(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.89%-13.19M | -176.56%-5.65M | 112.63%1.09M | 99.75%-41K | 49.16%-8.59M | 20.96%-34.62M | 140.78%7.38M | 40.30%-8.59M | -89.33%-16.52M | -553.85%-16.89M |
Net income from continuing operations | -52.07%-49.72M | 17.47%-13.95M | -0.08%-11.94M | -14.06%-13.21M | -237.85%-10.63M | -339.38%-32.7M | -416.64%-16.9M | -106.78%-11.93M | -167.21%-11.58M | 345.54%7.71M |
Operating gains losses | 123.70%3.23M | -348.95%-1.19M | -53.97%1.13M | 11.15%2.34M | 105.08%947K | 62.06%-13.61M | 103.30%478K | 149.01%2.45M | 120.00%2.11M | -218.87%-18.64M |
Depreciation and amortization | 5.85%12.49M | 16.67%3.22M | 12.07%3.25M | -1.90%2.99M | -2.01%3.03M | -15.92%11.8M | -22.25%2.76M | -12.36%2.9M | -17.61%3.05M | -11.06%3.09M |
Deferred tax | -78.18%-784K | 0.68%-437K | -161.02%-324K | 230.21%125K | 65.98%-148K | 95.73%-440K | 36.87%-440K | 669.57%531K | 98.99%-96K | -128.95%-435K |
Other non cash items | 616.46%2.92M | 37.15%-2.05M | -28.64%568K | 323.36%3.55M | -20.09%847K | 38.52%-565K | -752.00%-3.26M | -42.32%796K | 118.45%839K | -39.39%1.06M |
Change In working capital | 448.11%9.41M | -86.45%3.31M | 266.03%7.91M | 117.23%2.13M | 60.85%-3.94M | 90.11%-2.7M | 281.70%24.42M | 48.70%-4.76M | -118.15%-12.37M | -1,065.51%-10.05M |
-Change in receivables | 449.48%5.34M | 141.34%3.04M | -13.91%2.88M | 113.19%469K | -117.27%-1.04M | 86.26%-1.53M | 46.22%-7.34M | -55.88%3.34M | 69.96%-3.56M | -11.31%6.03M |
-Change in inventory | 370.50%9.48M | -17.28%7.25M | 967.96%3.36M | 84.65%-537K | 92.95%-591K | 88.96%-3.51M | 210.25%8.77M | 96.73%-387K | 30.96%-3.5M | -21.95%-8.38M |
-Change in prepaid assets | 2,241.04%2.87M | -111.83%-427K | 173.93%1.89M | 185.67%3.09M | 25.81%-1.68M | -103.38%-134K | 634.67%3.61M | -48.81%-2.56M | -56.96%1.08M | -159.08%-2.27M |
-Change in payables and accrued expense | -2,106.56%-2.45M | -141.86%-4.34M | 128.41%844K | 107.61%287K | 121.38%763K | -98.92%122K | 44.49%10.37M | -37.93%-2.97M | -139.14%-3.77M | -6.76%-3.57M |
-Change in other current liabilities | -349.00%-5.83M | -124.49%-2.21M | 51.60%-1.06M | 55.05%-1.18M | 25.54%-1.38M | 904.72%2.34M | 444.20%9.01M | -92.96%-2.19M | -189.20%-2.62M | -399.35%-1.86M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 61.89%-13.19M | -176.56%-5.65M | 112.63%1.09M | 99.75%-41K | 49.16%-8.59M | 20.96%-34.62M | 140.78%7.38M | 40.30%-8.59M | -89.33%-16.52M | -553.85%-16.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -187.34%-15.41M | 35.14%-3.55M | -60.35%-4.08M | -39.90%-4.87M | -109.98%-2.91M | 670.61%17.65M | 7.43%-5.48M | -218.65%-2.55M | -642.22%-3.48M | 346.28%29.15M |
Net PPE purchase and sale | -9.35%-15.57M | 38.17%-3.58M | -65.42%-4.08M | -54.00%-4.91M | -7.47%-3.01M | -0.59%-14.24M | 6.76%-5.79M | 51.48%-2.47M | -165.42%-3.19M | -68.35%-2.8M |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | ---- | ---287K | --87K | ---78K | ---296K | ---- |
Net investment purchase and sale | --0 | 73.61%-133K | --0 | ---- | --0 | --31.45M | 16.00%-504K | --0 | ---- | 10,010.44%31.95M |
Net other investing changes | -77.98%161K | ---- | ---- | --35K | --98K | 21.83%731K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -187.34%-15.41M | 35.14%-3.55M | -60.35%-4.08M | -39.90%-4.87M | -109.98%-2.91M | 670.61%17.65M | 7.43%-5.48M | -218.65%-2.55M | -642.22%-3.48M | 346.28%29.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 88.55%-2.22M | 3,183.97%20.69M | -21.94%-4.45M | -75.85%-14.98M | 55.81%-3.49M | -118.55%-19.42M | -92.19%630K | -13.80%-3.65M | -108.06%-8.52M | -35.73%-7.89M |
Net issuance payments of debt | 145.44%6.46M | 3,183.97%20.69M | -21.94%-4.45M | -89.61%-6.3M | 55.81%-3.49M | -66.35%-14.22M | -92.19%630K | -13.80%-3.65M | -163.86%-3.32M | 57.63%-7.89M |
Net other financing activities | -67.06%-8.69M | --0 | ---- | -67.06%-8.69M | ---- | 30.21%-5.2M | --0 | ---- | 30.21%-5.2M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 88.55%-2.22M | 3,183.97%20.69M | -21.94%-4.45M | -75.85%-14.98M | 55.81%-3.49M | -118.55%-19.42M | -92.19%630K | -13.80%-3.65M | -108.06%-8.52M | -35.73%-7.89M |
Net cash flow | ||||||||||
Beginning cash position | -30.99%86.18M | -49.17%43.97M | -46.76%52.27M | -43.59%71.96M | -30.99%86.18M | 94.35%124.89M | -39.04%86.5M | -38.91%98.17M | 113.51%127.56M | 94.35%124.89M |
Current changes in cash | 15.28%-30.83M | 353.63%11.49M | 49.65%-7.44M | 30.24%-19.89M | -442.42%-14.98M | -157.56%-36.39M | 115.88%2.53M | 4.32%-14.78M | -129.56%-28.52M | 334.96%4.38M |
Effect of exchange rate changes | 78.38%-501K | 78.94%-600K | -127.53%-856K | 122.31%195K | 144.63%760K | 10.64%-2.32M | -167.76%-2.85M | 192.47%3.11M | -119.48%-874K | 35.83%-1.7M |
End cash Position | -36.35%54.85M | -36.35%54.85M | -49.17%43.97M | -46.76%52.27M | -43.59%71.96M | -30.99%86.18M | -30.99%86.18M | -39.04%86.5M | -38.91%98.17M | 113.51%127.56M |
Free cash flow | 41.46%-28.77M | -651.10%-9.23M | 73.10%-3M | 75.27%-4.95M | 41.11%-11.59M | 15.20%-49.14M | 106.89%1.68M | 42.82%-11.14M | -101.51%-20M | -363.77%-19.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data