(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 105.18%16.84M | -70.36%555.86K | 2,916.83%42.17M | 403.79%21.82M | 672.53%13.23M | 351.14%8.21M | 135.95%1.88M | -141.42%-1.5M | -1,843.98%-7.18M | -125.68%-2.31M |
Net income from continuing operations | -72.27%2.9M | -47.28%2.12M | 158.09%2.55M | 210.43%6.69M | 46.44%-3.4M | 299.78%10.47M | 222.28%4.02M | -562.14%-4.39M | -152.03%-6.06M | -6.76%-6.35M |
Operating gains losses | 52.69%2.11M | 109.38%72.19K | -90.91%198.75K | 579.10%2.81M | 101.26%5.94K | 1,101.56%1.38M | 37.30%-769.47K | 74.88%2.19M | 69.16%-585.67K | -119.35%-470.32K |
Depreciation and amortization | -4.39%196.17K | 4.59%203.86K | -65.88%197.44K | 15.69%1.18M | -15.63%204.99K | -22.78%205.18K | -23.16%194.91K | 121.85%578.65K | -21.98%1.02M | -24.91%242.96K |
Other non cash items | 86.32%-1.13M | -40.51%450.39K | -81.49%1.02M | -111.66%-4.35M | 9.28%-2.37M | -399.60%-8.24M | -73.68%757.02K | 925.13%5.51M | -291.21%-2.05M | -210.27%-2.61M |
Change In working capital | 197.32%12.69M | 3.28%-2.36M | 781.21%38.1M | 136.68%5.41M | 228.85%9.18M | 191.66%4.27M | 44.08%-2.44M | -508.21%-5.59M | 6.09%-14.76M | -189.18%-7.12M |
-Change in receivables | 1,556.50%133.22K | -537.94%-1.05M | -185.16%-86.88K | 81.32%-135.74K | 59.06%-81.68K | -74.67%8.04K | 70.40%-164.11K | 2,400.59%102.01K | -250.64%-726.53K | -4,523.06%-199.48K |
-Change in inventory | ---- | ---- | 962.16%39.34M | ---- | ---- | ---- | ---- | 19.61%-4.56M | ---- | ---- |
-Change in prepaid assets | 185.72%66.27K | -96.23%11.62K | 110.51%28.96K | -99.81%6.64K | 107.03%51.44K | -172.55%-77.31K | -57.96%308.05K | -107.94%-275.54K | 217.95%3.58M | 74.25%-731.63K |
-Change in payables and accrued expense | 153.05%751.82K | -147.15%-1.2M | -368.41%-1.17M | 148.79%1.9M | 173.65%346.23K | 57.04%-1.42M | 165.97%2.53M | -88.23%437.22K | -730.27%-3.9M | -113.55%-470.07K |
-Change in other current assets | 103.96%11.73M | 97.56%-124.94K | --0 | 126.81%4.11M | 272.87%8.03M | 326.64%5.75M | -107.78%-5.11M | ---1.29M | 32.29%-15.32M | -522.95%-4.64M |
-Change in other current liabilities | --0 | --0 | ---- | -164.74%-1.29M | --0 | --0 | --0 | ---- | -75.97%2M | --0 |
-Change in other working capital | ---- | ---- | ---- | 308.38%829.96K | ---- | ---- | ---- | ---- | -124.79%-398.28K | -544.14%-1.08M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 105.18%16.84M | -70.36%555.86K | 2,916.83%42.17M | 403.79%21.82M | 672.53%13.23M | 351.14%8.21M | 135.95%1.88M | -141.42%-1.5M | -1,843.98%-7.18M | -125.68%-2.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22,594.26%-65.36M | -1,006.29%-2.76M | -3,080.13%-55.67M | -81.70%1.93M | -77.39%600.02K | -167.87%-287.99K | -201.88%-249.52K | -74.15%1.87M | 447.05%10.55M | 186.55%2.65M |
Net PPE purchase and sale | --12.87K | --0 | 33.58%-3.1K | 89.31%-4.66K | --0 | --0 | --0 | ---4.66K | -8.55%-43.62K | -24.10%-49.87K |
Net business purchase and sale | --0 | --0 | ---22.91K | -101.70%-37.23K | --0 | --0 | 94.72%-37.23K | --0 | 172.31%2.19M | 195.62%2.89M |
Net investment purchase and sale | 146.66%94.93K | 333.26%292.74K | -25.33%1.46M | 147.62%2.25M | 478.48%630.78K | -131.88%-203.44K | 96.76%-125.5K | 246.58%1.95M | ---4.73M | ---166.66K |
Net other investing changes | 12,699.97%10.65M | 18.09%-71.1K | 2,706.11%2.06M | -102.14%-281.09K | -32.99%-30.76K | 62.20%-84.55K | -101.80%-86.8K | -100.92%-78.99K | 48,486.13%13.14M | ---23.13K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22,594.26%-65.36M | -1,006.29%-2.76M | -3,080.13%-55.67M | -81.70%1.93M | -77.39%600.02K | -167.87%-287.99K | -201.88%-249.52K | -74.15%1.87M | 447.05%10.55M | 186.55%2.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5,740.87%41.08M | -155.79%-1.43M | 9.13%-1.21M | -702.44%-10.03M | -1,492.57%-7.42M | -3.77%-728.29K | -1,086.83%-557.22K | -3,639.22%-1.33M | 80.02%-1.25M | -588.15%-465.62K |
Net issuance payments of debt | --42.06M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 18.99%-252.53K | -10.41%-108.72K |
Net common stock issuance | -34.34%-978.38K | -155.79%-1.43M | 9.13%-1.21M | -882.51%-9.91M | -1,944.58%-7.3M | -11.72%-728.29K | ---557.22K | ---1.33M | 83.19%-1.01M | ---356.89K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -79.56%11.41K | --0 |
Net other financing activities | ---- | ---- | ---- | ---118.29K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5,740.87%41.08M | -155.79%-1.43M | 9.13%-1.21M | -702.44%-10.03M | -1,492.57%-7.42M | -3.77%-728.29K | -1,086.83%-557.22K | -3,639.22%-1.33M | 80.02%-1.25M | -588.15%-465.62K |
Net cash flow | ||||||||||
Beginning cash position | -25.03%21.38M | -3.70%26M | 47.38%41.1M | 8.14%26.03M | 34.89%35.53M | -4.73%28.52M | -22.20%27M | 15.85%27.89M | -28.22%24.07M | 43.28%26.34M |
Current changes in cash | -203.38%-7.43M | -439.67%-3.63M | -1,433.92%-14.7M | 547.68%13.72M | 5,345.82%6.42M | 302.82%7.19M | 121.29%1.07M | -108.87%-958.46K | 123.84%2.12M | -102.09%-122.31K |
Effect of exchange rate changes | -24.09%-217.62K | -124.46%-109.57K | -650.31%-394.73K | 304.95%324.4K | 89.42%-19.96K | -281.71%-175.38K | 79.49%448.01K | 141.37%71.73K | 72.73%-158.28K | -5.21%-188.58K |
End cash Position | -58.88%14.61M | -25.03%21.38M | -3.70%26M | 53.94%40.07M | 53.94%40.07M | 34.89%35.53M | -4.73%28.52M | -22.20%27M | 8.14%26.03M | 8.14%26.03M |
Free cash flow | 105.18%16.84M | -70.36%555.86K | 2,907.88%42.17M | 401.89%21.81M | 661.92%13.23M | 351.14%8.21M | 135.92%1.88M | -141.55%-1.5M | -2,044.29%-7.23M | -126.28%-2.35M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data