(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.23%761.24M | 9.43%219.32M | -9.22%191M | 7.34%202.16M | 2.23%148.77M | 37.92%744.66M | 35.56%200.42M | 61.28%210.39M | 34.96%188.33M | 19.22%145.53M |
Net income from continuing operations | 40.32%476.46M | -0.08%86.33M | -28.83%91.52M | 19.56%87.73M | 312.12%210.88M | 112.02%339.54M | 16.41%86.4M | 110.45%128.59M | 260.20%73.38M | 1,050.69%51.17M |
Operating gains losses | 13.34%-26.38M | 22.62%-6.9M | -99.39%-14.48M | 25.51%-8.28M | 204.16%3.28M | -553.29%-30.44M | -1,418.91%-8.92M | 29.61%-7.26M | -142.74%-11.12M | -114.17%-3.15M |
Depreciation and amortization | -1.41%338.65M | 11.13%95.73M | -5.06%84.8M | -5.14%81.8M | -6.71%76.33M | 7.95%343.51M | 4.20%86.14M | 19.01%89.32M | 0.71%86.23M | 9.30%81.82M |
Deferred tax | 40.45%141.64M | -47.35%23.19M | 7.93%27.78M | 44.18%26.98M | 415.28%63.7M | 175.82%100.85M | 422.82%44.04M | 586.22%25.74M | 14.56%18.71M | 53.43%12.36M |
Other non cash items | -736.07%-161.45M | 54.09%3.03M | 112.98%3.92M | -14.28%3.85M | -4,012.06%-172.25M | -237.61%-19.31M | -43.46%1.97M | -968.92%-30.17M | 27.61%4.49M | 23.51%4.4M |
Change In working capital | -70.23%-91.81M | 92.11%-1.97M | -172.43%-27.06M | -334.04%-12.65M | -211.77%-50.13M | 10.31%-53.93M | 31.30%-25.01M | 50.47%-9.93M | -446.49%-2.91M | -255.73%-16.08M |
-Change in receivables | 19.17%-76.36M | 19.81%8.9M | 11.03%-36.62M | 22.57%-37.69M | 9.20%-10.95M | 10.08%-94.46M | 164.85%7.43M | 4.88%-41.16M | 3.93%-48.67M | -3,637.83%-12.06M |
-Change in inventory | 73.46%-3.28M | -309.39%-2.68M | 138.64%1.67M | 11.42%-1.92M | 95.09%-350K | -35.91%-12.35M | 172.12%1.28M | -453.76%-4.33M | 64.31%-2.17M | -190.46%-7.12M |
-Change in prepaid assets | -12,388.59%-18.31M | -251.52%-14.54M | -134.99%-1.56M | 117.23%838K | 66.28%-3.05M | -95.52%149K | 4,557.77%9.6M | 164.78%4.46M | -169.41%-4.87M | -401.90%-9.04M |
-Change in payables and accrued expense | -257.11%-14.84M | 134.24%11.68M | -177.34%-6.81M | -63.91%12.99M | -2,538.74%-32.69M | -65.69%9.44M | -63.96%-34.12M | -50.08%8.81M | -17.79%36M | 90.54%-1.24M |
-Change in other working capital | -51.56%20.97M | 41.82%-5.35M | -27.03%16.26M | -21.82%13.14M | -123.02%-3.08M | 86.92%43.28M | -259.09%-9.19M | 98.48%22.29M | 147.24%16.8M | 74.05%13.39M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.23%761.24M | 9.43%219.32M | -9.22%191M | 7.34%202.16M | 2.23%148.77M | 37.92%744.66M | 35.56%200.42M | 61.28%210.39M | 34.96%188.33M | 19.22%145.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -13.15%-350M | -58.84%-132.48M | -528.21%-376M | 31.39%-113.47M | 283.30%271.95M | 19.45%-309.33M | 55.51%-83.4M | 181.15%87.81M | -187.71%-165.38M | -379.96%-148.36M |
Net PPE purchase and sale | 55.43%-184.65M | 31.57%-53.04M | 65.96%-43.23M | 64.21%-42.55M | 49.59%-45.83M | -74.91%-414.32M | 19.70%-77.51M | -144.45%-127M | -106.86%-118.91M | -194.08%-90.9M |
Net business purchase and sale | -250.14%-157.64M | -1,248.94%-79.44M | -254.92%-332.77M | -52.61%-70.92M | 666.49%325.49M | 171.34%104.99M | 93.52%-5.89M | 481.92%214.81M | ---46.47M | ---57.46M |
Net investment purchase and sale | ---7.72M | --0 | --0 | --0 | ---7.72M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -13.15%-350M | -58.84%-132.48M | -528.21%-376M | 31.39%-113.47M | 283.30%271.95M | 19.45%-309.33M | 55.51%-83.4M | 181.15%87.81M | -187.71%-165.38M | -379.96%-148.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.43%-418.94M | 29.22%-81.85M | 162.53%183.18M | -334.03%-97.17M | -26,776.36%-423.09M | -155.75%-429.37M | -381.73%-115.65M | -1,025.67%-292.92M | 76.10%-22.39M | 101.78%1.59M |
Net issuance payments of debt | 25.84%419.38M | -51.55%58.2M | 502.62%415.49M | -37.00%143.69M | -324.30%-198M | 67.39%333.27M | 43.08%120.11M | -224.88%-103.2M | 465.14%228.09M | 1,224.96%88.28M |
Net common stock issuance | -10.41%-817.68M | 37.96%-139.52M | -11.19%-222.28M | 0.22%-240.86M | -189.04%-215.03M | -107.96%-740.57M | -532.75%-224.88M | -78.39%-199.91M | -82.45%-241.38M | 2.37%-74.4M |
Cash dividends paid | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | -2.04%-14.17M | --0 | -154.82%-4.11M | --0 | 18.19%-10.06M | -27.62%-13.89M | --0 | 291.65%7.5M | -418.29%-9.1M | -137.86%-12.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.43%-418.94M | 29.22%-81.85M | 162.53%183.18M | -334.03%-97.17M | -26,776.36%-423.09M | -155.75%-429.37M | -381.73%-115.65M | -1,025.67%-292.92M | 76.10%-22.39M | 101.78%1.59M |
Net cash flow | ||||||||||
Beginning cash position | 39.96%17.77M | -62.51%5.79M | -34.56%7.66M | 40.61%15.92M | 39.96%17.77M | -49.08%12.7M | 36.45%15.44M | -24.00%11.71M | -57.97%11.32M | -49.08%12.7M |
Current changes in cash | -229.23%-7.7M | 263.56%4.99M | -134.64%-1.83M | -1,615.54%-8.49M | -90.30%-2.37M | 149.51%5.96M | -4.59%1.37M | 239.73%5.27M | 104.81%560K | -164.28%-1.25M |
Effect of exchange rate changes | 200.00%882K | -81.15%181K | 97.07%-45K | 230.86%229K | 494.66%517K | -328.16%-882K | 1,814.29%960K | -392.31%-1.54M | -266.67%-175K | -329.82%-131K |
End cash Position | -38.35%10.96M | -38.35%10.96M | -62.51%5.79M | -34.56%7.66M | 40.61%15.92M | 39.96%17.77M | 39.96%17.77M | 36.45%15.44M | -24.00%11.71M | -57.97%11.32M |
Free cash flow | 98.57%512.03M | 46.60%152.96M | 86.88%122.05M | 193.63%142.12M | 138.38%94.9M | 11.67%257.86M | 175.45%104.34M | -2.07%65.31M | -24.51%48.4M | -36.03%39.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data