(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.04%2.93B | -12.22%698.08M | 40.31%1.08B | 34.24%708.75M | -6.77%445.32M | 17.61%2.57B | 20.57%795.3M | -7.35%767.65M | 37.20%527.97M | 53.60%477.68M |
Net income from continuing operations | 0.02%1.38B | 3.95%397.34M | 45.75%333.59M | 98.70%356.31M | -50.20%294.13M | 35.07%1.38B | 29.82%382.22M | -12.41%228.88M | -24.41%179.32M | 157.33%590.64M |
Operating gains losses | 101.91%6.66M | 156.23%5.74M | 199.46%18.92M | -92.76%7.2M | 93.98%-25.19M | 0.28%-348.13M | 74.05%-10.21M | 87.37%-19.02M | 216.40%99.38M | -466.97%-418.28M |
Other non cash items | -36.10%2.49M | 779.50%1.62M | -109.78%-156K | -505.56%-584K | -32.98%1.6M | -54.35%3.89M | -88.19%-239K | -73.51%1.6M | -67.27%144K | 9.17%2.39M |
Change in working capital | 10.74%1.58B | -32.63%329.17M | 43.65%696.58M | 115.67%400.03M | -42.57%153.25M | 10.77%1.43B | 25.46%488.6M | -19.97%484.92M | 0.72%185.49M | 147.81%266.86M |
-Change in receivables | -24.61%-334.18M | 128.83%5.88M | -285.09%-67.21M | -11.66%-239.39M | 52.00%-33.46M | 26.41%-268.17M | -3,025.25%-20.39M | 183.71%36.31M | 4.90%-214.39M | 27.61%-69.7M |
-Change in loss and loss adjustment expense reserves | 1.83%1.72B | -7.08%426.1M | -14.32%374.81M | 3.79%490.02M | 34.20%424.15M | 2.96%1.68B | -2.68%458.58M | -4.72%437.47M | 17.41%472.15M | 4.21%316.07M |
-Change in deferred acquisition costs | -11.87%-99.39M | -257.65%-6.12M | -63.93%-24.86M | -16.55%-44.69M | 39.50%-23.73M | 26.98%-88.84M | 128.67%3.88M | 57.89%-15.16M | -14.29%-38.34M | -1.67%-39.22M |
-Change in trading account securities | -1.73%-54.21M | 7.83%-12.81M | 10.15%-11.07M | 22.18%-15.45M | -106.22%-14.88M | 80.16%-53.29M | 68.43%-13.9M | 85.52%-12.32M | 83.91%-19.86M | 55.21%-7.22M |
-Change in reinsurance recoverable on paid and unpaid losses | ---- | ---- | 162.76%47.77M | -45.00%-157.63M | -3,106.43%-84.75M | ---- | ---- | 0.76%-76.1M | -49.21%-108.71M | 97.50%-2.64M |
-Change in unearned premiums | 32.35%617.54M | 110.83%9.24M | 47.24%209.74M | 28.37%310.57M | -47.47%87.99M | -40.68%466.59M | -208.02%-85.3M | -39.19%142.44M | -4.56%241.93M | -23.83%167.52M |
-Change in other working capital | 15.53%-265.8M | -589.71%-287.73M | 704.00%167.41M | 138.43%56.6M | -106.31%-202.07M | 17.29%-314.68M | 88.38%-41.72M | -118.03%-27.72M | -807.78%-147.3M | 38.39%-97.95M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 14.04%2.93B | -12.22%698.08M | 40.31%1.08B | 34.24%708.75M | -6.77%445.32M | 17.61%2.57B | 20.57%795.3M | -7.35%767.65M | 37.20%527.97M | 53.60%477.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.73%-1.96B | -65.84%-565.43M | -62.44%-1.24B | 115.15%198.24M | -169.31%-359.43M | 36.73%-1.89B | 64.06%-340.94M | -19.03%-760.51M | -533.92%-1.31B | 143.39%518.56M |
Net investment purchase and sale | 26.77%-1.91B | -514.88%-445.22M | -12.96%-1.11B | 100.06%664K | 23.26%-350M | 17.15%-2.61B | 90.56%-72.41M | -41.49%-985.95M | -276.72%-1.09B | 67.22%-456.09M |
Net proceeds payment for loan | 64.29%-29.72M | 50.15%-42.52M | -212.12%-971K | 1,415.55%13.16M | 84.34%612K | -203.46%-83.21M | -24,962.39%-85.28M | 16.09%866K | 102.30%868K | -96.41%332K |
Net PPE purchase and sale | -0.75%-53.08M | 37.10%-10.95M | -23.90%-16.41M | -9.87%-14.19M | -26.53%-11.53M | 20.94%-52.68M | -33.18%-17.41M | -150.56%-13.24M | 65.47%-12.91M | 16.17%-9.11M |
Net business purchase and sale | -90.08%85.01M | ---9.07M | --0 | --94.08M | --0 | --857.22M | --0 | --0 | --0 | --857.22M |
Net other investing changes | -336.65%-33.93M | 73.98%-42.47M | -185.00%-91.56M | 502.34%113.61M | -113.77%-13.51M | 179.73%14.34M | -26.77%-163.21M | 139.29%107.71M | 67.18%-28.24M | -35.38%98.08M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.73%-1.96B | -65.84%-565.43M | -62.44%-1.24B | 115.15%198.24M | -169.31%-359.43M | 36.73%-1.89B | 64.06%-340.94M | -19.03%-760.51M | -533.92%-1.31B | 143.39%518.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37.63%-1.06B | -208.90%-423.64M | 87.59%-22.85M | -50,459.12%-320.28M | 34.48%-295.73M | -13,339.44%-771.99M | 36.56%-137.15M | -287.82%-184.15M | 100.16%636K | -185.44%-451.33M |
Net issuance payments of debt | 99.77%-974K | 97.81%-120K | -52.74%940K | 6.84%-926K | 99.80%-868K | -181.23%-429.81M | -925.56%-5.49M | -99.43%1.99M | 99.75%-994K | -173.18%-425.32M |
Net common stock issuance | -470.60%-537.16M | -21.76%-106.63M | 55.60%-2.92M | ---292.47M | ---135.15M | 23.10%-94.14M | ---87.57M | 92.92%-6.57M | --0 | --0 |
Cash dividends paid | -113.21%-501.46M | -492.96%-314.54M | --0 | ---28.33M | -590.04%-158.59M | 33.89%-235.19M | 73.43%-53.05M | -18.05%-159.16M | --0 | -7.98%-22.98M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | -146.48%-806K | ---- | ---- | ---- | ---- | 37.71%-327K |
Net other financing charges | -78.25%-22.9M | -126.31%-2.36M | -2.26%-20.87M | -51.50%632K | 88.61%-308K | 71.55%-12.85M | 152.03%8.96M | 3.81%-20.41M | 124.95%1.3M | -79.84%-2.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -37.63%-1.06B | -208.90%-423.64M | 87.59%-22.85M | -50,459.12%-320.28M | 34.48%-295.73M | -13,339.44%-771.99M | 36.56%-137.15M | -287.82%-184.15M | 100.16%636K | -185.44%-451.33M |
Net cash flow | ||||||||||
Beginning cash position | -7.62%1.45B | 45.57%1.65B | 38.50%1.82B | -41.26%1.24B | -7.62%1.45B | -33.87%1.57B | -45.35%1.13B | -26.45%1.32B | 4.96%2.11B | -33.87%1.57B |
Current changes in cash | -0.50%-95.22M | -191.73%-290.99M | -2.31%-181.1M | 175.23%586.7M | -138.51%-209.83M | 88.15%-94.74M | 162.79%317.22M | -161.53%-177.01M | -245.32%-779.87M | 253.06%544.92M |
Effect of exchange rate changes | 136.64%9.07M | 487.75%8.11M | 140.88%3.62M | 70.06%-5.5M | 162.60%2.84M | -490.08%-24.75M | -72.28%1.38M | 0.29%-8.84M | -1,730.26%-18.37M | 175.68%1.08M |
End cash position | -5.94%1.36B | -5.94%1.36B | 45.57%1.65B | 38.50%1.82B | -41.26%1.24B | -7.62%1.45B | -7.62%1.45B | -45.35%1.13B | -26.45%1.32B | 4.96%2.11B |
Free cash flow | 14.32%2.88B | -11.67%687.12M | 40.60%1.06B | 34.85%694.56M | -7.42%433.79M | 18.82%2.52B | 20.32%777.89M | -8.37%754.41M | 48.25%515.06M | 56.13%468.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data