(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.65%215.72M | -65.56%47.02M | -68.52%34.43M | 126.96%96.61M | -34.54%37.65M | -3.41%346M | 95.70%136.54M | 27.12%109.38M | -51.30%42.57M | -49.98%57.52M |
Net income from continuing operations | -1,523.88%-1.28B | -168.97%-22.58M | -6,330.61%-1.24B | -208.55%-14.61M | -107.95%-1.89M | -43.74%89.91M | 19.95%32.73M | -61.33%19.92M | -82.02%13.46M | 287.09%23.8M |
Operating gains losses | -17.66%-15.27M | -19.42%-6.16M | -29.43%-3.4M | -48.84%-3.02M | 14.99%-2.69M | -230.35%-12.98M | -51.93%-5.16M | 0.34%-2.63M | 16.39%-2.03M | -117.18%-3.16M |
Depreciation and amortization | 3.59%200.78M | 3.90%52.19M | 5.51%50.67M | 0.13%48.66M | 4.87%49.26M | 12.41%193.83M | 7.34%50.23M | 12.24%48.03M | 17.86%48.6M | 12.88%46.97M |
Other non cash items | -2.67%428.81M | 1.66%112.85M | -0.67%105.5M | -10.27%105.15M | -0.80%105.31M | 11.89%440.57M | -19.67%111.01M | 22.25%106.21M | 91.03%117.19M | -1.11%106.16M |
Change In working capital | 12.91%-372.07M | -14.96%-88.96M | -50.11%-94.92M | 61.31%-59.25M | 3.39%-128.94M | 10.19%-427.21M | 53.41%-77.38M | 49.39%-63.23M | -36.92%-153.13M | -83.38%-133.46M |
-Change in receivables | -13.70%5.21M | 285.48%5.81M | 1,054.24%16.08M | -720.31%-20.84M | -68.91%4.17M | 143.78%6.04M | 69.10%-3.13M | 69.85%-1.69M | -40.31%-2.54M | 257.44%13.4M |
-Change in inventory | -241.40%-32.07M | -35.71%45.65M | -61,368.54%-54.71M | 81.83%-7.5M | -123.78%-15.51M | 116.63%22.68M | 331.09%71M | 99.44%-89K | 23.21%-41.3M | 80.75%-6.93M |
-Change in prepaid assets | -34.99%-8.01M | 40.98%-2.01M | -57.55%8.23M | 82.37%-2.12M | -22.42%-12.12M | 66.41%-5.93M | 64.66%-3.4M | 270.94%19.4M | -196.80%-12.04M | -8.27%-9.9M |
-Change in payables and accrued expense | 276.27%106.77M | 75.40%-9.14M | 588.70%18.86M | 2,518.28%74.22M | 238.33%22.83M | -148.32%-60.57M | -969.86%-37.14M | -359.23%-3.86M | -108.56%-3.07M | -119.70%-16.5M |
-Change in other current liabilities | -14.01%-443.97M | -23.47%-129.28M | -8.30%-83.38M | -9.35%-103M | -13.01%-128.31M | 10.10%-389.42M | 12.67%-104.71M | 17.75%-76.99M | 9.88%-94.19M | 1.39%-113.53M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -37.65%215.72M | -65.56%47.02M | -68.52%34.43M | 126.96%96.61M | -34.54%37.65M | -3.41%346M | 95.70%136.54M | 27.12%109.38M | -51.30%42.57M | -49.98%57.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.24%-207.45M | 24.15%-51.3M | 37.66%-50.33M | 59.41%-43.04M | 4.76%-62.78M | -35.11%-320.32M | 2.43%-67.63M | -23.87%-80.75M | -91.99%-106.04M | -39.19%-65.91M |
Net PPE purchase and sale | 18.86%-225.6M | 25.60%-49.07M | 17.63%-62.51M | 26.05%-51.97M | 5.86%-62.05M | -16.27%-278.02M | 11.81%-65.95M | -17.75%-75.88M | -33.79%-70.28M | -39.19%-65.91M |
Net business purchase and sale | 84.94%-6.73M | -17.99%-2.23M | 49.51%-2.46M | 96.53%-1.32M | ---725K | -930.00%-44.64M | -139.54%-1.89M | -558.81%-4.86M | ---37.89M | --0 |
Net investment purchase and sale | --24.88M | --0 | --14.63M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 933.63%2.34M | 72.73%209K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.24%-207.45M | 24.15%-51.3M | 37.66%-50.33M | 59.41%-43.04M | 4.76%-62.78M | -35.11%-320.32M | 2.43%-67.63M | -23.87%-80.75M | -91.99%-106.04M | -39.19%-65.91M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -152.21%-85.35M | 80.73%-1.31M | -288.85%-18.27M | -305.51%-28.69M | -143.00%-37.08M | -80.18%-33.84M | -73.74%-6.81M | -28.04%-4.7M | -77.74%-7.07M | -111.56%-15.26M |
Net issuance payments of debt | -266.46%-80.93M | 74.84%-1.3M | -198.13%-16.28M | -337.65%-27.1M | -587.59%-36.25M | -496.11%-22.08M | 0.10%-5.16M | -12.44%-5.46M | -8.61%-6.19M | -124.76%-5.27M |
Proceeds from stock option exercised by employees | 11.25%4.22M | 177.47%899K | -1.25%870K | -5.45%1.08M | -5.16%1.38M | -9.30%3.8M | -74.39%324K | -26.52%881K | -33.88%1.14M | --1.45M |
Net other financing activities | 44.39%-8.65M | 53.75%-913K | -2,286.67%-2.86M | -31.83%-2.66M | 80.68%-2.21M | 45.50%-15.56M | -9,770.00%-1.97M | -823.08%-120K | ---2.02M | 59.87%-11.44M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -152.21%-85.35M | 80.73%-1.31M | -288.85%-18.27M | -305.51%-28.69M | -143.00%-37.08M | -80.18%-33.84M | -73.74%-6.81M | -28.04%-4.7M | -77.74%-7.07M | -111.56%-15.26M |
Net cash flow | ||||||||||
Beginning cash position | -3.68%213.73M | -6.19%142.23M | 38.15%176.41M | -23.57%151.52M | -3.68%213.73M | 85.62%221.89M | -32.72%151.62M | -38.66%127.69M | 10.15%198.24M | 85.62%221.89M |
Current changes in cash | -844.24%-77.08M | -108.99%-5.59M | -242.81%-34.18M | 135.28%24.89M | -163.02%-62.21M | -107.98%-8.16M | 1,894.39%62.1M | 39.25%23.93M | -350.27%-70.55M | -139.13%-23.65M |
End cash Position | -36.06%136.65M | -36.06%136.65M | -6.19%142.23M | 38.15%176.41M | -23.57%151.52M | -3.68%213.73M | -3.68%213.73M | -32.72%151.62M | -38.66%127.69M | 10.15%198.24M |
Free cash flow | -114.53%-9.88M | -102.89%-2.04M | -183.84%-28.08M | 261.09%44.64M | -190.78%-24.4M | -42.92%67.98M | 1,509.34%70.59M | 55.10%33.49M | -179.47%-27.71M | -112.40%-8.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data