(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 24, 2023 | (FY)Jun 25, 2023 | (Q4)Jun 25, 2023 | (Q3)Mar 26, 2023 | (Q2)Dec 25, 2022 | (Q1)Sep 25, 2022 | (FY)Jun 26, 2022 | (Q4)Jun 26, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2,228.13%-136.2M | -189.40%-182.9M | -1,582.09%-112.7M | 7.52%-142.6M | -156.82%-79.1M | 122.54%6.4M | -94.46%-63.2M | 89.28%-6.7M | -37.07%-154.2M | 42.54%-30.8M |
Net income from continuing operations | -237.04%-439.5M | -75.03%-126.2M | -776.60%-123.6M | -11.79%-329.9M | -83.33%-113.3M | -96.09%-130.4M | 25.44%-72.1M | 79.89%-14.1M | 13.54%-295.1M | 57.44%-61.8M |
Operating gains losses | -176.47%-1.3M | ---- | ---- | -85.10%3.8M | --100K | 383.33%1.7M | -99.61%100K | 216.67%1.9M | -62.50%25.5M | --0 |
Depreciation and amortization | 28.77%47M | 40.87%48.6M | 19.70%40.1M | 26.35%164M | 86.52%59.5M | 20.07%36.5M | 4.86%34.5M | -3.18%33.5M | 7.36%129.8M | -1.24%31.9M |
Deferred tax | --0 | -300.00%-200K | 50.00%300K | -28.57%500K | --0 | -33.33%200K | -50.00%100K | 0.00%200K | -22.22%700K | --0 |
Other non cash items | 500.00%297.6M | 368.75%7.5M | 453.85%7.2M | -62.69%7.5M | -725.00%-45M | 1,171.79%49.6M | -58.97%1.6M | -74.51%1.3M | -38.72%20.1M | 7.46%7.2M |
Change In working capital | -255.30%-54.2M | -156.87%-121.5M | -0.79%-51.1M | 35.71%-65.7M | 89.76%-2.6M | 381.45%34.9M | -211.18%-47.3M | -3.05%-50.7M | -89.61%-102.2M | 34.20%-25.4M |
-Change in receivables | 56.60%8.3M | 298.17%21.6M | 107.32%600K | 91.53%-4.6M | 133.09%9.2M | 142.74%5.3M | -202.78%-10.9M | 21.90%-8.2M | -131.06%-54.3M | -135.59%-27.8M |
-Change in inventory | -289.92%-50.3M | -16.43%-32.6M | -270.37%-50M | -41.72%-97.5M | -498.61%-43.1M | 37.38%-12.9M | -51.35%-28M | 40.00%-13.5M | -54.26%-68.8M | 62.50%-7.2M |
-Change in prepaid assets | 4.17%-9.2M | -845.24%-39.7M | -5,883.33%-34.7M | -4,525.00%-18.5M | -282.76%-5.3M | -500.00%-9.6M | 39.13%-4.2M | -50.00%600K | 98.00%-400K | -64.63%2.9M |
-Change in payables and accrued expense | -105.76%-3M | -1,585.71%-70.8M | 211.49%33M | 157.75%54.9M | 446.27%36.6M | 186.26%52.1M | -130.43%-4.2M | -70.11%-29.6M | -37.72%21.3M | 142.41%6.7M |
Cash from discontinued investing activities | 0 | -415.79%-19.6M | -478.33%-34.7M | 0 | 27.2M | -17.4M | -3.8M | -6M | 0 | |
Operating cash flow | -1,138.18%-136.2M | -202.24%-202.5M | -1,060.63%-147.4M | 7.52%-142.6M | -68.51%-51.9M | 61.27%-11M | -106.15%-67M | 79.68%-12.7M | -22.87%-154.2M | 38.40%-30.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.92%-124.7M | 19.63%-662.5M | -835.65%-784.2M | -193.35%-1.15B | -1,074.62%-152.7M | 6.08%-276.6M | -1,500.58%-824.3M | 433.13%106.6M | 12.78%-391M | 88.08%-13M |
Net PPE purchase and sale | -107.59%-478.5M | -457.18%-570M | -577.44%-402.4M | -58.83%-798.6M | -659.63%-406.4M | -127.77%-230.5M | 26.98%-102.3M | 71.44%-59.4M | 9.81%-502.8M | 67.32%-53.5M |
Net intangibles purchase and sale | 15.38%-1.1M | -58.33%-1.9M | -18.18%-1.3M | -14.04%-6.5M | -93.33%-2.9M | 18.75%-1.3M | 25.00%-1.2M | -10.00%-1.1M | 3.39%-5.7M | 34.78%-1.5M |
Net business purchase and sale | --0 | --75.6M | --0 | -18.56%101.8M | --0 | --0 | --0 | --101.8M | 186.04%125M | --0 |
Net investment purchase and sale | 892.19%354.9M | 76.94%-166.2M | -682.70%-380.5M | -5,816.00%-443.7M | 510.95%256.6M | 85.85%-44.8M | -899.11%-720.8M | -63.11%65.3M | -110.50%-7.5M | -15.66%42M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.26%-124.7M | 19.51%-663.9M | -864.49%-785.9M | -193.35%-1.15B | -1,025.38%-146.3M | 5.37%-278.7M | -1,501.55%-824.8M | 421.25%102.8M | 12.84%-391M | 88.08%-13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 166,466.67%499.1M | -99.41%8.6M | 5,431.82%938.4M | 321.68%2.6B | 15,164.47%1.16B | -100.05%-300K | 18,316.46%1.45B | 23.14%-17.6M | 22.18%615.9M | 16.92%7.6M |
Net issuance payments of debt | 500,000.00%499.9M | -100.01%-100K | 500,050.00%999.9M | 293.53%2.95B | 1,200,000.00%1.2B | -100.01%-100K | 1,750,000.00%1.75B | -100.00%-200K | 187,475.00%749.5M | 0.00%-100K |
Net common stock issuance | --0 | -2.80%10.4M | 0.00%500K | 6.25%23.8M | 15.89%12.4M | 0.00%200K | -0.93%10.7M | -28.57%500K | -95.85%22.4M | 11.46%10.7M |
Net other financing activities | -100.00%-800K | 99.44%-1.7M | -246.37%-62M | -141.15%-376.2M | -1,640.00%-52.2M | 99.68%-400K | -10,817.86%-305.7M | 23.83%-17.9M | -343.18%-156M | 0.00%-3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 166,466.67%499.1M | -99.41%8.6M | 5,431.82%938.4M | 321.68%2.6B | 15,164.47%1.16B | -100.05%-300K | 18,316.46%1.45B | 23.14%-17.6M | 22.18%615.9M | 16.92%7.6M |
Net cash flow | ||||||||||
Beginning cash position | -16.65%904.4M | 237.81%1.76B | 290.88%1.76B | 18.60%449.5M | 63.63%795.1M | 485.28%1.09B | 99.46%521.6M | 18.60%449.5M | -15.55%379M | -8.60%485.9M |
Current changes in cash | 182.14%238.2M | -252.34%-857.8M | -92.97%5.1M | 1,749.36%1.31B | 2,757.18%961.9M | -196.54%-290M | 839.95%563.1M | 161.75%72.5M | 201.00%70.7M | 76.28%-36.2M |
Effect of exchange rate changes | ---200K | -50.00%200K | 75.00%-100K | --0 | --0 | --0 | --400K | -300.00%-400K | -200.00%-200K | ---200K |
End cash Position | 43.68%1.14B | -16.65%904.4M | 237.81%1.76B | 290.88%1.76B | 290.88%1.76B | 63.63%795.1M | 485.28%1.09B | 99.46%521.6M | 18.60%449.5M | 18.60%449.5M |
Free cash flow | -135.83%-714.8M | -318.60%-814.6M | -386.17%-590.7M | -37.29%-1.1B | -242.77%-485.7M | -84.93%-303.1M | -10.32%-194.6M | 62.36%-121.5M | -14.66%-804.8M | 38.07%-141.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data