(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.84%198.07M | 105.64%60.12M | -37.10%37.27M | 6.50%70.36M | -6.94%30.31M | 359.07%187.13M | 156.22%29.24M | 141.57%59.26M | 83.60%66.06M | 204.53%32.57M |
Net income from continuing operations | -65.51%19.87M | -78.55%7.79M | -420.50%-8.89M | -49.39%14.41M | 219.65%6.55M | 139.31%57.63M | 256.77%36.34M | 92.49%-1.71M | 166.63%28.48M | 90.55%-5.48M |
Operating gains losses | 104.41%1.19M | --0 | --20K | --29K | 287.76%1.14M | -1,986.23%-26.99M | -36,481.33%-27.29M | --0 | --0 | --294K |
Depreciation and amortization | -0.23%131.81M | -5.27%31.64M | -3.32%33.04M | -1.96%33.44M | 10.71%33.69M | 2.95%132.11M | 8.30%33.4M | 7.44%34.18M | 4.16%34.1M | -7.59%30.43M |
Other non cash items | 79.63%3.3M | -2.82%1.41M | 224.14%1.32M | 1,395.12%531K | 110.53%40K | -73.85%1.84M | -9.48%1.45M | -73.96%406K | -102.25%-41K | -99.07%19K |
Change In working capital | 158.08%28.73M | 191.31%15.96M | -64.03%8.48M | 32,212.50%17.98M | -368.59%-13.7M | 10.34%11.13M | -5.55%-17.48M | 130.03%23.57M | -100.21%-56K | 148.84%5.1M |
-Change in receivables | 157.51%5.13M | 346.40%6.76M | -315.17%-5.96M | 367.94%15.02M | -40.72%-10.69M | 54.67%-8.92M | 137.94%1.52M | 157.93%2.77M | -5.77%-5.61M | -35.60%-7.6M |
-Change in payables and accrued expense | -128.31%-6.37M | -110.23%-5.88M | -37.91%6.04M | -59.25%2.99M | -215.46%-9.51M | -6.55%22.49M | 40.24%-2.8M | 49.23%9.72M | -66.72%7.33M | 3,783.96%8.23M |
-Change in other current assets | 508.20%27.59M | 351.82%19.57M | 77.40%7.03M | 116.37%5.12M | 22.35%-4.13M | -83.05%-6.76M | -54.35%-7.77M | -1.17%3.96M | -57.92%2.36M | 35.86%-5.32M |
-Change in other current liabilities | -45.26%2.37M | 46.70%-4.49M | -80.78%1.37M | -24.00%-5.14M | 8.68%10.63M | -53.95%4.33M | -195.13%-8.43M | 58.09%7.12M | -191.78%-4.14M | 202.22%9.78M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.84%198.07M | 105.64%60.12M | -37.10%37.27M | 6.50%70.36M | -6.94%30.31M | 359.07%187.13M | 156.22%29.24M | 141.57%59.26M | 83.60%66.06M | 204.53%32.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.25%-118.75M | -178.07%-51.17M | -117.51%-35.36M | -59.40%-21.66M | 96.49%-10.56M | -996.21%-265.39M | 964.24%65.54M | -144.28%-16.26M | -296.85%-13.59M | -4,498.93%-301.09M |
Capital expenditure reported | -71.80%-120.91M | -73.10%-51.4M | -88.50%-35.51M | -55.89%-22.36M | -55.14%-11.63M | -121.18%-70.38M | -134.38%-29.69M | -158.05%-18.84M | -211.31%-14.35M | -3.55%-7.5M |
Net other investing changes | -66.13%2.15M | -75.61%229K | -94.19%150K | -7.13%703K | -48.51%1.07M | 119.81%6.36M | 155.16%939K | 300.16%2.58M | -36.06%757K | 199.28%2.08M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.25%-118.75M | -178.07%-51.17M | -117.51%-35.36M | -59.40%-21.66M | 96.49%-10.56M | -996.21%-265.39M | 964.24%65.54M | -144.28%-16.26M | -296.85%-13.59M | -4,498.93%-301.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.85%-222.15M | -56.74%-61.98M | -1,300.23%-42.12M | -7,053.15%-73.75M | 33.36%-44.3M | -201.07%-110.06M | -2,436.37%-39.54M | -266.38%-3.01M | -100.91%-1.03M | -3,485.54%-66.48M |
Net issuance payments of debt | 45.77%-37.72M | 44.06%-815K | -433.27%-6.03M | -2,901.07%-30.94M | 100.09%62K | -156.01%-69.55M | -32.09%-1.46M | -53.95%-1.13M | -100.81%-1.03M | -4,758.66%-65.93M |
Net common stock issuance | -375.52%-134.1M | -91.33%-50.36M | -1,233.44%-25.04M | ---31.95M | ---26.75M | -589.82%-28.2M | ---26.32M | ---1.88M | --0 | --0 |
Cash dividends paid | -281.96%-44.61M | 7.08%-10.8M | ---11.05M | ---11.3M | -21,120.37%-11.46M | -21,529.63%-11.68M | ---11.63M | --0 | --0 | 0.00%-54K |
Net other financing activities | -811.80%-5.72M | --0 | --0 | --440K | -1,156.53%-6.16M | 94.37%-627K | 69.96%-137K | --0 | --0 | -10.61%-490K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.85%-222.15M | -56.74%-61.98M | -1,300.23%-42.12M | -7,053.15%-73.75M | 33.36%-44.3M | -201.07%-110.06M | -2,436.37%-39.54M | -266.38%-3.01M | -100.91%-1.03M | -3,485.54%-66.48M |
Net cash flow | ||||||||||
Beginning cash position | -33.98%365.91M | -11.13%276.11M | 16.86%316.31M | 55.71%341.36M | -33.98%365.91M | 29.26%554.23M | -43.71%310.67M | -49.40%270.68M | -43.67%219.24M | 29.26%554.23M |
Current changes in cash | 24.15%-142.84M | -196.00%-53.03M | -200.53%-40.21M | -148.69%-25.05M | 92.67%-24.55M | -250.12%-188.32M | 2,336.57%55.24M | 134.50%39.99M | -64.69%51.44M | -746.78%-335M |
End cash Position | -39.04%223.08M | -39.04%223.08M | -11.13%276.11M | 16.86%316.31M | 55.71%341.36M | -33.98%365.91M | -33.98%365.91M | -43.71%310.67M | -49.40%270.68M | -43.67%219.24M |
Free cash flow | -33.91%77.16M | 2,000.00%8.72M | -95.64%1.76M | -7.19%48M | -25.50%18.68M | 1,205.38%116.75M | 63.54%-459K | 134.58%40.42M | 64.84%51.72M | 165.29%25.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data