(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -72.48%50.12M | 1.54%134.99M | -26.34%59.7M | 791.95%625.36M | 39.07%229.23M | 145.52%182.15M | 211.62%132.94M | 262.69%81.04M | -74.45%70.11M | 308.96%164.84M |
Net income from continuing operations | -56.23%22M | 44.41%28.17M | 52.82%99.7M | -32.58%269.17M | 56.08%134.16M | -14.30%50.26M | -82.77%19.51M | -53.88%65.24M | -46.15%399.26M | -27.49%85.96M |
Operating gains losses | -112.64%-2.94M | -132.43%-4.57M | -71.80%11.86M | 158.13%75.41M | 87.76%-4.02M | 220.97%23.26M | 144.34%14.09M | 191.62%42.08M | 79.53%-129.73M | -2,423.44%-32.81M |
Depreciation and amortization | -57.56%11.95M | -1.22%28.01M | 1.16%28.33M | 14.14%112.8M | 0.16%28.29M | 2.65%28.15M | 34.44%28.35M | 26.91%28M | 12.75%98.83M | 28.46%28.25M |
Deferred tax | 178.35%4.33M | 154.41%1.97M | 50.68%-5.45M | -180.98%-15.53M | -20.02%4.67M | -151.82%-5.53M | -376.32%-3.62M | -909.37%-11.06M | 297.66%19.18M | 235.66%5.84M |
Change In working capital | -84.45%12.16M | 8.60%74.9M | -65.97%-79.86M | 147.29%159.63M | -17.46%60.58M | 799.62%78.2M | 130.32%68.97M | 72.07%-48.12M | -1,707.41%-337.56M | 172.01%73.4M |
-Change in receivables | -635.90%-18.12M | -35.91%76.7M | -123.63%-8.84M | 194.56%143.09M | -521.68%-17.39M | 110.02%3.38M | 233.24%119.67M | 217.42%37.42M | 32.22%-151.33M | 103.66%4.12M |
-Change in inventory | -69.76%16.18M | 42.68%103.15M | -256.26%-64.33M | 235.13%160.12M | -106.15%-6.84M | 72.29%53.5M | 174.39%72.29M | 125.15%41.17M | 30.19%-118.49M | 168.23%111.32M |
-Change in payables and accrued expense | 123.87%14.84M | -2.44%-110.8M | 130.49%28.74M | -2,390.90%-143.25M | 221.54%52.54M | -82.31%6.63M | -53.39%-108.16M | -214.21%-94.25M | -98.03%6.25M | -134.95%-43.23M |
-Change in other working capital | -104.98%-731K | 139.38%5.84M | -9.18%-35.43M | 99.56%-327K | 2,639.56%32.27M | 131.98%14.69M | -149.43%-14.84M | 45.23%-32.45M | -176.99%-73.99M | -97.65%1.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -72.48%50.12M | 1.54%134.99M | -26.34%59.7M | 791.95%625.36M | 39.07%229.23M | 145.52%182.15M | 211.62%132.94M | 262.69%81.04M | -74.45%70.11M | 308.96%164.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.91%-18.66M | -5,910.44%-53.55M | -48.49%-44.29M | 83.62%-71.78M | 27.91%-18.04M | 92.04%-23.02M | 95.97%-891K | 70.76%-29.83M | -193.53%-438.19M | -390.84%-25.03M |
Net PPE purchase and sale | 55.97%-10.02M | -34.24%-32.88M | -36.42%-29.3M | 8.70%-86.37M | 22.57%-17.65M | 3.79%-22.75M | -1.06%-24.49M | 10.23%-21.48M | -15.12%-94.6M | -35.23%-22.8M |
Net business purchase and sale | -2,802.33%-8.71M | ---21.01M | --0 | 94.71%-20.29M | --0 | 99.89%-300K | --0 | 80.91%-19.99M | -195.89%-383.52M | -3,185.22%-6.26M |
Net investment purchase and sale | -275.00%-75K | -971.43%-1.5M | 63.64%-40K | ---770K | ---500K | ---20K | ---140K | ---110K | --0 | --0 |
Net other investing changes | 164.71%135K | -96.84%751K | -227.17%-14.95M | -10.72%35.65M | -97.32%108K | -98.75%51K | 362.21%23.74M | -55.95%11.76M | -12.91%39.94M | -84.04%4.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.91%-18.66M | -5,910.44%-53.55M | -48.49%-44.29M | 83.62%-71.78M | 27.91%-18.04M | 92.04%-23.02M | 95.97%-891K | 70.76%-29.83M | -193.53%-438.19M | -390.84%-25.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -993.98%-235.05M | 488.42%148.46M | -439.45%-269.35M | 44.01%-133.13M | 84.30%-23.49M | -163.17%-21.49M | -16.35%-38.22M | 44.06%-49.93M | 4.81%-237.75M | -157.55%-149.65M |
Net issuance payments of debt | -2,017.83%-150.13M | 1,745.97%175M | -656.81%-246.57M | -226.01%-51.87M | 97.55%-1.57M | -106.72%-7.09M | -106,220.00%-10.63M | -8,211.22%-32.58M | 6,717.52%41.16M | -19,270.61%-63.92M |
Net common stock issuance | -245.31%-1.02M | -1,318.64%-9.21M | -48.01%-5.13M | 99.05%-1.78M | 103.13%1.63M | 101.30%704K | 95.78%-649K | 94.67%-3.47M | -0.57%-186.53M | -24.42%-52.17M |
Cash dividends paid | -4.95%-15.85M | -14.18%-17.33M | -13.26%-15.73M | -3.53%-59.24M | -9.00%-15.08M | -6.89%-15.1M | -4.23%-15.18M | 5.54%-13.88M | -7.99%-57.22M | -6.70%-13.83M |
Net other financing activities | ---68.05M | ---- | ---1.92M | 42.45%-20.24M | 57.03%-8.48M | ---- | -308.48%-11.76M | ---- | -228.91%-35.16M | -584.86%-19.72M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -993.98%-235.05M | 488.42%148.46M | -439.45%-269.35M | 44.01%-133.13M | 84.30%-23.49M | -163.17%-21.49M | -16.35%-38.22M | 44.06%-49.93M | 4.81%-237.75M | -157.55%-149.65M |
Net cash flow | ||||||||||
Beginning cash position | 232.50%430.91M | 461.98%201.01M | 1,219.26%454.95M | -94.61%34.49M | 502.93%267.24M | -42.45%129.6M | -91.04%35.77M | -94.61%34.49M | 335.00%640.31M | -93.18%44.32M |
Current changes in cash | -247.91%-203.6M | 145.02%229.9M | -19,892.44%-253.94M | 169.40%420.46M | 2,007.73%187.7M | 176.10%137.65M | 153.91%93.83M | 100.53%1.28M | -222.86%-605.83M | -7.02%-9.84M |
End cash Position | -14.94%227.31M | 232.50%430.91M | 461.98%201.01M | 1,219.26%454.95M | 1,219.26%454.95M | 502.93%267.24M | -42.45%129.6M | -91.04%35.77M | -94.61%34.49M | -94.61%34.49M |
Free cash flow | -74.84%40.1M | -5.84%102.11M | -48.96%30.4M | 2,301.07%539M | 48.96%211.58M | 215.37%159.4M | 175.66%108.45M | 180.77%59.56M | -112.74%-24.49M | 505.72%142.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data