(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 339.47%501M | 16.22%129M | 16.22%129M | 407.69%594M | -17.91%275M | 26.67%114M | -33.13%111M | -33.13%111M | -81.46%117M | -37.73%335M |
-Cash and cash equivalents | 339.47%501M | 16.22%129M | 16.22%129M | 407.69%594M | -17.91%275M | 26.67%114M | -33.13%111M | -33.13%111M | -81.46%117M | -37.73%335M |
Receivables | -3.76%2B | -12.51%2.17B | -12.51%2.17B | -1.91%1.95B | -1.28%1.85B | 8.97%2.08B | 31.81%2.48B | 31.81%2.48B | 18.53%1.99B | 13.90%1.88B |
-Accounts receivable | -6.15%1.22B | -4.22%1.32B | -4.22%1.32B | 2.01%1.22B | 2.49%1.11B | 9.24%1.3B | 34.87%1.37B | 34.87%1.37B | 17.03%1.2B | 14.35%1.08B |
Inventory | 7.41%623M | -11.46%711M | -11.46%711M | -20.92%688M | -3.10%625M | 14.85%580M | 27.26%803M | 27.26%803M | 48.21%870M | 29.00%645M |
Prepaid assets | 97.67%85M | -3.70%52M | -3.70%52M | 31.48%71M | 29.41%66M | 7.50%43M | 22.73%54M | 22.73%54M | -1.82%54M | -1.92%51M |
Other current assets | -10.95%1.2B | -36.22%905M | -36.22%905M | -40.65%952M | -17.92%1.15B | -1.03%1.34B | 1.72%1.42B | 1.72%1.42B | 22.63%1.6B | 11.01%1.4B |
Total current assets | 5.55%4.49B | -20.90%4.07B | -20.90%4.07B | -13.52%4.4B | -13.24%4.2B | 5.74%4.25B | 21.35%5.14B | 21.35%5.14B | 13.44%5.09B | 16.76%4.84B |
Non current assets | ||||||||||
Net PPE | 7.66%53.93B | 6.88%52.86B | 6.88%52.86B | 6.78%51.73B | 6.43%50.81B | 6.40%50.09B | 5.79%49.46B | 5.79%49.46B | 5.14%48.44B | 4.85%47.74B |
-Gross PPE | 7.08%75.71B | 6.54%75.18B | 6.54%75.18B | 5.98%73.07B | 5.71%71.78B | 5.06%70.7B | 5.05%70.56B | 5.05%70.56B | 3.63%68.95B | 3.47%67.91B |
-Accumulated depreciation | -5.65%-21.78B | -5.75%-22.32B | -5.75%-22.32B | -4.07%-21.34B | -4.00%-20.98B | -1.93%-20.61B | -3.33%-21.1B | -3.33%-21.1B | -0.23%-20.5B | -0.36%-20.17B |
Investments and advances | 11.06%3.75B | 11.29%3.6B | 11.29%3.6B | 10.06%3.39B | 7.03%3.46B | -3.41%3.37B | -10.86%3.23B | -10.86%3.23B | -10.53%3.08B | -4.72%3.23B |
Financial assets | -7.22%90M | -18.28%76M | -18.28%76M | -20.00%72M | -23.81%80M | 3.19%97M | 38.81%93M | 38.81%93M | 25.00%90M | 14.13%105M |
Other non current assets | 18.32%562M | 74.29%678M | 74.29%678M | 23.57%519M | 9.79%482M | 3.26%475M | -9.74%389M | -9.74%389M | 23.89%420M | 11.14%439M |
Total non current assets | 7.77%61.1B | 7.08%60.01B | 7.08%60.01B | 6.53%58.47B | 5.47%57.46B | 5.06%56.69B | 4.54%56.04B | 4.54%56.04B | 3.50%54.89B | 3.50%54.48B |
Total assets | 7.61%65.59B | 4.72%64.08B | 4.72%64.08B | 4.83%62.87B | 3.95%61.66B | 5.10%60.95B | 5.77%61.19B | 5.77%61.19B | 4.27%59.98B | 4.47%59.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.21%2.4B | -4.81%2.51B | -4.81%2.51B | -5.21%2.27B | -11.89%2B | 4.49%2.31B | 18.59%2.64B | 18.59%2.64B | 13.22%2.4B | 16.64%2.27B |
-accounts payable | 9.19%1.46B | -7.54%1.67B | -7.54%1.67B | -8.89%1.45B | -17.80%1.31B | 6.44%1.34B | 28.03%1.8B | 28.03%1.8B | 20.24%1.59B | 24.90%1.59B |
-Total tax payable | -6.45%638M | -2.11%557M | -2.11%557M | -0.73%541M | -1.93%407M | -0.44%682M | 0.00%569M | 0.00%569M | -1.45%545M | -3.04%415M |
-Dividends payable | 6.29%304M | 7.84%289M | 7.84%289M | 7.49%287M | 7.89%287M | 7.92%286M | 7.63%268M | 7.63%268M | 8.54%267M | 8.13%266M |
Current accrued expenses | 20.25%291M | 15.67%251M | 15.67%251M | 18.03%288M | 6.39%233M | 15.79%242M | 3.83%217M | 3.83%217M | 18.45%244M | 5.80%219M |
Current debt and capital lease obligation | -43.60%1.24B | -28.34%1.56B | -28.34%1.56B | 25.69%1.28B | 82.65%1.82B | 7.51%2.2B | 20.43%2.18B | 20.43%2.18B | -60.56%1.02B | -49.80%997M |
-Current debt | -48.74%1.02B | -31.92%1.34B | -31.92%1.34B | 29.91%1.05B | 102.67%1.6B | 7.20%1.98B | 22.29%1.96B | 22.29%1.96B | -65.84%809M | -55.44%787M |
-Current capital lease obligation | 1.79%228M | 4.15%226M | 4.15%226M | 9.48%231M | 7.62%226M | 10.34%224M | 5.85%217M | 5.85%217M | -3.21%211M | -4.55%210M |
Other current liabilities | 40.04%1.27B | 27.43%1.32B | 27.43%1.32B | -0.89%1.23B | -14.66%1.18B | 2.60%909M | 30.04%1.04B | 30.04%1.04B | 45.32%1.24B | 70.12%1.38B |
Current liabilities | -7.97%5.21B | -7.01%5.65B | -7.01%5.65B | 3.47%5.07B | 7.52%5.23B | 5.77%5.66B | 20.45%6.08B | 20.45%6.08B | -14.94%4.9B | -1.72%4.87B |
Non current liabilities | ||||||||||
Long term provisions | -4.91%3.26B | -4.79%3.22B | -4.79%3.22B | 1.09%3.33B | 0.73%3.3B | 6.64%3.42B | 7.27%3.38B | 7.27%3.38B | 6.53%3.3B | 6.93%3.27B |
Long term debt and capital lease obligation | 14.84%27.38B | 8.80%25.95B | 8.80%25.95B | 6.31%25.84B | 3.01%24.98B | 5.35%23.84B | 4.04%23.85B | 4.04%23.85B | 9.65%24.31B | 6.78%24.25B |
-Long term debt | 15.68%26.4B | 9.21%24.91B | 9.21%24.91B | 6.87%24.91B | 3.49%24.02B | 5.96%22.82B | 4.75%22.81B | 4.75%22.81B | 11.11%23.31B | 8.05%23.21B |
-Long term capital lease obligation | -3.92%980M | 0.00%1.04B | 0.00%1.04B | -6.72%930M | -7.74%966M | -6.76%1.02B | -9.42%1.04B | -9.42%1.04B | -16.01%997M | -15.29%1.05B |
Non current deferred liabilities | 7.45%5.33B | 2.55%5.11B | 2.55%5.11B | -1.58%4.92B | -1.34%4.88B | -2.17%4.96B | -3.07%4.99B | -3.07%4.99B | -2.21%5B | -1.20%4.94B |
Employee benefits | 5.51%364M | 20.26%469M | 20.26%469M | 39.22%355M | 36.29%353M | 31.68%345M | 27.45%390M | 27.45%390M | -50.49%255M | -50.29%259M |
Derivative product liabilities | -22.41%90M | -23.89%86M | -23.89%86M | -27.19%83M | -17.50%99M | 8.41%116M | 7.62%113M | 7.62%113M | 15.15%114M | -18.37%120M |
Other non current liabilities | -9.46%134M | 0.68%148M | 0.68%148M | -1.32%149M | 13.04%156M | -6.33%148M | -6.96%147M | -6.96%147M | -27.05%151M | -33.65%138M |
Total non current liabilities | 10.58%42.53B | 6.18%40.81B | 6.18%40.81B | 4.65%40.49B | 2.68%39.51B | 4.24%38.47B | 3.34%38.44B | 3.34%38.44B | 5.76%38.69B | 3.90%38.48B |
Total liabilities | 8.20%47.74B | 4.38%46.46B | 4.38%46.46B | 4.52%45.56B | 3.23%44.74B | 4.44%44.13B | 5.38%44.51B | 5.38%44.51B | 2.94%43.59B | 3.24%43.35B |
Shareholders'equity | ||||||||||
Share capital | 0.94%1.39B | 0.95%1.39B | 0.95%1.39B | 0.80%1.38B | 0.80%1.38B | 1.10%1.38B | 1.03%1.37B | 1.03%1.37B | 1.63%1.37B | 1.56%1.37B |
-common stock | 0.94%1.39B | 0.95%1.39B | 0.95%1.39B | 0.80%1.38B | 0.80%1.38B | 1.10%1.38B | 1.03%1.37B | 1.03%1.37B | 1.63%1.37B | 1.56%1.37B |
Retained earnings | 9.12%8.04B | 8.55%7.86B | 8.55%7.86B | 8.57%7.74B | 9.25%7.37B | 10.23%7.37B | 10.15%7.24B | 10.15%7.24B | 9.53%7.13B | 9.78%6.75B |
Paid-in capital | 3.82%8.48B | 3.80%8.47B | 3.80%8.47B | 3.63%8.27B | 3.61%8.25B | 4.72%8.17B | 4.51%8.16B | 4.51%8.16B | 7.20%7.98B | 7.06%7.96B |
Gains losses not affecting retained earnings | 26.80%-71M | -1.08%-94M | -1.08%-94M | 14.29%-78M | 20.39%-82M | 16.38%-97M | 24.39%-93M | 24.39%-93M | 27.78%-91M | 23.70%-103M |
Total stockholders'equity | 6.08%17.84B | 5.64%17.62B | 5.64%17.62B | 5.65%17.31B | 5.90%16.91B | 6.90%16.82B | 6.81%16.68B | 6.81%16.68B | 8.00%16.38B | 7.97%15.97B |
Total equity | 6.08%17.84B | 5.64%17.62B | 5.64%17.62B | 5.65%17.31B | 5.90%16.91B | 6.90%16.82B | 6.81%16.68B | 6.81%16.68B | 8.00%16.38B | 7.97%15.97B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data