(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.51%-429.62K | 49.83%-366.23K | -8.81%-515.68K | -28.64%-2.02M | -44.29%-371.29K | -19.90%-440.68K | 21.31%-729.93K | -3,154.26%-473.92K | -15.01%-1.57M | 2.50%-257.31K |
Net income from continuing operations | 28.50%-387.51K | 26.53%-389.66K | -122.19%-1.05M | 39.04%-1.25M | 371.76%297.37K | -71.17%-541.99K | 50.87%-530.35K | 12.75%-474.38K | -115.80%-2.05M | 66.54%-109.42K |
Operating gains losses | ---- | ---- | ---- | -298.11%-2.31K | --0 | --0 | --0 | ---2.31K | --1.17K | --0 |
Depreciation and amortization | 99.71%8.95K | 172.43%5.89K | 157.24%5.08K | 6.27%11.72K | 12.45%3.1K | 62.55%4.48K | -21.55%2.16K | -28.37%1.97K | 47.91%11.02K | 47.93%2.76K |
Other non cash items | 33.89%5.83K | 61.11%4.95K | 413.95%4.64K | -58.55%-587.34K | -57.77%-595.67K | -50.63%4.36K | 167.43%3.08K | -68.25%903 | -6.57%-370.45K | -10,602.23%-377.56K |
Change In working capital | -161.51%-56.88K | 106.14%12.58K | 62,428.40%50.49K | -244.78%-188.53K | -181.47%-76.08K | 266.47%92.48K | 52.49%-204.84K | -100.02%-81 | 279.12%130.22K | 61.95%93.39K |
-Change in receivables | -139.59%-26.68K | 111.64%15.88K | 777.62%109.76K | -195.11%-124.33K | -426.11%-67.83K | 16.09%67.39K | -129.38%-136.39K | -88.77%12.51K | 731.89%130.73K | -5.51%20.8K |
-Change in prepaid assets | --9.57K | --40.1K | ---81.42K | --1.97K | --1.97K | --0 | --0 | --0 | --0 | ---- |
-Change in payables and accrued expense | -258.52%-39.77K | 36.61%-43.4K | 276.00%22.15K | -12,925.20%-66.17K | -114.07%-10.21K | 122.09%25.09K | 81.58%-68.46K | -103.05%-12.59K | 99.02%-508 | 103.61%72.59K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.51%-429.62K | 49.83%-366.23K | -8.82%-515.68K | -28.64%-2.02M | -44.29%-371.29K | -22.20%-440.68K | 21.89%-729.95K | -3,154.12%-473.9K | -15.01%-1.57M | 2.50%-257.31K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.23%-2.34M | 338.32%2.05M | 60.72%-573.84K | 60.78%-3.31M | 528.73%2.62M | -21.62%-3.61M | 63.23%-858.2K | 42.05%-1.46M | -7.86%-8.44M | 80.87%-611.57K |
Capital expenditure reported | 18.02%-4.77M | 90.86%-10.88K | -5,704.72%-54.1K | ---- | ---- | ---5.82M | ---119.01K | ---932 | ---- | ---- |
Net PPE purchase and sale | 10.16%2.43M | -85.86%-1.37M | 27.75%-1.05M | -1.46%-8.56M | -1.32%-8.56M | -54.75%2.2M | 68.33%-739.2K | 42.09%-1.46M | -8.14%-8.44M | -380.04%-8.45M |
Net investment purchase and sale | --0 | --3.5M | --500K | ---4M | ---4M | --0 | --0 | --0 | --0 | ---- |
Net other investing changes | --0 | --40 | ---35.04K | --9.25M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.23%-2.34M | 346.48%2.12M | 55.92%-643.88K | 60.78%-3.31M | 528.73%2.62M | -21.62%-3.61M | 63.23%-858.2K | 42.05%-1.46M | -7.86%-8.44M | 80.87%-611.57K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.96%-40.38K | -120.26%-35.44K | 689.34%124.91K | -61.17%5.32M | 5,632.14%971.56K | 21,211.06%4.19M | 477.25%174.88K | -100.15%-21.2K | 174.50%13.69M | -328.02%-17.56K |
Net issuance payments of debt | -541.58%-40.38K | -150.71%-35.44K | -33.39%-28.27K | 113.65%14.15K | -33.27%-28.25K | 70.30%-6.29K | 278.97%69.88K | 4.72%-21.2K | -324.21%-103.68K | 12.58%-21.19K |
Net common stock issuance | ---- | ---- | ---- | -64.68%5.29M | --1M | ---- | ---- | ---- | 189.16%14.96M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --153.38K | --105K | --0 | --0 | --105K | --0 | --0 | --0 |
Net other financing activities | --0 | --0 | ---200 | 92.39%-89.1K | -105.51%-200 | ---- | ---- | ---- | -264.17%-1.17M | 218.96%3.63K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.96%-40.38K | -120.26%-35.44K | 689.34%124.91K | -61.17%5.32M | 5,632.14%971.56K | 21,211.06%4.19M | 477.25%174.88K | -100.15%-21.2K | 174.50%13.69M | -328.02%-17.56K |
Net cash flow | ||||||||||
Beginning cash position | 896.42%4.49M | 48.95%2.78M | -0.23%3.81M | 2,804.63%3.82M | -87.49%588.55K | -94.41%450.59K | -83.61%1.86M | 2,804.63%3.82M | -96.96%131.5K | 31.26%4.71M |
Current changes in cash | -2,136.25%-2.81M | 221.25%1.71M | 47.10%-1.03M | -100.24%-8.9K | 463.50%3.22M | 104.11%137.96K | 57.27%-1.41M | -117.40%-1.96M | 187.90%3.69M | 74.33%-886.44K |
End cash Position | 185.53%1.68M | 896.42%4.49M | 48.95%2.78M | -0.23%3.81M | -0.23%3.81M | -87.49%588.55K | -94.41%450.59K | -83.61%1.86M | 2,804.63%3.82M | 2,804.63%3.82M |
Free cash flow | 31.67%-2.77M | -10.25%-1.75M | 16.27%-1.62M | -5.59%-10.58M | -245.19%-3M | -21.68%-4.05M | 51.66%-1.59M | 23.47%-1.94M | -9.35%-10.02M | 57.09%-868.88K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data