(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 239.73%478.86M | 42.44%210.11M | 42.44%210.11M | 34.40%175.02M | 25.94%162.53M | 27.44%140.96M | 24.72%147.51M | 24.72%147.51M | -5.08%130.23M | 33.33%129.05M |
-Cash and cash equivalents | 97.84%278.86M | 42.44%210.11M | 42.44%210.11M | 34.40%175.02M | 25.94%162.53M | 27.44%140.96M | 24.72%147.51M | 24.72%147.51M | -5.08%130.23M | 33.33%129.05M |
-Short-term investments | --200M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 2.57%832.12M | 6.79%797.83M | 6.79%797.83M | 10.44%949.32M | 0.78%990.66M | 2.69%811.26M | 6.97%747.11M | 6.97%747.11M | 11.48%859.58M | 14.59%983.03M |
-Accounts receivable | 2.57%832.12M | 6.79%797.83M | 6.79%797.83M | 10.44%949.32M | 0.78%990.66M | 2.69%811.26M | 6.97%747.11M | 6.97%747.11M | 11.48%859.58M | 14.59%983.03M |
Inventory | 2.56%1.66B | -1.67%1.35B | -1.67%1.35B | 11.88%1.55B | 14.10%1.69B | 16.11%1.61B | 22.83%1.37B | 22.83%1.37B | 32.92%1.39B | 41.73%1.48B |
Other current assets | 1.44%31.75M | 8.09%36.7M | 8.09%36.7M | 61.98%56.49M | 27.90%40.07M | 7.16%31.3M | 16.24%33.95M | 16.24%33.95M | 14.45%34.88M | 37.39%31.33M |
Total current assets | 15.42%3B | 4.05%2.39B | 4.05%2.39B | 13.31%2.73B | 9.86%2.88B | 11.97%2.6B | 17.20%2.3B | 17.20%2.3B | 21.66%2.41B | 29.77%2.62B |
Non current assets | ||||||||||
Net PPE | 15.35%521.92M | 14.06%504.98M | 14.06%504.98M | 14.49%496.98M | 10.70%462.44M | 11.98%452.46M | 16.65%442.74M | 16.65%442.74M | 17.70%434.08M | 13.32%417.75M |
-Gross PPE | 15.35%521.92M | 13.63%726.32M | 13.63%726.32M | 14.49%496.98M | 10.70%462.44M | 11.98%452.46M | 15.52%639.22M | 15.52%639.22M | 17.70%434.08M | 13.32%417.75M |
-Accumulated depreciation | ---- | -12.66%-221.35M | -12.66%-221.35M | ---- | ---- | ---- | -13.06%-196.48M | -13.06%-196.48M | ---- | ---- |
Goodwill and other intangible assets | 38.31%836.83M | 11.45%675.29M | 11.45%675.29M | 9.71%664M | -1.39%607.36M | -2.75%605.03M | -2.42%605.9M | -2.42%605.9M | -2.41%605.21M | -1.46%615.91M |
-Goodwill | ---- | 6.14%457.15M | 6.14%457.15M | 14.25%491.52M | -0.27%431.59M | -0.78%430.74M | -0.76%430.71M | -0.76%430.71M | -0.53%430.23M | -0.50%432.78M |
-Other intangible assets | ---- | 24.52%218.15M | 24.52%218.15M | -1.43%172.47M | -4.02%175.77M | -7.29%174.29M | -6.26%175.19M | -6.26%175.19M | -6.76%174.98M | -3.66%183.13M |
Investments and advances | ---- | 10.12%146.24M | 10.12%146.24M | 7.99%137.6M | 14.86%141.08M | 14.80%136.44M | 15.67%132.8M | 15.67%132.8M | 14.00%127.42M | 13.67%122.83M |
Other non current assets | ---- | 33.71%10.74M | 33.71%10.74M | 23.98%9.93M | 17.01%9.56M | 1.55%8.86M | -12.60%8.03M | -12.60%8.03M | -13.91%8.01M | 3.75%8.17M |
Total non current assets | 12.97%1.36B | 12.42%1.34B | 12.42%1.34B | 11.39%1.31B | 4.79%1.22B | 4.25%1.2B | 5.78%1.19B | 5.78%1.19B | 5.82%1.17B | 4.96%1.16B |
Total assets | 14.64%4.36B | 6.91%3.73B | 6.91%3.73B | 12.68%4.04B | 8.30%4.1B | 9.41%3.8B | 13.04%3.49B | 13.04%3.49B | 15.97%3.58B | 20.98%3.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | -19.01%369.4M | -19.01%369.4M | 7.39%509.31M | -3.75%602.46M | 28.23%593.15M | 25.25%456.13M | 25.25%456.13M | 4.35%474.27M | 27.51%625.96M |
-accounts payable | ---- | -19.01%369.4M | -19.01%369.4M | 7.39%509.31M | -3.75%602.46M | 28.23%593.15M | 25.25%456.13M | 25.25%456.13M | 4.35%474.27M | 27.51%625.96M |
Current accrued expenses | ---- | -20.12%242.35M | -20.12%242.35M | -25.58%279.81M | -24.90%260.44M | -6.98%267.4M | 9.12%303.4M | 9.12%303.4M | 44.91%376.02M | 42.69%346.78M |
Current debt and capital lease obligation | 11.20%102.9M | -31.79%100.27M | -31.79%100.27M | 10.39%98.51M | 5.08%93.1M | 6.59%92.54M | 73.96%147M | 73.96%147M | 7.89%89.24M | 8.97%88.6M |
-Current debt | ---- | -31.79%100.27M | -31.79%100.27M | ---- | 5.08%93.1M | 6.59%92.54M | 73.96%147M | 73.96%147M | --89.24M | 8.97%88.6M |
-Current capital lease obligation | --102.9M | ---- | ---- | --98.51M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 7.66%1.03B | -21.46%712.01M | -21.46%712.01M | -5.52%887.63M | -9.93%956M | 13.89%953.08M | 24.74%906.52M | 24.74%906.52M | 17.93%939.52M | 30.18%1.06B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -35.08%290.95M | 25.05%304.53M | 25.05%304.53M | 57.95%390.34M | 40.89%601.8M | -6.31%448.14M | -14.61%243.53M | -14.61%243.53M | 29.27%247.13M | 39.93%427.15M |
-Long term debt | ---- | --15.4M | --15.4M | 1,100.00%105.6M | 68.42%342.9M | -24.72%197.6M | ---- | ---- | 410.44%8.8M | 78.34%203.6M |
-Long term capital lease obligation | 16.13%290.95M | 18.72%289.13M | 18.72%289.13M | 19.47%284.74M | 15.82%258.9M | 16.10%250.54M | 24.12%243.53M | 24.12%243.53M | 25.80%238.33M | 16.99%223.55M |
Non current deferred liabilities | 23.46%112.47M | 7.31%96.45M | 7.31%96.45M | 16.57%95.34M | 15.98%93.16M | 16.73%91.1M | 17.48%89.88M | 17.48%89.88M | 0.31%81.78M | 0.87%80.33M |
Total non current liabilities | -25.19%403.42M | 20.26%400.98M | 20.26%400.98M | 47.66%485.68M | 36.95%694.96M | -3.07%539.23M | -7.83%333.41M | -7.83%333.41M | 20.61%328.91M | 31.85%507.47M |
Total liabilities | -4.21%1.43B | -10.24%1.11B | -10.24%1.11B | 8.27%1.37B | 5.24%1.65B | 7.12%1.49B | 13.92%1.24B | 13.92%1.24B | 18.61%1.27B | 30.72%1.57B |
Shareholders'equity | ||||||||||
Share capital | ---- | 1.48%22.13M | 1.48%22.13M | 0.71%22.11M | 0.10%21.95M | 0.00%21.91M | -0.11%21.81M | -0.11%21.81M | 0.64%21.96M | 0.58%21.93M |
-common stock | ---- | 1.48%22.13M | 1.48%22.13M | 0.71%22.11M | 0.10%21.95M | 0.00%21.91M | -0.11%21.81M | -0.11%21.81M | 0.64%21.96M | 0.58%21.93M |
-Preferred stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | ---- | 14.93%1.18B | 14.93%1.18B | 22.53%1.2B | 23.95%1.12B | 30.86%1.04B | 35.32%1.03B | 35.32%1.03B | 29.07%977.05M | 30.87%905.17M |
Paid-in capital | ---- | 18.54%1.15B | 18.54%1.15B | 8.73%1.14B | -0.89%1.02B | -2.58%997.32M | -3.08%973.06M | -3.08%973.06M | 5.97%1.05B | 5.40%1.03B |
Less: Treasury stock | ---- | -0.93%86.63M | -0.93%86.63M | -0.93%86.63M | -0.93%86.63M | 0.00%87.44M | 0.00%87.44M | 0.00%87.44M | 0.00%87.44M | 0.00%87.44M |
Gains losses not affecting retained earnings | ---- | 11.27%-42.33M | 11.27%-42.33M | 5.39%-47.41M | -14.01%-42.76M | -52.17%-47.54M | -39.60%-47.71M | -39.60%-47.71M | -42.77%-50.11M | -26.10%-37.51M |
Total stockholders'equity | 30.98%2.53B | 18.03%2.23B | 18.03%2.23B | 16.51%2.22B | 11.08%2.04B | 11.80%1.93B | 13.47%1.89B | 13.47%1.89B | 16.06%1.91B | 16.42%1.83B |
Noncontrolling interests | 5.72%401.15M | 7.61%386.35M | 7.61%386.35M | 8.44%441.75M | 7.54%414.4M | 6.73%379.43M | 7.99%359.04M | 7.99%359.04M | 8.07%407.38M | 8.29%385.34M |
Total equity | 26.83%2.93B | 16.36%2.62B | 16.36%2.62B | 15.09%2.67B | 10.46%2.45B | 10.94%2.31B | 12.56%2.25B | 12.56%2.25B | 14.57%2.32B | 14.92%2.22B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data