(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.42%275M | -9.53%1.83B | 8.14%584.3M | -17.17%693.6M | -27.14%284.1M | 5.18%265.9M | -11.38%2.02B | -20.25%540.3M | 11.53%837.4M | 194.93%389.9M |
Net income from continuing operations | -148.50%-22.7M | -273.22%-1.64B | -67.90%110.7M | -46.52%203.1M | -5,025.80%-2B | -74.54%46.8M | 12.66%949.2M | 6.25%344.9M | 51.31%379.8M | -64.42%40.7M |
Operating gains losses | -124.25%-6.5M | -6.24%-240.1M | -342.31%-241.5M | 67.16%-17.6M | 85.31%-7.8M | 141.42%26.8M | -24.72%-226M | 21.89%-54.6M | -100.00%-53.6M | -19.59%-53.1M |
Depreciation and amortization | 2.30%381.8M | 3.17%1.54B | 3.53%384.3M | 1.38%382.5M | 5.94%395.8M | 1.83%373.2M | 1.96%1.49B | 1.67%371.2M | 2.25%377.3M | 3.38%373.6M |
Deferred tax | -19.49%-23.3M | -383.91%-475.2M | -877.16%-125.9M | -661.81%-109.7M | -155.93%-220.1M | -39.29%-19.5M | -156.40%-98.2M | 5.88%16.2M | -1,540.00%-14.4M | -145.71%-86M |
Other non cash items | -56.45%-19.4M | -2,925.00%-72.6M | -175.00%-5.7M | -8,966.67%-27.2M | -2,050.00%-27.3M | -11.71%-12.4M | 93.26%-2.4M | -80.16%7.6M | 98.56%-300K | 106.48%1.4M |
Change In working capital | 76.31%-37.4M | 124.14%129.9M | 227.85%224M | 119.62%210.4M | 36.92%-146.6M | 30.23%-157.9M | -1,907.84%-538.1M | -285.90%-175.2M | -26.70%95.8M | 35.59%-232.4M |
-Change in receivables | -36.29%181.5M | 352.07%407.1M | 32.99%131M | 442.39%105.8M | 60.41%-114.6M | 371.69%284.9M | 62.35%-161.5M | 203.14%98.5M | 59.55%-30.9M | 28.90%-289.5M |
-Change in inventory | 52.23%-25.7M | 134.73%107.8M | 395.05%137.2M | 111.80%15.4M | 156.60%9M | 54.21%-53.8M | -55.20%-310.4M | 32.80%-46.5M | -156.39%-130.5M | 55.34%-15.9M |
-Change in payables and accrued expense | 59.83%-130.5M | -24.99%-212.1M | 132.44%121.4M | -62.79%93.5M | -172.77%-102.1M | -73.65%-324.9M | -117.42%-169.7M | -190.94%-374.2M | -4.74%251.3M | -25.05%140.3M |
-Change in other current assets | -14.31%-73.5M | -404.73%-263.9M | -155.61%-144.3M | -240.98%-69.9M | 113.48%14.6M | -45.80%-64.3M | 123.24%86.6M | 216.42%259.5M | 11.26%-20.5M | -0.93%-108.3M |
-Change in other working capital | 5,300.00%10.8M | 438.46%91M | 81.07%-21.3M | 148.48%65.6M | 13.41%46.5M | -99.68%200K | 2,314.29%16.9M | -62.34%-112.5M | 52.60%26.4M | 1,852.38%41M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.42%275M | -9.53%1.83B | 8.14%584.3M | -17.17%693.6M | -27.14%284.1M | 5.18%265.9M | -11.38%2.02B | -20.25%540.3M | 11.53%837.4M | 194.93%389.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 157.90%625.4M | -94.23%-1.51B | 105.65%14.8M | 14.02%-178.5M | -73.45%-263.3M | -597.80%-1.08B | -14.79%-776M | 9.88%-261.8M | -9.09%-207.6M | -177.01%-151.8M |
Capital expenditure reported | 12.37%-247.3M | -32.40%-1.14B | -10.47%-323.8M | -18.20%-254.6M | -55.52%-281.5M | -63.03%-282.2M | -5.78%-862.6M | 5.48%-293.1M | -6.42%-215.4M | -36.81%-181M |
Net PPE purchase and sale | 84.44%8.3M | -4.96%26.8M | 96.15%5.1M | 15.38%3M | 2,266.67%14.2M | -79.91%4.5M | 347.62%28.2M | 30.00%2.6M | 116.67%2.6M | -45.45%600K |
Net business purchase and sale | 100.18%1.5M | -6,390.00%-454.3M | --329.1M | --44.2M | --0 | -11,722.86%-827.6M | -111.97%-7M | --0 | --0 | --0 |
Net investment purchase and sale | --0 | --23.2M | --0 | --0 | --0 | --23.2M | --0 | --0 | --0 | --0 |
Net other investing changes | 45,315.79%862.9M | -40.06%39.2M | -84.67%4.4M | 455.77%28.9M | -86.01%4M | -34.48%1.9M | 44.69%65.4M | 63.07%28.7M | -46.39%5.2M | 121.71%28.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 157.90%625.4M | -94.23%-1.51B | 105.65%14.8M | 14.02%-178.5M | -73.45%-263.3M | -597.80%-1.08B | -14.79%-776M | 9.88%-261.8M | -9.09%-207.6M | -177.01%-151.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -181.80%-804M | 84.90%-193.5M | -67.89%-529.7M | 15.72%-571.4M | 58.96%-75.3M | 1,042.38%982.9M | 18.93%-1.28B | 50.63%-315.5M | -90.08%-678M | -36,600.00%-183.5M |
Net issuance payments of debt | -168.98%-724.9M | 122.33%101.1M | -78.71%-460M | -46.27%-502.6M | -87.23%12.8M | 2,084.82%1.05B | 63.53%-452.7M | 44.55%-257.4M | -13.66%-343.6M | 267.03%100.2M |
Net common stock issuance | ---- | --0 | 923.53%14M | 100.82%2.3M | ---- | ---- | -390.20%-600M | 98.76%-1.7M | -2,023.45%-278.9M | -1,889.68%-225.5M |
Cash dividends paid | -10.86%-77.6M | -8.40%-281.3M | -10.85%-70.5M | -10.50%-70.5M | -6.84%-70.3M | -5.58%-70M | -10.99%-259.5M | 0.63%-63.6M | 0.31%-63.8M | -23.68%-65.8M |
Net other financing activities | -175.00%-1.5M | -143.04%-13.3M | -283.33%-13.2M | -107.23%-600K | -119.74%-1.5M | -74.36%2M | 80.70%30.9M | -72.52%7.2M | 269.39%8.3M | -40.63%7.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -181.80%-804M | 84.90%-193.5M | -67.89%-529.7M | 15.72%-571.4M | 58.96%-75.3M | 1,042.38%982.9M | 18.93%-1.28B | 50.63%-315.5M | -90.08%-678M | -36,600.00%-183.5M |
Net cash flow | ||||||||||
Beginning cash position | 51.19%393.4M | -10.55%260.2M | 3.08%314.8M | 0.89%363.4M | 42.53%415.2M | -10.55%260.2M | 15.85%290.9M | -44.45%305.4M | 7.84%360.2M | 14.78%291.3M |
Current changes in cash | -40.01%96.4M | 444.72%127.2M | 318.65%80.9M | -22.20%-58.9M | -201.65%-55.5M | 2,650.79%160.7M | -257.02%-36.9M | 85.32%-37M | -123.65%-48.2M | -29.00%54.6M |
Effect of exchange rate changes | 70.18%-1.7M | -3.23%6M | 71.95%-2.3M | 256.06%10.3M | -74.13%3.7M | -185.07%-5.7M | -61.96%6.2M | -20.59%-8.2M | -155.00%-6.6M | 333.33%14.3M |
End cash Position | 17.56%488.1M | 51.19%393.4M | 51.19%393.4M | 3.08%314.8M | 0.89%363.4M | 42.53%415.2M | -10.55%260.2M | -10.55%260.2M | -44.45%305.4M | 7.84%360.2M |
Free cash flow | 269.94%27.7M | -40.77%685.8M | 5.38%260.5M | -29.42%439M | -98.76%2.6M | -120.45%-16.3M | -20.94%1.16B | -32.72%247.2M | 13.42%622M | 209,000.00%208.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data