(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -303.26%-2.85M | -182.59%-405.27K | -598.10%-371.43K | -1,138.70%-1.38M | -74.00%-695.18K | -707.74K | 86.36%-143.42K | 76.37%-53.21K | -111.58K | -399.54K |
Net income from continuing operations | -627.59%-3.29M | -173.09%-704.58K | -520.00%-1.7M | -752.06%-2.38M | 420.47%1.49M | --623.12K | 306.51%964.02K | 459.49%404.54K | -137.31%-279.12K | ---466.32K |
Other non cash items | -74.46%-4.94M | 87.95%-379.14K | -242.04%-661.36K | -816.70%-1.38M | -543,289.66%-2.52M | ---2.83M | -1,464.91%-3.15M | 513.43%465.61K | -227.65%-150.15K | ---464 |
Change In working capital | 258.17%5.37M | -66.71%678.45K | 315.41%1.99M | 646.81%2.37M | 393.38%331.76K | --1.5M | 349.96%2.04M | ---923.35K | --317.69K | --67.24K |
-Change in prepaid assets | -32.32%385.66K | -85.39%20.82K | 12.29%159.95K | -19.30%114.95K | -36.86%89.95K | --569.79K | 113.86%142.45K | --142.45K | --142.45K | --142.45K |
-Change in payables and accrued expense | 437.16%5M | -70.86%552.42K | 282.37%1.94M | 1,188.26%2.26M | 421.54%241.81K | --929.99K | 792.75%1.9M | ---1.07M | --175.24K | ---75.21K |
-Change in other working capital | ---9.47K | --105.21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -303.26%-2.85M | -182.59%-405.27K | -598.10%-371.43K | -1,138.70%-1.38M | -74.00%-695.18K | ---707.74K | 86.36%-143.42K | 76.37%-53.21K | ---111.58K | ---399.54K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 134,343.51%218.68M | 17,029.86%27.86M | -1 | 190.6M | 211.09K | 162.65K | 162.65K | 0 | 0 | 0 |
Net other investing changes | 134,343.51%218.68M | --27.86M | ---1 | --190.6M | --211.09K | --162.65K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 134,343.51%218.68M | 17,029.86%27.86M | ---1 | --190.6M | --211.09K | --162.65K | --162.65K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -216.13M | -27.72M | 494.2K | -189.41M | 502.45K | 0 | 0 | 0 | 0 | 0 |
Net issuance payments of debt | --996.65K | --0 | --494.2K | --0 | --502.45K | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | ---216.9M | ---27.5M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---230.83K | ---215.83K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---216.13M | ---27.72M | --494.2K | ---189.41M | --502.45K | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -60.80%351.43K | -8.76%303.1K | -53.21%180.32K | -25.59%369.8K | -60.80%351.43K | --896.52K | --332.19K | --385.4K | --496.98K | --896.52K |
Current changes in cash | 43.82%-306.21K | -1,440.41%-257.88K | 330.76%122.78K | -69.81%-189.47K | 104.60%18.36K | ---545.09K | --19.24K | ---53.21K | ---111.58K | ---399.54K |
End cash Position | -87.13%45.22K | -87.13%45.22K | -8.76%303.1K | -53.21%180.32K | -25.59%369.8K | --351.43K | -60.80%351.43K | --332.19K | --385.4K | --496.98K |
Free cash flow | -303.26%-2.85M | -182.59%-405.27K | -598.10%-371.43K | -1,138.70%-1.38M | -74.00%-695.18K | ---707.74K | 86.36%-143.42K | 76.37%-53.21K | ---111.58K | ---399.54K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data