(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.56%488.1M | 51.19%393.4M | 51.19%393.4M | 3.08%314.8M | 0.89%363.4M | 42.53%415.2M | -10.55%260.2M | -10.55%260.2M | -44.45%305.4M | 7.84%360.2M |
-Cash and cash equivalents | 17.56%488.1M | 51.19%393.4M | 51.19%393.4M | 3.08%314.8M | 0.89%363.4M | 42.53%415.2M | -10.55%260.2M | -10.55%260.2M | -44.45%305.4M | 7.84%360.2M |
Receivables | -8.46%2.44B | -3.43%2.59B | -3.43%2.59B | -2.91%2.74B | -0.95%2.81B | 5.54%2.67B | 3.75%2.68B | 3.75%2.68B | 12.18%2.82B | 17.62%2.84B |
-Accounts receivable | -8.46%2.44B | -3.43%2.59B | -3.43%2.59B | -2.91%2.74B | -0.95%2.81B | 5.54%2.67B | 3.75%2.68B | 3.75%2.68B | 12.18%2.82B | 17.62%2.84B |
Inventory | -6.99%2.39B | 0.62%2.33B | 0.62%2.33B | 10.80%2.55B | 14.18%2.55B | 14.71%2.57B | 6.62%2.32B | 6.62%2.32B | 7.22%2.3B | 6.82%2.23B |
Restricted cash | ---- | --862.1M | --862.1M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current assets | -56.87%739.2M | 4.77%722.7M | 4.77%722.7M | 192.47%1.67B | 211.50%1.7B | 238.98%1.71B | 15.43%689.8M | 15.43%689.8M | 13.85%569.7M | 3.04%545.9M |
Total current assets | -18.92%6.15B | 16.84%6.99B | 16.84%6.99B | 24.04%7.45B | 26.94%7.6B | 36.14%7.58B | 5.76%5.99B | 5.76%5.99B | 4.91%6B | 11.17%5.99B |
Non current assets | ||||||||||
Net PPE | -1.48%11.23B | 9.74%11.06B | 9.74%11.06B | 11.97%11.26B | 9.04%11.16B | 8.74%11.4B | -4.62%10.08B | -4.62%10.08B | -5.39%10.06B | -3.17%10.24B |
-Gross PPE | 6.56%22.3B | 12.40%21.88B | 12.40%21.88B | 12.62%21.71B | 10.80%21.3B | 10.82%20.92B | 3.97%19.46B | 3.97%19.46B | 3.76%19.28B | 5.48%19.22B |
-Accumulated depreciation | -16.19%-11.07B | -15.27%-10.81B | -15.27%-10.81B | -13.33%-10.45B | -12.80%-10.14B | -13.41%-9.52B | -15.12%-9.38B | -15.12%-9.38B | -15.99%-9.22B | -17.43%-8.99B |
Goodwill and other intangible assets | -24.09%6.78B | -22.58%6.82B | -22.58%6.82B | -22.51%6.94B | -23.05%7.01B | -2.87%8.93B | -4.98%8.82B | -4.98%8.82B | -4.69%8.96B | -3.66%9.11B |
-Goodwill | -29.69%4.27B | -27.93%4.25B | -27.93%4.25B | -28.05%4.27B | -28.75%4.25B | 1.98%6.07B | -1.07%5.9B | -1.07%5.9B | -0.90%5.93B | 0.17%5.97B |
-Other intangible assets | -12.19%2.51B | -11.79%2.58B | -11.79%2.58B | -11.69%2.68B | -12.23%2.76B | -11.78%2.86B | -12.00%2.92B | -12.00%2.92B | -11.31%3.03B | -10.18%3.14B |
Non current prepaid assets | --629.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Defined pension benefit | ---- | 40.43%618.3M | 40.43%618.3M | -37.98%474.1M | -37.21%463.4M | -35.85%453.7M | -34.70%440.3M | -34.70%440.3M | 62.43%764.4M | 68.96%738M |
Other non current assets | -0.88%1.96B | -36.93%1.94B | -36.93%1.94B | -34.76%2.02B | -36.97%1.97B | -36.79%1.98B | 0.34%3.08B | 0.34%3.08B | -2.81%3.1B | 0.40%3.13B |
Total non current assets | -9.50%20.6B | -8.78%20.45B | -8.78%20.45B | -9.53%20.7B | -11.23%20.61B | -3.20%22.76B | -4.98%22.42B | -4.98%22.42B | -3.42%22.88B | -1.56%23.22B |
Total assets | -11.85%26.75B | -3.39%27.44B | -3.39%27.44B | -2.55%28.15B | -3.41%28.21B | 4.33%30.34B | -2.90%28.41B | -2.90%28.41B | -1.80%28.89B | 0.81%29.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.91%2.16B | -5.69%2.12B | -5.69%2.12B | -4.28%2.16B | -1.90%2.18B | 6.34%2.27B | 6.05%2.25B | 6.05%2.25B | 18.55%2.26B | 23.50%2.22B |
-accounts payable | -4.91%2.16B | -5.69%2.12B | -5.69%2.12B | -4.28%2.16B | -1.90%2.18B | 6.34%2.27B | 6.05%2.25B | 6.05%2.25B | 18.55%2.26B | 23.50%2.22B |
Current debt and capital lease obligation | -6.98%462.3M | 151.18%533M | 151.18%533M | 8.15%419.4M | 19.54%501.6M | 109.88%497M | 25.71%212.2M | 25.71%212.2M | -31.45%387.8M | -23.64%419.6M |
-Current debt | -6.98%462.3M | 151.18%533M | 151.18%533M | 8.15%419.4M | 19.54%501.6M | 109.88%497M | 25.71%212.2M | 25.71%212.2M | -31.45%387.8M | -23.64%419.6M |
Other current liabilities | -49.17%931.9M | 114.36%1.74B | 114.36%1.74B | 120.91%1.94B | 143.06%1.86B | 152.48%1.83B | 16.67%810.6M | 16.67%810.6M | 15.38%877.1M | 10.43%763.4M |
Current liabilities | -20.81%3.97B | 26.05%4.92B | 26.05%4.92B | 21.70%5B | 26.99%4.97B | 40.96%5.01B | 7.10%3.9B | 7.10%3.9B | 6.96%4.11B | 10.11%3.91B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.14%8.24B | 6.28%8.05B | 6.28%8.05B | 12.74%8.61B | 13.20%9B | 12.12%8.97B | -5.61%7.58B | -5.61%7.58B | -5.82%7.64B | -5.23%7.95B |
-Long term debt | -8.14%8.24B | 6.28%8.05B | 6.28%8.05B | 12.74%8.61B | 13.20%9B | 12.12%8.97B | -5.61%7.58B | -5.61%7.58B | -5.82%7.64B | -5.23%7.95B |
Non current deferred liabilities | -19.89%2.25B | -11.90%2.43B | -11.90%2.43B | -10.97%2.51B | -8.60%2.61B | -3.95%2.81B | -6.20%2.76B | -6.20%2.76B | -2.46%2.81B | -0.76%2.85B |
Employee benefits | -7.28%295.6M | -1.53%290.3M | -1.53%290.3M | -12.52%324.8M | -16.68%320.1M | -16.78%318.8M | -24.10%294.8M | -24.10%294.8M | -17.10%371.3M | -13.76%384.2M |
Other non current liabilities | 9.28%1.83B | -32.45%1.65B | -32.45%1.65B | -32.30%1.67B | -34.31%1.64B | -33.07%1.67B | -4.48%2.45B | -4.48%2.45B | -6.94%2.47B | -5.04%2.5B |
Total non current liabilities | -8.41%12.61B | -4.98%12.43B | -4.98%12.43B | -1.36%13.11B | -0.87%13.57B | -0.27%13.77B | -6.04%13.08B | -6.04%13.08B | -5.70%13.29B | -4.56%13.69B |
Total liabilities | -11.72%16.58B | 2.15%17.35B | 2.15%17.35B | 4.09%18.12B | 5.32%18.54B | 8.18%18.78B | -3.32%16.98B | -3.32%16.98B | -2.99%17.4B | -1.65%17.6B |
Shareholders'equity | ||||||||||
Share capital | 4.00%2.6M | 4.00%2.6M | 4.00%2.6M | 4.00%2.6M | 0.00%2.6M | -3.85%2.5M | -7.41%2.5M | -7.41%2.5M | -7.41%2.5M | -3.70%2.6M |
-common stock | 4.00%2.6M | 4.00%2.6M | 4.00%2.6M | 4.00%2.6M | 0.00%2.6M | -3.85%2.5M | -7.41%2.5M | -7.41%2.5M | -7.41%2.5M | -3.70%2.6M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -91.93%176.5M | -87.44%278.2M | -87.44%278.2M | -87.58%240.2M | -93.38%110M | 27.88%2.19B | 37.72%2.21B | 37.72%2.21B | 41.11%1.93B | 40.18%1.66B |
Paid-in capital | 0.54%10.71B | 0.56%10.7B | 0.56%10.7B | 0.65%10.69B | -1.34%10.65B | -3.12%10.65B | -3.79%10.64B | -3.79%10.64B | -4.52%10.62B | -2.39%10.79B |
Gains losses not affecting retained earnings | 43.35%-741.5M | 38.21%-898.6M | 38.21%-898.6M | 15.99%-920.3M | -27.07%-1.12B | -29.25%-1.31B | -45.56%-1.45B | -45.56%-1.45B | -5.25%-1.1B | 26.30%-880.2M |
Total stockholders'equity | -12.02%10.15B | -11.59%10.08B | -11.59%10.08B | -12.66%10.01B | -16.71%9.64B | -1.39%11.53B | -2.30%11.4B | -2.30%11.4B | 0.06%11.46B | 4.76%11.58B |
Noncontrolling interests | -31.98%16.8M | -26.72%17M | -26.72%17M | 9.36%25.7M | 11.79%25.6M | 9.29%24.7M | 8.41%23.2M | 8.41%23.2M | 6.33%23.5M | 12.81%22.9M |
Total equity | -12.06%10.16B | -11.62%10.1B | -11.62%10.1B | -12.61%10.03B | -16.66%9.67B | -1.37%11.56B | -2.28%11.43B | -2.28%11.43B | 0.07%11.48B | 4.78%11.6B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data