(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.77%638.08M | 7.77%638.08M | -17.47%526.67M | -31.54%539.6M | -2.03%527.04M | 7.31%592.09M | 7.31%592.09M | 155.66%638.19M | 202.56%788.24M | 95.83%537.94M |
-Cash and cash equivalents | 159.67%148.64M | 159.67%148.64M | -3.78%99.57M | -82.55%64.55M | -40.35%69.51M | -67.42%57.24M | -67.42%57.24M | 17.86%103.49M | 346.14%369.99M | 32.46%116.54M |
-Short-term investments | -8.49%489.44M | -8.49%489.44M | -20.12%427.1M | 13.58%475.05M | 8.57%457.53M | 42.21%534.85M | 42.21%534.85M | 230.43%534.7M | 135.51%418.25M | 125.69%421.4M |
Receivables | -11.36%874K | -11.36%874K | -67.57%805K | -15.89%2.12M | -23.98%2.22M | -64.34%986K | -64.34%986K | -23.28%2.48M | -13.53%2.52M | -42.23%2.92M |
-Accounts receivable | -11.36%874K | -11.36%874K | -67.57%805K | -15.89%2.12M | -23.98%2.22M | -64.34%986K | -64.34%986K | -23.28%2.48M | -13.53%2.52M | -42.23%2.92M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 146.35%8.51M | 21.97%4.04M | 35.92%4.75M |
Other current assets | -16.87%6.01M | -16.87%6.01M | --3.53M | --2.89M | --4.09M | 61.24%7.23M | 61.24%7.23M | ---- | ---- | ---- |
Total current assets | 7.44%644.96M | 7.44%644.96M | -18.20%531.01M | -31.48%544.62M | -2.25%533.35M | 7.38%600.3M | 7.38%600.3M | 153.27%649.18M | 197.95%794.8M | 92.62%545.62M |
Non current assets | ||||||||||
Net PPE | 11.48%18.85M | 11.48%18.85M | 62.64%19.73M | 57.85%19.36M | 47.70%18.07M | 35.01%16.91M | 35.01%16.91M | 67.86%12.13M | 65.49%12.27M | 77.41%12.24M |
-Gross PPE | 17.52%30.1M | 17.52%30.1M | 62.64%19.73M | 57.85%19.36M | 47.70%18.07M | -1.01%25.61M | -1.01%25.61M | 67.86%12.13M | 65.49%12.27M | 77.41%12.24M |
-Accumulated depreciation | -29.25%-11.25M | -29.25%-11.25M | ---- | ---- | ---- | 34.79%-8.71M | 34.79%-8.71M | ---- | ---- | ---- |
Investments and advances | 127.53%292.79M | 127.53%292.79M | -1.39%112.41M | --112.59M | --160.27M | --128.68M | --128.68M | --113.99M | ---- | ---- |
Non current deferred assets | 57.56%802K | 57.56%802K | 16.93%601K | 43.09%445K | 6.76%221K | 9.46%509K | 9.46%509K | -36.62%514K | -42.83%311K | -59.73%207K |
Non current prepaid assets | -4.58%7.4M | -4.58%7.4M | --7.34M | --7.88M | --7.96M | --7.75M | --7.75M | ---- | ---- | ---- |
Total non current assets | 107.89%319.84M | 107.89%319.84M | 10.62%140.09M | 1,015.39%140.28M | 1,398.97%186.52M | 1,084.63%153.85M | 1,084.63%153.85M | 1,475.27%126.64M | 58.08%12.58M | 67.90%12.44M |
Total assets | 27.93%964.8M | 27.93%964.8M | -13.50%671.09M | -15.17%684.9M | 28.99%719.87M | 31.84%754.15M | 31.84%754.15M | 193.48%775.81M | 193.90%807.38M | 91.99%558.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.26%8.6M | 1.26%8.6M | 97.83%6.1M | 278.41%12.03M | 587.88%11.41M | 122.04%8.49M | 122.04%8.49M | -0.10%3.08M | -3.05%3.18M | -22.19%1.66M |
-accounts payable | 1.26%8.6M | 1.26%8.6M | 97.83%6.1M | 278.41%12.03M | 587.88%11.41M | 122.04%8.49M | 122.04%8.49M | -0.10%3.08M | -3.05%3.18M | -22.19%1.66M |
Current accrued expenses | 25.96%9.95M | 25.96%9.95M | 40.27%11.55M | 37.97%9.99M | 71.14%7.22M | 99.85%7.9M | 99.85%7.9M | 135.26%8.23M | 32.52%7.24M | 2.23%4.22M |
Current debt and capital lease obligation | 166.19%1.3M | 166.19%1.3M | --1.25M | --1.22M | --1.19M | -19.34%488K | -19.34%488K | ---- | ---- | ---- |
-Current capital lease obligation | 166.19%1.3M | 166.19%1.3M | --1.25M | --1.22M | --1.19M | -19.34%488K | -19.34%488K | --0 | --0 | --0 |
Current liabilities | 20.13%27.27M | 20.13%27.27M | 59.26%24.74M | 105.00%28.16M | 181.77%22.49M | 58.51%22.7M | 58.51%22.7M | 20.85%15.54M | -8.32%13.74M | -30.54%7.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.45%9.6M | -3.45%9.6M | 36.33%9.76M | 30.98%10.28M | 26.86%10.43M | 29.99%9.95M | 29.99%9.95M | 179.79%7.16M | 185.91%7.85M | 183.39%8.22M |
-Long term capital lease obligation | -3.45%9.6M | -3.45%9.6M | 36.33%9.76M | 30.98%10.28M | 26.86%10.43M | 29.99%9.95M | 29.99%9.95M | 179.79%7.16M | 185.91%7.85M | 183.39%8.22M |
Total non current liabilities | -3.45%9.6M | -3.45%9.6M | 36.33%9.76M | 30.98%10.28M | 26.86%10.43M | 29.99%9.95M | 29.99%9.95M | 179.79%7.16M | 185.91%7.85M | 183.39%8.22M |
Total liabilities | 12.95%36.88M | 12.95%36.88M | 52.03%34.5M | 78.08%38.44M | 103.16%32.92M | 48.58%32.65M | 48.58%32.65M | 47.23%22.69M | 21.77%21.59M | 12.59%16.21M |
Shareholders'equity | ||||||||||
Share capital | 34.85%1.44B | 34.85%1.44B | 5.38%1.12B | 2.01%1.08B | 34.09%1.07B | 34.67%1.07B | 34.67%1.07B | 107.90%1.06B | 109.37%1.06B | 58.14%800.31M |
-common stock | 34.85%1.44B | 34.85%1.44B | 5.38%1.12B | 2.01%1.08B | 34.09%1.07B | 36.00%1.07B | 36.00%1.07B | 111.09%1.06B | 112.61%1.06B | 60.60%800.31M |
-Preferred stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -37.78%-665.14M | -37.78%-665.14M | -39.30%-620.4M | -40.11%-571.94M | -39.10%-524.47M | -35.08%-482.75M | -35.08%-482.75M | -34.22%-445.35M | -29.03%-408.2M | -28.13%-377.04M |
Paid-in capital | 10.31%156.76M | 10.31%156.76M | 0.91%137.97M | 4.04%138.68M | 17.15%140.09M | 20.95%142.11M | 20.95%142.11M | 96.39%136.73M | 98.19%133.3M | 82.68%119.58M |
Gains losses not affecting retained earnings | 97.43%-77K | 97.43%-77K | 0.07%-2.95M | -233.23%-3.3M | -83.84%-1.82M | -203.03%-3M | -203.03%-3M | -198.48%-2.96M | 0.00%-990K | 0.00%-990K |
Total stockholders'equity | 28.61%927.92M | 28.61%927.92M | -15.47%636.59M | -17.73%646.46M | 26.78%686.94M | 31.17%721.5M | 31.17%721.5M | 202.53%753.12M | 205.78%785.79M | 96.13%541.85M |
Total equity | 28.61%927.92M | 28.61%927.92M | -15.47%636.59M | -17.73%646.46M | 26.78%686.94M | 31.17%721.5M | 31.17%721.5M | 202.53%753.12M | 205.78%785.79M | 96.13%541.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data