SG Stock MarketDetailed Quotes

WVJ Ntegrator Hldg

Watchlist

0.011
0.0000.00%

10min DelayMarket Closed Sep 8 14:02 CST

5.86MMarket Cap-1222P/E (TTM)

Ntegrator Hldg Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(FY)Dec 31, 2014

(FY)Dec 31, 2013

Total revenue

203.13%77.89M

11.22%25.7M

-23.60%23.1M

-6.00%30.24M

-2.88%32.17M

-50.50%33.13M

29.83%66.92M

24.28%51.55M

-14.31%41.48M

47.60%48.4M

Cost of revenue

249.47%70.56M

-4.67%20.19M

-10.86%21.18M

-5.50%23.76M

-3.78%25.14M

-52.63%26.13M

36.00%55.16M

22.47%40.56M

-16.39%33.12M

58.00%39.61M

Gross profit

33.13%7.33M

186.12%5.51M

-70.32%1.92M

-7.78%6.48M

0.50%7.03M

-40.53%6.99M

7.06%11.76M

31.43%10.99M

-4.91%8.36M

13.83%8.79M

Operating expense

21.61%10.01M

27.83%8.23M

-31.03%6.44M

8.03%9.34M

-6.49%8.64M

0.38%9.24M

0.55%9.21M

-34.31%9.16M

7.68%13.94M

76.80%12.95M

Selling and administrative expenses

15.05%10.59M

0.29%9.2M

-2.45%9.17M

6.24%9.4M

-5.60%8.85M

-2.13%9.38M

0.81%9.58M

-33.08%9.5M

8.94%14.2M

74.74%13.04M

-Selling and marketing expense

62.50%39K

-79.66%24K

-11.28%118K

9.02%133K

-23.75%122K

18.52%160K

-46.00%135K

40.45%250K

9.88%178K

--162K

-General and administrative expense

14.93%10.55M

1.34%9.18M

-2.32%9.06M

6.20%9.27M

-5.28%8.73M

-2.42%9.22M

2.07%9.45M

-34.01%9.25M

8.92%14.02M

72.56%12.88M

Other operating expenses

----

20.00%-4K

---5K

----

Total other operating income

-40.62%576K

-64.53%970K

3,922.06%2.74M

-67.62%68K

55.56%210K

-63.51%135K

8.19%370K

30.04%342K

185.87%263K

-33.81%92K

Operating profit

1.65%-2.68M

39.62%-2.73M

-58.20%-4.52M

-76.94%-2.85M

28.25%-1.61M

-188.02%-2.25M

39.72%2.55M

132.75%1.83M

-34.32%-5.58M

-1,138.75%-4.16M

Net non-operating interest income expense

-417.49%-2.84M

16.82%-549K

-21.55%-660K

-94.62%-543K

-24.00%-279K

-177.78%-225K

1.22%-81K

9.89%-82K

8.08%-91K

38.51%-99K

Non-operating interest income

----

--0

-28.57%15K

23.53%21K

30.77%17K

116.67%13K

-82.86%6K

-45.31%35K

52.38%64K

Non-operating interest expense

417.49%2.84M

-16.82%549K

18.28%660K

86.00%558K

23.97%300K

365.38%242K

-40.91%52K

-30.16%88K

-22.70%126K

-19.70%163K

Total other finance cost

----

--42K

----

Net investment income

-95.54%10K

255.56%224K

171.59%63K

-129.43%-88K

209.93%299K

-172.00%-272K

-136.36%-100K

685.71%275K

-27.08%35K

300.00%48K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

-465K

Income from associates and other participating interests

Special income /charges

-5,028.57%-345K

-87.27%7K

182.09%55K

-71.79%-67K

-25.81%-39K

-111.48%-31K

2,554.55%270K

15.38%-11K

-105.26%-13K

1,076.19%247K

Less:Impairment of capital assets

1,800.00%19K

0.00%1K

-50.00%1K

-94.74%2K

--38K

----

Less:Other special charges

-133.33%-1K

200.00%3K

-50.00%1K

128.57%2K

-122.58%-7K

111.48%31K

-2,554.55%-270K

-15.38%11K

105.26%13K

-124.55%-247K

Less:Write off

3,072.73%327K

80.70%-11K

-190.48%-57K

687.50%63K

--8K

--0

----

Other non-operating income /expenses

-62.68%53K

468.00%142K

-37.50%25K

-13.04%40K

-33.33%46K

-37.27%69K

450.00%110K

20K

Income before tax

-116.02%-6.27M

42.33%-2.9M

-43.28%-5.03M

-121.44%-3.51M

41.41%-1.59M

-198.33%-2.71M

35.62%2.75M

135.93%2.03M

-42.71%-5.65M

-1,555.51%-3.96M

Income tax

98.95%-7K

-548.54%-668K

-103K

Net income

-116.02%-6.27M

42.33%-2.9M

-43.28%-5.03M

-122.42%-3.51M

22.56%-1.58M

-171.39%-2.04M

40.69%2.86M

135.93%2.03M

-42.71%-5.65M

-1,683.60%-3.96M

Net income continuous operations

-116.02%-6.27M

42.33%-2.9M

-43.28%-5.03M

-122.42%-3.51M

22.56%-1.58M

-171.39%-2.04M

40.69%2.86M

135.93%2.03M

-42.71%-5.65M

-1,683.60%-3.96M

Noncontrolling interests

46.59%-282K

76.71%-528K

-48.17%-2.27M

-121.42%-1.53M

-69.36%-691K

-230.77%-408K

-57.32%312K

207.18%731K

-79.47%-682K

-92.89%-380K

Net income attributable to the company

-152.19%-5.99M

14.14%-2.37M

-39.51%-2.77M

-123.20%-1.98M

45.55%-888K

-164.11%-1.63M

95.84%2.54M

126.15%1.3M

-38.81%-4.97M

-900.67%-3.58M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-152.19%-5.99M

14.14%-2.37M

-39.51%-2.77M

-123.20%-1.98M

45.55%-888K

-164.11%-1.63M

95.84%2.54M

126.15%1.3M

-38.81%-4.97M

-900.67%-3.58M

Gross dividend payment

Basic earnings per share

-13.22%-0.0068

23.00%-0.006

-36.84%-0.0078

-111.11%-0.0057

47.06%-0.0027

-156.67%-0.0051

76.47%0.009

126.56%0.0051

-23.08%-0.0192

-677.78%-0.0156

Diluted earnings per share

-86.48%-0.0112

23.00%-0.006

-36.84%-0.0078

-111.11%-0.0057

47.06%-0.0027

-206.25%-0.0051

128.57%0.0048

110.94%0.0021

-23.08%-0.0192

-842.86%-0.0156

Dividend per share

0.003

Currency Unit

SGD

	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(FY)Dec 31, 2014	(FY)Dec 31, 2013
Total revenue	203.13%77.89M	11.22%25.7M	-23.60%23.1M	-6.00%30.24M	-2.88%32.17M	-50.50%33.13M	29.83%66.92M	24.28%51.55M	-14.31%41.48M	47.60%48.4M
Cost of revenue	249.47%70.56M	-4.67%20.19M	-10.86%21.18M	-5.50%23.76M	-3.78%25.14M	-52.63%26.13M	36.00%55.16M	22.47%40.56M	-16.39%33.12M	58.00%39.61M
Gross profit	33.13%7.33M	186.12%5.51M	-70.32%1.92M	-7.78%6.48M	0.50%7.03M	-40.53%6.99M	7.06%11.76M	31.43%10.99M	-4.91%8.36M	13.83%8.79M
Operating expense	21.61%10.01M	27.83%8.23M	-31.03%6.44M	8.03%9.34M	-6.49%8.64M	0.38%9.24M	0.55%9.21M	-34.31%9.16M	7.68%13.94M	76.80%12.95M
Selling and administrative expenses	15.05%10.59M	0.29%9.2M	-2.45%9.17M	6.24%9.4M	-5.60%8.85M	-2.13%9.38M	0.81%9.58M	-33.08%9.5M	8.94%14.2M	74.74%13.04M
-Selling and marketing expense	62.50%39K	-79.66%24K	-11.28%118K	9.02%133K	-23.75%122K	18.52%160K	-46.00%135K	40.45%250K	9.88%178K	--162K
-General and administrative expense	14.93%10.55M	1.34%9.18M	-2.32%9.06M	6.20%9.27M	-5.28%8.73M	-2.42%9.22M	2.07%9.45M	-34.01%9.25M	8.92%14.02M	72.56%12.88M
Other operating expenses	----	----	----	----	----	----	20.00%-4K	---5K	----	----
Total other operating income	-40.62%576K	-64.53%970K	3,922.06%2.74M	-67.62%68K	55.56%210K	-63.51%135K	8.19%370K	30.04%342K	185.87%263K	-33.81%92K
Operating profit	1.65%-2.68M	39.62%-2.73M	-58.20%-4.52M	-76.94%-2.85M	28.25%-1.61M	-188.02%-2.25M	39.72%2.55M	132.75%1.83M	-34.32%-5.58M	-1,138.75%-4.16M
Net non-operating interest income expense	-417.49%-2.84M	16.82%-549K	-21.55%-660K	-94.62%-543K	-24.00%-279K	-177.78%-225K	1.22%-81K	9.89%-82K	8.08%-91K	38.51%-99K
Non-operating interest income	----	----	--0	-28.57%15K	23.53%21K	30.77%17K	116.67%13K	-82.86%6K	-45.31%35K	52.38%64K
Non-operating interest expense	417.49%2.84M	-16.82%549K	18.28%660K	86.00%558K	23.97%300K	365.38%242K	-40.91%52K	-30.16%88K	-22.70%126K	-19.70%163K
Total other finance cost	----	----	----	----	----	----	--42K	----	----	----
Net investment income	-95.54%10K	255.56%224K	171.59%63K	-129.43%-88K	209.93%299K	-172.00%-272K	-136.36%-100K	685.71%275K	-27.08%35K	300.00%48K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets	-465K	0
Income from associates and other participating interests
Special income /charges	-5,028.57%-345K	-87.27%7K	182.09%55K	-71.79%-67K	-25.81%-39K	-111.48%-31K	2,554.55%270K	15.38%-11K	-105.26%-13K	1,076.19%247K
Less:Impairment of capital assets	1,800.00%19K	0.00%1K	-50.00%1K	-94.74%2K	--38K	----	----	----	----	----
Less:Other special charges	-133.33%-1K	200.00%3K	-50.00%1K	128.57%2K	-122.58%-7K	111.48%31K	-2,554.55%-270K	-15.38%11K	105.26%13K	-124.55%-247K
Less:Write off	3,072.73%327K	80.70%-11K	-190.48%-57K	687.50%63K	--8K	--0	----	----	----	----
Other non-operating income /expenses	-62.68%53K	468.00%142K	-37.50%25K	-13.04%40K	-33.33%46K	-37.27%69K	450.00%110K	20K
Income before tax	-116.02%-6.27M	42.33%-2.9M	-43.28%-5.03M	-121.44%-3.51M	41.41%-1.59M	-198.33%-2.71M	35.62%2.75M	135.93%2.03M	-42.71%-5.65M	-1,555.51%-3.96M
Income tax	0	0	0	0	98.95%-7K	-548.54%-668K	-103K	0	0	0
Net income	-116.02%-6.27M	42.33%-2.9M	-43.28%-5.03M	-122.42%-3.51M	22.56%-1.58M	-171.39%-2.04M	40.69%2.86M	135.93%2.03M	-42.71%-5.65M	-1,683.60%-3.96M
Net income continuous operations	-116.02%-6.27M	42.33%-2.9M	-43.28%-5.03M	-122.42%-3.51M	22.56%-1.58M	-171.39%-2.04M	40.69%2.86M	135.93%2.03M	-42.71%-5.65M	-1,683.60%-3.96M
Noncontrolling interests	46.59%-282K	76.71%-528K	-48.17%-2.27M	-121.42%-1.53M	-69.36%-691K	-230.77%-408K	-57.32%312K	207.18%731K	-79.47%-682K	-92.89%-380K
Net income attributable to the company	-152.19%-5.99M	14.14%-2.37M	-39.51%-2.77M	-123.20%-1.98M	45.55%-888K	-164.11%-1.63M	95.84%2.54M	126.15%1.3M	-38.81%-4.97M	-900.67%-3.58M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-152.19%-5.99M	14.14%-2.37M	-39.51%-2.77M	-123.20%-1.98M	45.55%-888K	-164.11%-1.63M	95.84%2.54M	126.15%1.3M	-38.81%-4.97M	-900.67%-3.58M
Gross dividend payment
Basic earnings per share	-13.22%-0.0068	23.00%-0.006	-36.84%-0.0078	-111.11%-0.0057	47.06%-0.0027	-156.67%-0.0051	76.47%0.009	126.56%0.0051	-23.08%-0.0192	-677.78%-0.0156
Diluted earnings per share	-86.48%-0.0112	23.00%-0.006	-36.84%-0.0078	-111.11%-0.0057	47.06%-0.0027	-206.25%-0.0051	128.57%0.0048	110.94%0.0021	-23.08%-0.0192	-842.86%-0.0156
Dividend per share	0	0	0	0	0	0.003	0	0	0	0
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall