(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.42%560.74M | 2.85%470.41M | -21.05%366.1M | 978.90%217.13M | 978.90%217.13M | 1,824.37%426.69M | 3,165.67%457.36M | 224.64%463.7M | -89.68%20.13M | -89.68%20.13M |
-Cash and cash equivalents | 31.42%560.74M | 2.85%470.41M | -21.05%366.1M | 978.90%217.13M | 978.90%217.13M | 1,824.37%426.69M | 3,165.67%457.36M | 224.64%463.7M | -89.68%20.13M | -89.68%20.13M |
Receivables | -0.69%240.81M | -9.12%352.56M | -19.94%342.34M | -10.19%306.95M | -10.19%306.95M | -20.01%242.49M | 7.33%387.95M | 40.79%427.62M | 44.69%341.75M | 44.69%341.75M |
-Accounts receivable | -0.69%240.81M | -9.12%352.56M | -19.94%342.34M | -10.19%304.97M | -10.19%304.97M | -20.01%242.49M | 7.33%387.95M | 40.79%427.62M | 45.28%339.59M | 45.28%339.59M |
-Other receivables | ---- | ---- | ---- | -9.09%1.97M | -9.09%1.97M | ---- | ---- | ---- | -11.07%2.17M | -11.07%2.17M |
Inventory | -11.68%405.41M | -19.63%385.09M | -11.21%434.63M | -6.14%463.99M | -6.14%463.99M | -1.39%459.03M | 12.68%479.17M | 48.01%489.49M | 64.25%494.32M | 64.25%494.32M |
Other current assets | 7.88%31.46M | 1.94%23.86M | 23.95%25.45M | 87.45%29.42M | 87.45%29.42M | 80.15%29.16M | 38.81%23.4M | 12.11%20.53M | 45.10%15.7M | 45.10%15.7M |
Total current assets | 7.00%1.24B | -8.60%1.23B | -16.61%1.17B | 16.70%1.02B | 16.70%1.02B | 43.41%1.16B | 64.86%1.35B | 76.14%1.4B | 17.35%871.9M | 17.35%871.9M |
Non current assets | ||||||||||
Net PPE | 18.29%810.89M | 18.45%773.99M | 17.49%747.31M | 18.35%733.06M | 18.35%733.06M | 16.00%685.5M | 20.07%653.43M | 22.73%636.04M | 22.83%619.38M | 22.83%619.38M |
-Gross PPE | ---- | ---- | ---- | 13.08%1.41B | 13.08%1.41B | ---- | ---- | ---- | 4.27%1.24B | 4.27%1.24B |
-Accumulated depreciation | ---- | ---- | ---- | -7.84%-672.93M | -7.84%-672.93M | ---- | ---- | ---- | 9.32%-623.99M | 9.32%-623.99M |
Goodwill and other intangible assets | -5.54%983.03M | -4.98%1B | -5.00%1.02B | -1.33%1.03B | -1.33%1.03B | -1.72%1.04B | 0.46%1.05B | 0.29%1.07B | -3.65%1.04B | -3.65%1.04B |
-Goodwill | -0.30%617.4M | 0.11%620.17M | 0.13%620.43M | 1.62%620.19M | 1.62%620.19M | 1.26%619.28M | 3.42%619.49M | 3.40%619.63M | 1.87%610.29M | 1.87%610.29M |
-Other intangible assets | -13.24%365.63M | -12.23%382.05M | -12.09%394.84M | -5.51%407.63M | -5.51%407.63M | -5.80%421.45M | -3.47%435.28M | -3.70%449.12M | -10.50%431.39M | -10.50%431.39M |
Other non current assets | 6.19%129.62M | 6.86%129.85M | -1.40%117.57M | 5.10%122.76M | 5.10%122.76M | 23.55%122.07M | 27.96%121.52M | 25.31%119.24M | 36.62%116.8M | 36.62%116.8M |
Total non current assets | 4.07%1.92B | 4.17%1.91B | 3.08%1.88B | 5.95%1.88B | 5.95%1.88B | 5.69%1.85B | 8.33%1.83B | 8.64%1.82B | 6.40%1.78B | 6.40%1.78B |
Total assets | 5.20%3.16B | -1.25%3.14B | -5.48%3.05B | 9.49%2.9B | 9.49%2.9B | 17.60%3.01B | 26.77%3.18B | 30.34%3.23B | 9.77%2.65B | 9.77%2.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 24.87%221.73M | -1.20%244.44M | -22.53%257.82M | -8.05%213.17M | -8.05%213.17M | -10.12%177.57M | -4.68%247.4M | 29.28%332.81M | 31.87%231.82M | 31.87%231.82M |
-accounts payable | 19.41%207.9M | -5.52%223.54M | -25.13%205.59M | -6.61%210.11M | -6.61%210.11M | -10.93%174.11M | -8.14%236.6M | 19.76%274.61M | 31.50%224.99M | 31.50%224.99M |
-Total tax payable | 298.76%13.83M | 93.51%20.9M | -10.27%52.23M | -55.29%3.06M | -55.29%3.06M | 64.83%3.47M | 446.01%10.8M | 106.88%58.21M | 45.40%6.84M | 45.40%6.84M |
Current accrued expenses | -4.85%162.28M | -6.47%158.78M | -7.47%137.51M | 15.86%78.61M | 15.86%78.61M | 21.32%170.55M | 30.78%169.77M | 19.76%148.61M | 4.26%67.85M | 4.26%67.85M |
Current debt and capital lease obligation | 13.37%25.12M | 11.41%24.65M | 3.91%24.25M | -2.94%37.6M | -2.94%37.6M | -14.55%22.16M | -9.58%22.12M | -10.00%23.34M | 9.71%38.74M | 9.71%38.74M |
-Current debt | -21.32%12.28M | -22.76%12.95M | -23.78%13.81M | -24.46%14.69M | -24.46%14.69M | -24.87%15.6M | 139.50%16.77M | 158.76%18.11M | 177.87%19.45M | 177.87%19.45M |
-Current capital lease obligation | 95.91%12.84M | 118.33%11.7M | 99.87%10.45M | 18.76%22.91M | 18.76%22.91M | 26.88%6.56M | -69.33%5.36M | -72.39%5.23M | -31.86%19.29M | -31.86%19.29M |
Current liabilities | 10.49%409.13M | -2.60%427.87M | -16.87%419.59M | -3.18%378.8M | -3.18%378.8M | 1.70%370.28M | 6.15%439.3M | 23.88%504.76M | 22.93%391.24M | 22.93%391.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.02%1.3B | 0.53%1.3B | 0.39%1.3B | 41.47%1.3B | 41.47%1.3B | 36.13%1.29B | 37.63%1.29B | 58.20%1.29B | 12.87%920.1M | 12.87%920.1M |
-Long term debt | -0.81%1.26B | -0.86%1.26B | -0.97%1.27B | 39.69%1.27B | 39.69%1.27B | 36.52%1.27B | 41.45%1.28B | 63.88%1.28B | 16.17%908.71M | 16.17%908.71M |
-Long term capital lease obligation | 160.43%37.95M | 128.38%31.73M | 151.95%28.8M | 183.26%32.27M | 183.26%32.27M | 9.11%14.57M | -60.47%13.89M | -67.57%11.43M | -65.44%11.39M | -65.44%11.39M |
Non current deferred liabilities | -2.43%159.3M | -3.57%159.06M | -4.68%158.94M | -5.57%159.06M | -5.57%159.06M | -5.16%163.26M | 1.05%164.95M | 2.30%166.74M | 3.85%168.44M | 3.85%168.44M |
Other non current liabilities | 3.17%71.98M | 6.36%72.94M | -5.70%62.68M | 2.78%66.74M | 2.78%66.74M | 29.43%69.77M | 11.76%68.58M | 6.39%66.47M | 18.57%64.94M | 18.57%64.94M |
Total non current liabilities | 0.75%1.53B | 0.35%1.53B | -0.43%1.52B | 32.42%1.53B | 32.42%1.53B | 29.75%1.52B | 31.12%1.52B | 46.34%1.52B | 11.76%1.15B | 11.76%1.15B |
Total liabilities | 2.65%1.94B | -0.31%1.96B | -4.52%1.94B | 23.41%1.91B | 23.41%1.91B | 23.10%1.89B | 24.56%1.96B | 40.03%2.03B | 14.39%1.54B | 14.39%1.54B |
Shareholders'equity | ||||||||||
Share capital | 1,045.18%133.36M | 1,145.59%145.01M | 1,277.02%160.05M | -20.35%164.87M | -20.35%164.87M | -94.77%11.65M | -95.15%11.64M | -95.16%11.62M | -18.03%207M | -18.03%207M |
-common stock | 1,045.18%133.36M | 1,145.59%145.01M | 1,277.02%160.05M | 1,319.80%164.87M | 1,319.80%164.87M | 0.38%11.65M | 0.45%11.64M | 0.29%11.62M | 0.29%11.61M | 0.29%11.61M |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -18.91%195.38M | -18.91%195.38M |
Retained earnings | 83.32%1.01B | 91.20%913.55M | 134.88%788.78M | 294.15%626.22M | 294.15%626.22M | 351.13%550.01M | 732.59%477.79M | 3,975.17%335.82M | 311.27%158.88M | 311.27%158.88M |
Paid-in capital | 5.93%1.2B | 4.83%1.17B | 6.27%1.15B | 6.50%1.13B | 6.50%1.13B | 11.93%1.13B | 15.62%1.12B | 13.54%1.08B | 16.01%1.07B | 16.01%1.07B |
Less: Treasury stock | 54.32%1.11B | 93.73%1.04B | 139.16%977.81M | 188.99%921M | 188.99%921M | 127.72%719.7M | 69.88%536.7M | 193.48%408.86M | 2,808.03%318.69M | 2,808.03%318.69M |
Gains losses not affecting retained earnings | 10.95%-26.6M | 12.19%-29.66M | 10.22%-25.4M | -13.10%-27.58M | -13.10%-27.58M | -11.96%-29.87M | -29.80%-33.78M | -24.11%-28.29M | -0.69%-24.39M | -0.69%-24.39M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | 3,153.40%157.13M | 2,380.13%159.93M | 2,211.70%188.83M | ---- | ---- |
Total stockholders'equity | 9.30%1.2B | -2.97%1.16B | -7.27%1.09B | -10.20%977.37M | -10.20%977.37M | 9.25%1.1B | 30.72%1.2B | 16.56%1.18B | 3.69%1.09B | 3.69%1.09B |
Noncontrolling interests | 22.74%21.62M | 12.05%19.42M | 4.64%18.8M | 5.24%17.49M | 5.24%17.49M | 14.61%17.62M | 17.21%17.33M | 23.67%17.96M | 21.05%16.62M | 21.05%16.62M |
Total equity | 9.51%1.22B | -2.75%1.18B | -7.10%1.11B | -9.97%994.86M | -9.97%994.86M | 9.33%1.12B | 30.50%1.22B | 16.66%1.2B | 3.91%1.11B | 3.91%1.11B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data