(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.15%31.26M | -38.12%38.64M | -21.69%56.99M | -42.82%45.88M | -42.82%45.88M | -36.36%53.12M | 30.92%62.45M | 88.62%72.77M | 131.71%80.24M | 131.71%80.24M |
-Cash and cash equivalents | -68.71%7.97M | -55.82%13.18M | -56.92%31.35M | -63.66%29.16M | -63.66%29.16M | -69.48%25.48M | -37.46%29.83M | 88.62%72.77M | 131.71%80.24M | 131.71%80.24M |
-Short-term investments | -15.73%23.29M | -21.93%25.46M | --25.64M | --16.72M | --16.72M | --27.64M | --32.62M | ---- | --0 | --0 |
Receivables | -7.45%534K | 3.38%428K | 11.07%682K | 7.78%651K | 7.78%651K | -29.89%577K | 639.29%414K | 478.10%614K | 29.61%604K | 29.61%604K |
-Accounts receivable | --294K | --205K | --44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | 8.11%240K | 24.58%223K | 57.78%213K | -18.09%231K | -18.09%231K | 37.04%222K | 219.64%179K | 27.11%135K | 587.80%282K | 587.80%282K |
-Other receivables | ---- | ---- | -11.27%425K | 30.43%420K | 30.43%420K | -46.29%355K | --235K | --479K | -24.24%322K | -24.24%322K |
Inventory | 60.52%1.53M | 121.38%1.57M | 95.19%1.34M | 222.57%1.13M | 222.57%1.13M | --955K | --711K | --686K | --350K | --350K |
Prepaid assets | 515.98%5.7M | 6.42%1.11M | 59.95%1.33M | 2.23%1.28M | 2.23%1.28M | 19.48%926K | -10.55%1.04M | -14.65%829K | 0.80%1.25M | 0.80%1.25M |
Restricted cash | -97.71%231K | -48.24%5.23M | -72.57%2.74M | 1.41%10.13M | 1.41%10.13M | 9.16%10.09M | 865.23%10.11M | 854.42%9.99M | 1,467.97%9.99M | 1,467.97%9.99M |
Other current assets | -50.71%174K | -58.38%149K | -46.72%284K | -33.46%338K | -33.46%338K | -6.86%353K | 9.48%358K | 115.27%533K | 106.50%508K | 106.50%508K |
Total current assets | -40.26%39.44M | -37.22%47.13M | -25.83%63.36M | -36.08%59.41M | -36.08%59.41M | -30.28%66.02M | 49.28%75.08M | 108.59%85.42M | 149.70%92.95M | 149.70%92.95M |
Non current assets | ||||||||||
Net PPE | 78.18%10.78M | 81.58%9.12M | 75.55%7.88M | 78.05%7.5M | 78.05%7.5M | 48.58%6.05M | 57.25%5.02M | 65.36%4.49M | 50.95%4.21M | 50.95%4.21M |
-Gross PPE | 86.05%13.23M | 87.64%11.03M | 75.93%9.46M | 75.81%8.75M | 75.81%8.75M | 50.68%7.11M | 55.90%5.88M | 66.76%5.38M | 53.52%4.98M | 53.52%4.98M |
-Accumulated depreciation | -130.97%-2.45M | -123.27%-1.91M | -77.87%-1.58M | -63.49%-1.25M | -63.49%-1.25M | -63.93%-1.06M | -48.44%-855K | -74.20%-890K | -69.32%-767K | -69.32%-767K |
Goodwill and other intangible assets | -12.18%1.48M | -11.82%1.53M | -11.43%1.58M | -11.16%1.63M | -11.16%1.63M | 386.42%1.68M | 387.08%1.73M | 388.83%1.79M | 389.87%1.84M | 389.87%1.84M |
-Other intangible assets | -12.18%1.48M | -11.82%1.53M | -11.43%1.58M | -11.16%1.63M | -11.16%1.63M | 386.42%1.68M | 387.08%1.73M | 388.83%1.79M | 389.87%1.84M | 389.87%1.84M |
Other non current assets | 0.95%213K | 9.27%224K | 8.13%226K | 2.42%212K | 2.42%212K | 1.44%211K | -2.84%205K | 51.58%209K | 50.00%207K | 50.00%207K |
Total non current assets | 56.99%12.47M | 56.18%10.87M | 49.41%9.68M | 49.34%9.34M | 49.34%9.34M | 71.73%7.94M | 85.11%6.96M | 101.50%6.48M | 89.40%6.25M | 89.40%6.25M |
Total assets | -29.81%51.91M | -29.30%58.01M | -20.52%73.04M | -30.70%68.75M | -30.70%68.75M | -25.53%73.96M | 51.77%82.04M | 108.07%91.9M | 144.78%99.2M | 144.78%99.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 128.21%3.22M | 64.11%3.29M | 67.44%1.74M | 78.57%2.02M | 78.57%2.02M | -12.41%1.41M | -10.49%2.01M | -54.11%1.04M | -14.79%1.13M | -14.79%1.13M |
-accounts payable | 128.21%3.22M | 64.11%3.29M | 67.44%1.74M | 78.57%2.02M | 78.57%2.02M | -12.41%1.41M | -10.49%2.01M | -54.11%1.04M | -14.79%1.13M | -14.79%1.13M |
Current accrued expenses | -19.39%7.88M | -4.90%8.5M | 14.45%9.4M | 98.40%16.61M | 98.40%16.61M | 125.98%9.78M | 105.28%8.93M | 384.53%8.21M | 363.68%8.37M | 363.68%8.37M |
Current debt and capital lease obligation | 31.54%538K | 1.22%666K | -3.52%877K | -4.72%1.15M | -4.72%1.15M | 71.13%409K | 106.92%658K | 69.45%909K | 80.30%1.21M | 80.30%1.21M |
-Current debt | 116.67%130K | -11.29%275K | -20.03%495K | -16.40%775K | -16.40%775K | --60K | 121.43%310K | 77.28%619K | 66.43%927K | 66.43%927K |
-Current capital lease obligation | 16.91%408K | 12.36%391K | 31.72%382K | 33.81%376K | 33.81%376K | 46.03%349K | 95.51%348K | 54.84%290K | 148.67%281K | 148.67%281K |
Other current liabilities | 200.00%1K | ---- | ---- | -200.00%-1K | -200.00%-1K | -200.00%-1K | ---- | ---1K | 200.00%1K | 200.00%1K |
Current liabilities | 0.38%11.64M | 7.38%12.45M | 18.27%12.02M | 84.65%19.78M | 84.65%19.78M | 87.71%11.6M | 67.80%11.6M | 126.11%10.16M | 181.89%10.71M | 181.89%10.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 576.80%16.39M | 604.41%16.13M | 567.57%15.98M | 7.11%2.44M | 7.11%2.44M | 2.54%2.42M | -63.20%2.29M | -61.56%2.39M | -63.60%2.28M | -63.60%2.28M |
-Long term debt | 10,171.43%14.38M | 6,922.00%14.04M | 6,774.50%13.75M | -40.00%120K | -40.00%120K | -30.00%140K | -95.59%200K | -95.56%200K | -95.53%200K | -95.53%200K |
-Long term capital lease obligation | -11.83%2.01M | -0.14%2.09M | 1.50%2.23M | 11.64%2.32M | 11.64%2.32M | 5.55%2.28M | 24.11%2.09M | 27.47%2.19M | 16.21%2.08M | 16.21%2.08M |
Non current accrued expenses | --0 | --0 | -43.75%4.5M | -43.75%4.5M | -43.75%4.5M | --4.5M | ---- | --8M | --8M | --8M |
Derivative product liabilities | --406K | --587K | --1.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | -99.96%2K | ---- | ---- | ---- | ---- | --4.5M | ---- | -200.00%-1K | -200.00%-1K |
Total non current liabilities | 142.68%16.8M | 146.28%16.72M | 110.57%21.89M | -32.47%6.94M | -32.47%6.94M | 193.06%6.92M | 9.10%6.79M | 66.93%10.39M | 64.13%10.28M | 64.13%10.28M |
Total liabilities | 53.57%28.44M | 58.67%29.17M | 64.94%33.9M | 27.30%26.72M | 27.30%26.72M | 116.85%18.52M | 39.98%18.39M | 91.74%20.55M | 108.61%20.99M | 108.61%20.99M |
Shareholders'equity | ||||||||||
Share capital | 33.33%4K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 28.92%3K | 50.00%3K | 50.00%3K |
-common stock | 33.33%4K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 28.92%3K | 50.00%3K | 50.00%3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -41.88%-225.99M | -43.15%-209.77M | -43.83%-193.55M | -45.14%-179.46M | -45.14%-179.46M | -53.70%-159.29M | -52.81%-146.54M | -54.32%-134.57M | -53.66%-123.64M | -53.66%-123.64M |
Paid-in capital | 17.47%246.79M | 14.91%235.5M | 14.22%228.95M | 10.74%217.34M | 10.74%217.34M | 11.37%210.1M | 49.76%204.93M | 66.10%200.45M | 76.90%196.27M | 76.90%196.27M |
Less: Treasury stock | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
Gains losses not affecting retained earnings | -78.62%34K | -90.18%43K | -70.90%78K | -44.79%53K | -44.79%53K | --159K | --438K | --268K | --96K | --96K |
Total stockholders'equity | -59.14%20.82M | -56.22%25.75M | -46.38%35.46M | -47.85%37.92M | -47.85%37.92M | -40.06%50.95M | 43.70%58.81M | 97.67%66.12M | 138.66%72.7M | 138.66%72.7M |
Noncontrolling interests | -40.88%2.66M | -36.35%3.09M | -29.48%3.69M | -25.29%4.11M | -25.29%4.11M | -22.21%4.49M | --4.85M | --5.23M | --5.51M | --5.51M |
Total equity | -57.66%23.47M | -54.71%28.83M | -45.14%39.14M | -46.26%42.03M | -46.26%42.03M | -38.92%55.44M | 55.55%63.65M | 113.31%71.35M | 156.73%78.21M | 156.73%78.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data