(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.52%933.59M | 58.99%129.02M | 78.06%183.15M | 107.95%219.79M | 29.31%401.63M | -6.88%600.31M | -2.03%81.15M | -30.96%102.86M | -32.84%105.7M | 21.58%310.6M |
Net income from continuing operations | 7.09%498.23M | 17.85%135.45M | 16.66%80.08M | 10.91%91.27M | -3.98%191.43M | 7.79%465.24M | -1.35%114.93M | 35.91%68.64M | 1.70%82.29M | 8.54%199.38M |
Operating gains losses | 93.44%-65K | 155.61%119K | 195.32%285K | 52.07%-220K | -1,210.53%-249K | 37.63%-991K | -101.45%-214K | 98.07%-299K | 35.98%-459K | 79.12%-19K |
Depreciation and amortization | 7.01%343.7M | 9.00%88.21M | 3.99%86.04M | 8.19%85.66M | 6.95%83.79M | 7.79%321.18M | 6.02%80.93M | 11.04%82.73M | 6.75%79.18M | 7.41%78.35M |
Deferred tax | -246.47%-79.85M | -283.42%-39.3M | -673.82%-5.83M | -124.38%-1.45M | -68.19%-33.26M | -170.67%-23.05M | 51.55%-10.25M | 114.62%1.02M | 2,202.70%5.96M | -202.27%-19.77M |
Other non cash items | -18.71%-38.39M | 1,642.93%21.19M | -753.45%-35.57M | 50.41%-14.7M | -3,737.11%-9.31M | -315.56%-32.34M | 109.87%1.22M | -120.12%-4.17M | -288.50%-29.64M | 103.00%256K |
Change In working capital | 203.45%175.43M | 28.15%-85.23M | 194.89%50.75M | 218.14%48.65M | 269.06%161.26M | -62.40%-169.57M | -18.49%-118.62M | -385.69%-53.48M | -8,879.53%-41.18M | 285.98%43.7M |
-Change in receivables | 185.07%189.99M | 28.72%-75.93M | 71.89%-34.73M | 291.51%81.02M | 347.76%219.62M | -103.76%-223.34M | -19.54%-106.53M | -62.46%-123.55M | -267.23%-42.31M | 62.09%49.05M |
-Change in payables and accrued expense | -127.08%-14.56M | 23.10%-9.29M | 21.99%85.47M | -2,960.25%-32.38M | -990.04%-58.36M | 935.86%53.76M | -9.94%-12.08M | -26.06%70.07M | 104.56%1.13M | 90.04%-5.35M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.52%933.59M | 58.99%129.02M | 78.06%183.15M | 107.95%219.79M | 29.31%401.63M | -6.88%600.31M | -2.03%81.15M | -30.96%102.86M | -32.84%105.7M | 21.58%310.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.69%-1.22B | 14.70%-303.02M | 0.79%-346.32M | -36.72%-329.19M | -4.28%-243.21M | -11.58%-1.18B | -2.91%-355.23M | -13.67%-349.06M | -6.51%-240.78M | -31.24%-233.23M |
Net PPE purchase and sale | -12.83%-1.2B | 5.38%-324.61M | -10.79%-326.89M | -25.92%-303.87M | -32.95%-243.73M | -4.14%-1.06B | 0.46%-343.08M | -8.76%-295.04M | -6.52%-241.32M | -2.98%-183.32M |
Net business purchase and sale | 96.94%-3.55M | 465.43%41.76M | 64.12%-19.51M | -129,870.00%-25.99M | 100.40%201K | -235.61%-115.81M | -728.55%-11.43M | -49.68%-54.37M | ---20K | ---49.99M |
Net other investing changes | -7,140.59%-19.08M | -2,658.55%-20.17M | -76.11%86K | 20.64%678K | 301.25%321K | 126.26%271K | 68.65%-731K | -31.30%360K | 17.33%562K | -73.06%80K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.69%-1.22B | 14.70%-303.02M | 0.79%-346.32M | -36.72%-329.19M | -4.28%-243.21M | -11.58%-1.18B | -2.91%-355.23M | -13.67%-349.06M | -6.51%-240.78M | -31.24%-233.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -51.39%281.36M | -35.10%170.11M | -37.63%160.03M | 12.39%100.89M | -404.94%-149.67M | 38.77%578.83M | -0.41%262.12M | 60.93%256.59M | 52.03%89.76M | 54.08%-29.64M |
Net issuance payments of debt | -68.27%247.53M | -11.14%242.63M | -120.63%-66.55M | 11.57%171.19M | -421.76%-99.74M | 122.87%780.04M | -16.64%273.04M | 496.81%322.57M | 36.55%153.43M | 459.91%31M |
Net common stock issuance | 326.94%335.01M | -94.16%3.92M | 7,189.24%307.68M | -3.19%3.91M | 528.02%19.5M | -74.95%78.47M | 1,498.43%67.1M | -98.61%4.22M | -0.96%4.04M | 245.38%3.11M |
Cash dividends paid | -9.76%-316.81M | -11.44%-83.89M | -7.95%-81.23M | -7.95%-75.88M | -11.78%-75.81M | -11.59%-288.63M | -11.05%-75.28M | -11.05%-75.25M | -14.13%-70.29M | -10.24%-67.82M |
Proceeds from stock option exercised by employees | -88.40%287K | -89.75%58K | -97.01%20K | -53.30%106K | -89.82%103K | -40.68%2.48M | -35.61%566K | -62.51%670K | -71.34%227K | 41.74%1.01M |
Net other financing activities | 136.80%15.34M | 323.13%7.39M | -97.35%116K | -33.77%1.56M | 104.93%6.28M | -22.47%6.48M | -103.82%-3.31M | 66.78%4.38M | -30.66%2.35M | -22.82%3.06M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -51.39%281.36M | -35.10%170.11M | -37.63%160.03M | 12.39%100.89M | -404.94%-149.67M | 38.77%578.83M | -0.41%262.12M | 60.93%256.59M | 52.03%89.76M | 54.08%-29.64M |
Net cash flow | ||||||||||
Beginning cash position | 7.86%11.4M | -63.60%8.51M | -10.28%11.64M | -65.44%20.15M | 7.86%11.4M | 118.91%10.57M | 140.00%23.37M | 54.40%12.98M | 223.05%58.3M | 118.91%10.57M |
Current changes in cash | -916.61%-6.79M | 67.47%-3.89M | -130.19%-3.14M | 81.23%-8.51M | -81.67%8.75M | -85.52%831K | -1,540.19%-11.97M | 680.03%10.39M | -370.05%-45.32M | 261.08%47.73M |
End cash Position | -59.54%4.61M | -59.54%4.61M | -63.60%8.51M | -10.28%11.64M | -65.44%20.15M | 7.86%11.4M | 7.86%11.4M | 140.00%23.37M | 54.40%12.98M | 223.05%58.3M |
Free cash flow | 42.59%-265.52M | 25.33%-195.59M | 25.21%-143.74M | 38.01%-84.08M | 24.05%157.9M | -23.05%-462.46M | -0.03%-261.93M | -57.14%-192.19M | -96.10%-135.63M | 64.29%127.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data