K |
Preferred securities outside stock equity | 16.51%89.59M | 16.51%89.59M | 7.37%76.89M | 7.37%76.89M | 84.12%71.61M | 84.12%71.61M | 7.36%38.89M | 7.36%38.89M | 37.85%36.23M | 37.85%36.23M |
Total non current liabilities | 10.47%1.34B | 10.47%1.34B | 3.73%1.22B | 3.73%1.22B | 64.56%1.17B | 64.56%1.17B | 20.66%713M | 20.66%713M | 853.86%590.89M | 853.86%590.89M |
Shareholders'equity | ||||||||||
Share capital | 8.96%1.6B | 8.96%1.6B | 23.75%1.47B | 23.75%1.47B | 79.74%1.19B | 79.74%1.19B | 9.86%660.56M | 9.86%660.56M | 19.04%601.27M | 19.04%601.27M |
-common stock | 8.96%1.6B | 8.96%1.6B | 23.75%1.47B | 23.75%1.47B | 79.74%1.19B | 79.74%1.19B | 9.86%660.56M | 9.86%660.56M | 19.04%601.27M | 19.04%601.27M |
Gains losses not affecting retained earnings | 1.14%-199.46M | 1.14%-199.46M | 3.02%-201.75M | 3.02%-201.75M | -349.97%-208.03M | -349.97%-208.03M | 25.34%83.22M | 25.34%83.22M | 249.57%66.4M | 249.57%66.4M |
Other equity interest | -12.77%6.97M | -12.77%6.97M | 54.89%7.99M | 54.89%7.99M | 185.22%5.16M | 185.22%5.16M | 27.84%1.81M | 27.84%1.81M | 51.75%1.42M | 51.75%1.42M |
Total equity | 7.02%2.33B | 7.02%2.33B | 17.22%2.18B | 17.22%2.18B | 65.20%1.86B | 65.20%1.86B | 21.04%1.12B | 21.04%1.12B | 242.22%929.25M | 242.22%929.25M |
No Data