(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.61%2.62B | 31.61%2.62B | -23.72%2.59B | 8.31%1.99B | 8.31%1.99B | 87.99%3.4B | 93.93%1.84B | --1.84B | -15.25%1.81B | 10.16%946.58M |
-Cash and cash equivalents | 32.52%2.62B | 32.52%2.62B | -23.56%2.59B | 7.57%1.97B | 7.57%1.97B | 92.92%3.39B | 93.93%1.84B | --1.84B | -16.81%1.76B | 12.95%946.58M |
-Short-term investments | ---- | ---- | ---- | --13.66M | --13.66M | -85.17%7.42M | ---- | ---- | 148.66%50M | ---- |
-Accounts receivable | 20.92%2.74B | 20.92%2.74B | 39.25%2.49B | -0.46%2.26B | -0.46%2.26B | -21.56%1.79B | -31.96%2.27B | --2.27B | -12.21%2.28B | 2.41%3.34B |
-Taxes receivable | 172.45%15.87M | 172.45%15.87M | -43.18%10.27M | -92.37%5.82M | -92.37%5.82M | -59.95%18.07M | 4.65%76.31M | --76.31M | -65.07%45.11M | -54.02%72.92M |
-Other receivables | -17.47%3.78B | -17.47%3.78B | -3.74%4.29B | 19.71%4.58B | 19.71%4.58B | 19.13%4.46B | -9.25%3.83B | --3.83B | -14.42%3.74B | 4.37%4.22B |
Inventory | -35.50%806.4M | -35.50%806.4M | -12.64%1.11B | -28.38%1.25B | -28.38%1.25B | -11.71%1.28B | 28.62%1.75B | --1.75B | -29.08%1.44B | -18.67%1.36B |
Prepaid assets | -55.82%62.88M | -55.82%62.88M | -46.13%183.68M | -49.17%142.33M | -49.17%142.33M | 40.71%340.95M | -9.39%280.01M | --280.01M | 11.50%242.31M | -47.18%309.03M |
Restricted cash | -13.00%529M | -13.00%529M | -43.08%501.03M | -5.57%608.08M | -5.57%608.08M | 30.14%880.22M | -5.55%643.93M | --643.93M | -46.37%676.34M | 0.50%681.75M |
Total current assets | -2.68%10.55B | -2.68%10.55B | -10.35%11.18B | 1.47%10.84B | 1.47%10.84B | 21.83%12.47B | -2.23%10.68B | --10.68B | -19.69%10.23B | -2.91%10.93B |
Non current assets | ||||||||||
Net PPE | -5.19%3.04B | -5.19%3.04B | -5.11%3.12B | -5.34%3.2B | -5.34%3.2B | -5.34%3.29B | -7.56%3.38B | --3.38B | -6.33%3.47B | -1.30%3.66B |
-Gross PPE | 2.16%6.08B | 2.16%6.08B | -5.11%3.12B | 2.77%5.95B | 2.77%5.95B | -5.34%3.29B | -0.62%5.79B | --5.79B | -6.33%3.47B | 12.19%5.82B |
-Accumulated depreciation | -10.74%-3.04B | -10.74%-3.04B | ---- | -14.18%-2.74B | -14.18%-2.74B | ---- | -11.12%-2.4B | ---2.4B | ---- | -45.96%-2.16B |
Goodwill and other intangible assets | 56.79%95.55M | 56.79%95.55M | 8.06%76.85M | 133.90%60.94M | 133.90%60.94M | --71.12M | --26.06M | --26.06M | ---- | --0 |
Total non current assets | -4.34%4.5B | -4.34%4.5B | 8.27%4.59B | 8.46%4.71B | 8.46%4.71B | -3.79%4.24B | -3.07%4.34B | --4.34B | -0.24%4.41B | 0.85%4.48B |
Total assets | -3.18%15.05B | -3.18%15.05B | -5.62%15.77B | 3.49%15.55B | 3.49%15.55B | 14.11%16.71B | -2.48%15.02B | --15.02B | -14.68%14.64B | -1.85%15.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.61%5.9B | -8.61%5.9B | -8.71%6.61B | -9.09%6.46B | -9.09%6.46B | 7.64%7.24B | -3.31%7.11B | --7.11B | -11.72%6.73B | 2.07%7.35B |
-accounts payable | -8.12%5.67B | -8.12%5.67B | -8.46%6.37B | -3.81%6.17B | -3.81%6.17B | 10.76%6.96B | -5.12%6.42B | --6.42B | -11.22%6.29B | 0.81%6.76B |
-Total tax payable | -68.77%38.74M | -68.77%38.74M | -30.00%36.29M | -49.77%124.02M | -49.77%124.02M | -46.34%51.84M | -4.79%246.92M | --246.92M | -22.51%96.61M | -9.94%259.34M |
-Other payable | 18.67%193.71M | 18.67%193.71M | -11.50%203.94M | -63.03%163.24M | -63.03%163.24M | -33.72%230.45M | 35.52%441.49M | --441.49M | -17.11%347.7M | 60.82%325.76M |
Current provisions | 21.03%105.48M | 21.03%105.48M | 3.88%89.97M | -8.28%87.15M | -8.28%87.15M | -16.83%86.61M | -0.98%95.02M | --95.02M | 42.94%104.14M | 23.77%95.96M |
Current debt and capital lease obligation | -9.99%1.33B | -9.99%1.33B | -75.30%645.41M | -5.35%1.48B | -5.35%1.48B | 62.00%2.61B | 4.89%1.57B | --1.57B | -51.83%1.61B | 23.52%1.49B |
-Current debt | -10.53%1.28B | -10.53%1.28B | -77.60%571.66M | -8.47%1.43B | -8.47%1.43B | 60.48%2.55B | 7.06%1.56B | --1.56B | -51.99%1.59B | 24.47%1.46B |
-Current capital lease obligation | 4.19%57.18M | 4.19%57.18M | 19.53%73.75M | 735.37%54.88M | 735.37%54.88M | 166.69%61.7M | -81.89%6.57M | --6.57M | -37.68%23.14M | -5.33%36.27M |
Other current liabilities | -3.59%3.27B | -3.59%3.27B | 1.99%3.46B | 18.07%3.4B | 18.07%3.4B | 24.96%3.4B | -8.48%2.88B | --2.88B | -16.69%2.72B | -3.31%3.14B |
Current liabilities | -6.34%11.03B | -6.34%11.03B | -18.76%11.21B | -2.69%11.77B | -2.69%11.77B | 18.13%13.79B | -5.58%12.1B | --12.1B | -21.51%11.68B | 2.01%12.81B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 20.88%1.03B | 20.88%1.03B | 842.28%1.63B | 20,193.20%855.97M | 20,193.20%855.97M | 3,356.14%172.74M | -43.47%4.22M | --4.22M | -82.55%5M | -98.99%7.46M |
-Long term debt | 25.81%1.03B | 25.81%1.03B | 1,276.07%1.61B | --822.33M | --822.33M | --117M | --0 | --0 | --0 | -99.93%484K |
-Long term capital lease obligation | -99.69%103K | -99.69%103K | -68.28%17.68M | 697.49%33.64M | 697.49%33.64M | 1,015.21%55.74M | -39.54%4.22M | --4.22M | -82.20%5M | -62.79%6.98M |
Total non current liabilities | 20.17%1.07B | 20.17%1.07B | 708.56%1.66B | 872.60%894.11M | 872.60%894.11M | 116.49%205.86M | -7.46%91.93M | --91.93M | -12.71%95.09M | -88.02%99.35M |
Total liabilities | -4.46%12.1B | -4.46%12.1B | -8.07%12.87B | 3.92%12.67B | 3.92%12.67B | 18.93%14B | -5.59%12.19B | --12.19B | -21.44%11.77B | -3.56%12.91B |
Shareholders'equity | ||||||||||
Share capital | 0.00%11.78M | 0.00%11.78M | 0.00%11.78M | 0.00%11.78M | 0.00%11.78M | 0.00%11.78M | 6.69%11.78M | --11.78M | 6.69%11.78M | 49.92%11.04M |
-common stock | 0.00%11.78M | 0.00%11.78M | 0.00%11.78M | 0.00%11.78M | 0.00%11.78M | 0.00%11.78M | 6.69%11.78M | --11.78M | 6.69%11.78M | 49.92%11.04M |
Retained earnings | -2.27%323.08M | -2.27%323.08M | 23.59%281.11M | 4.47%330.6M | 4.47%330.6M | -30.84%227.45M | -20.01%316.44M | --316.44M | 42.69%328.87M | -15.27%395.62M |
Paid-in capital | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 66.56%1.11B | --1.11B | 66.56%1.11B | 35.62%668.97M |
Other equity interest | -4.69%9.28M | -4.69%9.28M | 138.09%27.44M | 1,569.30%9.73M | 1,569.30%9.73M | --11.52M | --583K | --583K | ---- | ---- |
Total stockholders'equity | 1.14%1.93B | 1.14%1.93B | 5.72%1.92B | 1.73%1.91B | 1.73%1.91B | -3.74%1.82B | 27.54%1.88B | --1.88B | 46.99%1.89B | 12.51%1.47B |
Noncontrolling interests | 5.08%1.02B | 5.08%1.02B | 9.66%979.98M | 1.49%966.77M | 1.49%966.77M | -9.21%893.67M | -6.47%952.54M | --952.54M | 10.16%984.37M | 2.39%1.02B |
Total equity | 2.46%2.95B | 2.46%2.95B | 7.02%2.9B | 1.65%2.88B | 1.65%2.88B | -5.62%2.71B | 13.64%2.83B | --2.83B | 31.88%2.87B | 8.14%2.49B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data