(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 24, 2023 | (Q2)Jun 25, 2023 | (Q1)Mar 26, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 25, 2022 | (Q2)Jun 26, 2022 | (Q1)Mar 27, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.75%310.8M | -20.19%109.9M | 142.51%100.4M | 43.07%67.1M | 1,770.00%33.4M | 23.89%224M | 200.00%137.7M | -32.90%41.4M | 19.34%46.9M | -105.90%-2M |
Net income from continuing operations | 4.21%262.1M | -18.80%55.7M | 12.10%65.8M | 8.90%75.9M | 18.72%64.7M | 51.78%251.5M | 71.07%68.6M | 26.51%58.7M | 85.87%69.7M | 30.70%54.5M |
Operating gains losses | 200.00%200K | --0 | --0 | --0 | -84.62%200K | -114.29%-200K | -633.33%-1.6M | -125.00%-100K | 100.00%200K | 116.67%1.3M |
Depreciation and amortization | 9.07%43.3M | 37.36%12.5M | 1.94%10.5M | 3.00%10.3M | -2.91%10M | -11.97%39.7M | -18.02%9.1M | -3.74%10.3M | -13.04%10M | -12.71%10.3M |
Deferred tax | 36.49%-18.8M | 91.98%-1.9M | -41.67%-6.8M | -36.23%-9.4M | -112.07%-700K | -260.98%-29.6M | -4,840.00%-23.7M | -23.08%-4.8M | 24.18%-6.9M | 34.88%5.8M |
Change In working capital | 106.81%3.8M | -52.68%37.9M | 193.50%25.9M | 50.97%-15.2M | 41.97%-44.8M | -21.04%-55.8M | 756.56%80.1M | -2,408.33%-27.7M | -302.60%-31M | -181.75%-77.2M |
-Change in receivables | 131.00%6.2M | -18.39%25.3M | 225.81%10.1M | 151.38%5.6M | 19.44%-34.8M | 33.77%-20M | 59.79%31M | -72.32%3.1M | 35.12%-10.9M | 1.82%-43.2M |
-Change in inventory | 264.63%27M | -46.33%30.7M | 2,945.45%31.3M | 70.63%-11.1M | 31.12%-23.9M | 85.58%-16.4M | 381.77%57.2M | 97.34%-1.1M | -13.51%-37.8M | -84.57%-34.7M |
-Change in prepaid assets | -1,184.21%-20.6M | -350.00%-15M | 73.68%3.3M | -16.67%-7M | ---1.9M | 337.50%1.9M | 500.00%6M | -66.67%1.9M | -106.90%-6M | --0 |
-Change in payables and accrued expense | 58.69%-8.8M | 78.01%-3.1M | 40.51%-18.8M | -111.39%-2.7M | 2,157.14%15.8M | -121.60%-21.3M | -14.63%-14.1M | -223.44%-31.6M | -47.68%23.7M | -98.25%700K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.75%310.8M | -20.19%109.9M | 142.51%100.4M | 43.07%67.1M | 1,770.00%33.4M | 23.89%224M | 200.00%137.7M | -32.90%41.4M | 19.34%46.9M | -105.90%-2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,398.25%-343.1M | -8,566.67%-312M | -11.43%-7.8M | -171.64%-18.2M | 8.93%-5.1M | 25.41%-22.9M | 77.50%-3.6M | -6.06%-7M | -9.84%-6.7M | -180.00%-5.6M |
Net PPE purchase and sale | -29.69%-29.7M | -197.22%-10.7M | -5.71%-7.4M | 2.99%-6.5M | 8.93%-5.1M | -6.02%-22.9M | 47.83%-3.6M | -6.06%-7M | -9.84%-6.7M | -180.00%-5.6M |
Net business purchase and sale | ---313.4M | ---301.3M | ---400K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,398.25%-343.1M | -8,566.67%-312M | -11.43%-7.8M | -171.64%-18.2M | 8.93%-5.1M | 25.41%-22.9M | 77.50%-3.6M | -6.06%-7M | -9.84%-6.7M | -180.00%-5.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 156.70%69M | 444.91%182.8M | 51.71%-16.9M | -134.14%-67.9M | -517.02%-29M | -2.61%-121.7M | -127.47%-53M | 34.70%-35M | -38.10%-29M | 77.29%-4.7M |
Net issuance payments of debt | 48,966.67%147.2M | 620.10%199.2M | 97.12%-600K | -12,575.00%-50.7M | -101.17%-700K | 100.53%300K | -268.27%-38.3M | 48.51%-20.8M | 92.31%-400K | 15,050.00%59.8M |
Net common stock issuance | 76.95%-16M | 0.00%-4.3M | 0.00%-4M | 78.02%-4M | 91.38%-3.7M | -333.75%-69.4M | -2.38%-4.3M | 0.00%-4M | -355.00%-18.2M | -1,028.95%-42.9M |
Cash dividends paid | -17.72%-46.5M | -19.80%-12.1M | -19.80%-12.1M | -18.45%-12.2M | -12.22%-10.1M | -15.16%-39.5M | -14.77%-10.1M | -14.77%-10.1M | -15.73%-10.3M | -15.38%-9M |
Proceeds from stock option exercised by employees | -50.00%100K | --0 | --0 | --0 | --100K | 100.00%200K | --0 | --0 | 140.00%200K | --0 |
Net other financing activities | -18.80%-15.8M | --0 | -100.00%-200K | -233.33%-1M | -15.87%-14.6M | -10.83%-13.3M | ---300K | 75.00%-100K | 84.21%-300K | -29.90%-12.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 156.70%69M | 444.91%182.8M | 51.71%-16.9M | -134.14%-67.9M | -517.02%-29M | -2.61%-121.7M | -127.47%-53M | 34.70%-35M | -41.46%-29M | 77.83%-4.7M |
Net cash flow | ||||||||||
Beginning cash position | 28.43%310.8M | 65.24%362.7M | 26.91%291.9M | 37.48%311.8M | 28.43%310.8M | 10.55%242M | -8.04%219.5M | -4.21%230M | 0.62%226.8M | 10.55%242M |
Current changes in cash | -53.78%36.7M | -123.80%-19.3M | 12,716.67%75.7M | -269.64%-19M | 94.31%-700K | 152.06%79.4M | 1,128.79%81.1M | -140.00%-600K | -11.81%11.2M | -214.95%-12.3M |
Effect of exchange rate changes | 124.53%2.6M | -34.31%6.7M | 50.51%-4.9M | 88.75%-900K | 158.62%1.7M | -26.19%-10.6M | 409.09%10.2M | -241.38%-9.9M | -500.00%-8M | 30.95%-2.9M |
End cash Position | 12.64%350.1M | 12.64%350.1M | 65.24%362.7M | 26.91%291.9M | 37.48%311.8M | 28.43%310.8M | 28.43%310.8M | -8.04%219.5M | -4.21%230M | 0.62%226.8M |
Free cash flow | 43.49%281.1M | -23.57%99.2M | 171.14%93M | 53.81%60.6M | 472.37%28.3M | 27.13%195.9M | 234.54%129.8M | -37.75%34.3M | 26.28%39.4M | -126.21%-7.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data