(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -79.98%72.43K | 466.32%133.03K | 2,911.19%249.72K | 250.98%249.46K | 250.98%249.46K | -9.93%361.73K | -26.75%23.49K | -90.69%8.29K | -81.12%71.08K | -81.12%71.08K |
-Cash and cash equivalents | -79.98%72.43K | 466.32%133.03K | 2,911.19%249.72K | 250.98%249.46K | 250.98%249.46K | -9.93%361.73K | -26.75%23.49K | -90.69%8.29K | -81.12%71.08K | -81.12%71.08K |
Receivables | 39.16%322.68K | 51.62%458.8K | -50.60%344.45K | -27.71%336.03K | -27.71%336.03K | -30.03%231.89K | -38.77%302.59K | -31.79%697.2K | -35.63%464.85K | -35.63%464.85K |
-Accounts receivable | 39.16%322.68K | 51.62%458.8K | -50.60%344.45K | -27.71%336.03K | -27.71%336.03K | -30.03%231.89K | -38.77%302.59K | -31.79%697.2K | -35.63%464.85K | -35.63%464.85K |
Inventory | ---- | ---- | --0 | --0 | --0 | --0 | -87.71%44.5K | -84.32%156.6K | -84.32%156.6K | -84.32%156.6K |
Other current assets | -82.96%55.03K | -72.39%90.53K | 164.35%316.03K | 361.64%295.18K | 361.64%295.18K | 243.86%323.03K | 153.95%327.9K | -4.37%119.55K | -27.03%63.94K | -27.03%63.94K |
Total current assets | -50.89%450.15K | -2.31%682.37K | -7.28%910.2K | 16.42%880.68K | 16.42%880.68K | -22.90%916.64K | -31.35%698.49K | -56.07%981.64K | -65.37%756.47K | -65.37%756.47K |
Non current assets | ||||||||||
Net PPE | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 |
Goodwill and other intangible assets | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M |
-Goodwill | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M |
Total non current assets | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | 0.00%8.37M | -0.03%8.37M | -0.04%8.37M | -0.07%8.37M | -0.90%8.37M | -0.90%8.37M |
Total assets | -5.03%8.82M | -0.18%9.05M | -0.76%9.28M | 1.36%9.25M | 1.36%9.25M | -2.87%9.28M | -3.44%9.06M | -11.87%9.35M | -14.16%9.12M | -14.16%9.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.78%1.96M | -14.68%1.55M | -10.27%1.66M | -4.32%1.52M | -4.32%1.52M | -27.65%1.81M | -29.08%1.81M | -1.01%1.85M | -7.97%1.59M | -7.97%1.59M |
-accounts payable | 8.18%1.79M | -16.05%1.39M | -11.20%1.51M | -4.78%1.36M | -4.78%1.36M | -29.47%1.65M | -30.95%1.66M | -1.10%1.7M | -8.75%1.43M | -8.75%1.43M |
-Due to related parties current | 15.26%177.31K | 0.00%153.84K | 0.00%153.84K | 0.00%153.84K | 0.00%153.84K | 0.00%153.84K | 0.00%153.84K | 0.00%153.84K | 0.00%153.84K | 0.00%153.84K |
Current deferred liabilities | 17.33%467.55K | -2.77%669.89K | -3.37%835.33K | 18.70%679.83K | 18.70%679.83K | -42.77%398.5K | -25.22%689K | -64.55%864.5K | -77.09%572.75K | -77.09%572.75K |
Other current liabilities | 0.00%125K | 0.00%125K | 0.00%125K | 0.00%125K | 0.00%125K | 0.00%125K | 0.00%125K | 0.00%125K | -66.67%125K | -66.67%125K |
Current liabilities | 9.77%2.56M | -10.86%2.34M | -7.72%2.62M | 1.69%2.32M | 1.69%2.32M | -29.78%2.33M | -27.09%2.63M | -35.91%2.84M | -50.33%2.28M | -50.33%2.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -35.29%99.9K | -61.12%114.3K | -56.23%128.66K | -65.92%147.75K | -65.92%147.75K | -64.39%154.38K | -32.20%293.97K | -32.20%293.97K | 47.49%433.57K | 47.49%433.57K |
-Long term debt | -35.29%99.9K | -61.12%114.3K | -56.23%128.66K | -65.92%147.75K | -65.92%147.75K | -64.39%154.38K | -32.20%293.97K | -32.20%293.97K | 47.49%433.57K | 47.49%433.57K |
Total non current liabilities | -35.29%99.9K | -61.12%114.3K | -56.23%128.66K | -65.92%147.75K | -65.92%147.75K | -64.39%154.38K | -32.20%293.97K | -32.20%293.97K | 47.49%433.57K | 47.49%433.57K |
Total liabilities | 6.97%2.66M | -15.92%2.45M | -12.27%2.75M | -9.10%2.47M | -9.10%2.47M | -33.79%2.48M | -27.63%2.92M | -35.58%3.14M | -44.46%2.72M | -44.46%2.72M |
Shareholders'equity | ||||||||||
Share capital | 37.55%17.95K | 37.67%16.2K | 14.22%13.06K | 15.16%13.05K | 15.16%13.05K | 17.54%13.05K | 12.55%11.77K | 13.28%11.44K | 13.55%11.33K | 13.55%11.33K |
-common stock | 37.66%17.91K | 37.80%16.16K | 14.27%13.02K | 15.21%13.01K | 15.21%13.01K | 17.60%13.01K | 12.87%11.73K | 13.62%11.4K | 14.12%11.29K | 14.12%11.29K |
-Preferred stock | 0.00%40 | 0.00%40 | 0.00%40 | 0.00%40 | 0.00%40 | 0.00%40 | -38.46%40 | -38.46%40 | -52.94%40 | -52.94%40 |
Retained earnings | -6.52%-27.27M | -4.81%-26.41M | -6.58%-26.26M | -7.69%-25.86M | -7.69%-25.86M | -10.58%-25.6M | -13.57%-25.2M | -17.63%-24.64M | -18.89%-24.01M | -18.89%-24.01M |
Paid-in capital | 5.11%33.41M | 7.34%32.99M | 6.39%32.17M | 7.44%32.02M | 7.44%32.02M | 9.81%31.79M | 11.63%30.74M | 13.37%30.24M | 14.98%29.81M | 14.98%29.81M |
Other equity interest | ---- | ---- | 0.00%600K | 0.00%600K | 0.00%600K | --600K | --600K | --600K | --600K | --600K |
Total stockholders'equity | -9.41%6.16M | 7.30%6.59M | 5.05%6.52M | 5.80%6.78M | 5.80%6.78M | 17.10%6.8M | 14.80%6.15M | 8.27%6.21M | 11.70%6.41M | 11.70%6.41M |
Total equity | -9.41%6.16M | 7.30%6.59M | 5.05%6.52M | 5.80%6.78M | 5.80%6.78M | 17.10%6.8M | 14.80%6.15M | 8.27%6.21M | 11.70%6.41M | 11.70%6.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data