(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.81%50.66M | -0.81%50.66M | 31.46%51.07M | 31.46%51.07M | 114.55%38.85M | 114.55%38.85M | 61.72%18.11M | 61.72%18.11M | -0.14%11.2M | -0.14%11.2M |
-Cash and cash equivalents | -0.81%50.66M | -0.81%50.66M | 31.46%51.07M | 31.46%51.07M | 114.55%38.85M | 114.55%38.85M | 61.72%18.11M | 61.72%18.11M | -0.14%11.2M | -0.14%11.2M |
-Accounts receivable | -76.36%3.56M | -76.36%3.56M | --15.06M | --15.06M | ---- | ---- | 34.68%5.19M | 34.68%5.19M | 1,134.62%3.85M | 1,134.62%3.85M |
-Notes receivable | ---- | ---- | -72.28%1.08M | -72.28%1.08M | 58.76%3.9M | 58.76%3.9M | -2.23%2.46M | -2.23%2.46M | -40.56%2.52M | -40.56%2.52M |
-Other receivables | 54.69%10.52M | 54.69%10.52M | -9.36%6.8M | -9.36%6.8M | 36.40%7.5M | 36.40%7.5M | -43.99%5.5M | -43.99%5.5M | 323.96%9.82M | 323.96%9.82M |
Total current assets | 2.42%96.11M | 2.42%96.11M | 44.94%93.84M | 44.94%93.84M | 75.82%64.75M | 75.82%64.75M | -15.72%36.83M | -15.72%36.83M | 7.24%43.69M | 7.24%43.69M |
Non current assets | ||||||||||
-Accumulated depreciation | -12.00%-75.88M | -12.00%-75.88M | -14.05%-67.75M | -14.05%-67.75M | -14.80%-59.41M | -14.80%-59.41M | -8.28%-51.75M | -8.28%-51.75M | -8.42%-47.79M | -8.42%-47.79M |
-Long term equity investment | 1.44%1.13M | 1.44%1.13M | -35.53%1.11M | -35.53%1.11M | 1,052.00%1.73M | 1,052.00%1.73M | -11.76%150K | -11.76%150K | -95.17%170K | -95.17%170K |
Non current note receivables | 25.88%23.82M | 25.88%23.82M | -18.02%18.92M | -18.02%18.92M | 25.25%23.08M | 25.25%23.08M | 83.19%18.43M | 83.19%18.43M | 505.23%10.06M | 505.23%10.06M |
-Goodwill | 7.24%563K | 7.24%563K | 17.71%525K | 17.71%525K | -23.10%446K | -23.10%446K | -4.76%580K | -4.76%580K | -15.42%609K | -15.42%609K |
Regulatory assets | -44.50%14.1M | -44.50%14.1M | 162.47%25.41M | 162.47%25.41M | 86.62%9.68M | 86.62%9.68M | -73.34%5.19M | -73.34%5.19M | 62.68%19.46M | 62.68%19.46M |
Non current deferred assets | -47.91%10.87M | -47.91%10.87M | 8.09%20.87M | 8.09%20.87M | -32.27%19.31M | -32.27%19.31M | 31.19%28.51M | 31.19%28.51M | -9.65%21.73M | -9.65%21.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -34.01%1.37M | -34.01%1.37M | -65.24%2.08M | -65.24%2.08M | -10.33%5.99M | -10.33%5.99M | 5.43%6.68M | 5.43%6.68M | -9.23%6.34M | -9.23%6.34M |
-Current debt | -44.18%839K | -44.18%839K | -72.46%1.5M | -72.46%1.5M | -18.30%5.46M | -18.30%5.46M | 5.43%6.68M | 5.43%6.68M | -9.23%6.34M | -9.23%6.34M |
-Current capital lease obligation | -7.60%535K | -7.60%535K | 8.83%579K | 8.83%579K | --532K | --532K | ---- | ---- | ---- | ---- |
-accounts payable | -22.81%5.72M | -22.81%5.72M | -12.89%7.41M | -12.89%7.41M | -4.17%8.51M | -4.17%8.51M | -40.72%8.88M | -40.72%8.88M | -13.19%14.98M | -13.19%14.98M |
-Total tax payable | -23.28%5.31M | -23.28%5.31M | -27.74%6.92M | -27.74%6.92M | 39.46%9.58M | 39.46%9.58M | 50.50%6.87M | 50.50%6.87M | -42.95%4.56M | -42.95%4.56M |
Current liabilities | 8.68%17.97M | 8.68%17.97M | -26.38%16.54M | -26.38%16.54M | 4.69%22.47M | 4.69%22.47M | -31.92%21.46M | -31.92%21.46M | 17.11%31.52M | 17.11%31.52M |
Non current liabilities | ||||||||||
-Long term debt | 0.33%917K | 0.33%917K | -36.17%914K | -36.17%914K | --1.43M | --1.43M | ---- | ---- | ---- | ---- |
Non current accrued expenses | 17.46%96.75M | 17.46%96.75M | -0.62%82.37M | -0.62%82.37M | 22.38%82.88M | 22.38%82.88M | 58.12%67.73M | 58.12%67.73M | -74.00%42.84M | -74.00%42.84M |
Long term provisions | 6.50%213K | 6.50%213K | -32.43%200K | -32.43%200K | 97.33%296K | 97.33%296K | -11.76%150K | -11.76%150K | -95.17%170K | -95.17%170K |
Employee benefits | ---- | ---- | -72.28%1.08M | -72.28%1.08M | 58.76%3.9M | 58.76%3.9M | -2.23%2.46M | -2.23%2.46M | -40.56%2.52M | -40.56%2.52M |
Preferred securities outside stock equity | 46.94%360K | 46.94%360K | -47.42%245K | -47.42%245K | 16.21%466K | 16.21%466K | 3.89%401K | 3.89%401K | 6.04%386K | 6.04%386K |
Total non current liabilities | -0.75%23.28M | -0.75%23.28M | -26.79%23.46M | -26.79%23.46M | 13.12%32.04M | 13.12%32.04M | -21.49%28.33M | -21.49%28.33M | 3.35%36.08M | 3.35%36.08M |
Shareholders'equity | ||||||||||
Share capital | 11.12%114.35M | 11.12%114.35M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M |
-common stock | 11.12%114.35M | 11.12%114.35M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M |
Gains losses not affecting retained earnings | 3.12%7.67M | 3.12%7.67M | 20.81%7.44M | 20.81%7.44M | -9.18%6.16M | -9.18%6.16M | 417.09%6.78M | 417.09%6.78M | -63.05%1.31M | -63.05%1.31M |
Other equity interest | 5.63%694K | 5.63%694K | --657K | --657K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 5.35%228.12M | 5.35%228.12M | 13.69%216.53M | 13.69%216.53M | 25.25%190.46M | 25.25%190.46M | 27.87%152.07M | 27.87%152.07M | -48.72%118.92M | -48.72%118.92M |
No Data