(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.39%7.62M | -41.78%7.07M | -41.78%7.07M | -54.91%5.37M | -53.97%5.92M | -30.37%9.82M | -15.23%12.15M | -15.23%12.15M | -21.06%11.91M | -21.86%12.86M |
-Cash and cash equivalents | -22.39%7.62M | -41.78%7.07M | -41.78%7.07M | -54.91%5.37M | -53.97%5.92M | -30.37%9.82M | -15.23%12.15M | -15.23%12.15M | -21.06%11.91M | -21.86%12.86M |
Receivables | 10.60%159.74M | 17.69%151.11M | 17.69%151.11M | 6.27%140.3M | 19.02%147.31M | -7.92%144.43M | -17.21%128.39M | -17.21%128.39M | -44.70%132.03M | -48.59%123.77M |
-Accounts receivable | 27.69%61.88M | 24.56%58.49M | 24.56%58.49M | -6.54%46.31M | 29.12%52.26M | 13.77%48.46M | 18.50%46.95M | 18.50%46.95M | 16.31%49.54M | -10.29%40.47M |
-Notes receivable | 1.97%97.86M | 13.73%92.62M | 13.73%92.62M | 13.96%94M | 14.11%95.05M | -16.00%95.97M | -29.46%81.44M | -29.46%81.44M | -57.95%82.49M | -57.43%83.3M |
Inventory | 129.18%85.17M | 6.16%40.95M | 6.16%40.95M | 8.53%45.48M | -3.76%41.76M | -22.02%37.16M | -24.30%38.58M | -24.30%38.58M | -21.76%41.9M | -20.78%43.4M |
Restricted cash | 58.40%86.62M | 109.39%160.96M | 109.39%160.96M | -27.66%50.26M | -19.49%49.09M | -20.60%54.68M | -5.46%76.87M | -5.46%76.87M | 23.01%69.47M | -71.33%60.98M |
Total current assets | 38.18%342M | 39.20%360.89M | 39.20%360.89M | -6.44%242.47M | 0.58%246.8M | -17.04%247.51M | -16.00%259.26M | -16.00%259.26M | -30.87%259.17M | -54.40%245.38M |
Non current assets | ||||||||||
Net PPE | -0.56%2.17B | 0.13%2.15B | 0.13%2.15B | 4.49%2.21B | 10.48%2.2B | 9.85%2.18B | 6.16%2.15B | 6.16%2.15B | 5.56%2.11B | 3.61%1.99B |
-Gross PPE | 0.86%2.78B | 2.11%2.76B | 2.11%2.76B | 6.25%2.83B | 10.78%2.8B | 9.17%2.75B | 5.68%2.71B | 5.68%2.71B | 5.55%2.66B | 3.85%2.52B |
-Accumulated depreciation | -6.20%-612.16M | -9.73%-613.67M | -9.73%-613.67M | -13.04%-618.52M | -11.92%-596.45M | -6.68%-576.4M | -3.86%-559.24M | -3.86%-559.24M | -5.53%-547.16M | -4.74%-532.93M |
Goodwill and other intangible assets | -34.99%10.21M | -45.75%10.22M | -45.75%10.22M | -35.74%14.46M | -36.07%15.13M | -33.66%15.71M | -20.52%18.84M | -20.52%18.84M | -5.11%22.5M | -0.07%23.67M |
-Other intangible assets | -34.99%10.21M | -45.75%10.22M | -45.75%10.22M | -35.74%14.46M | -36.07%15.13M | -33.66%15.71M | -20.52%18.84M | -20.52%18.84M | -5.11%22.5M | -0.07%23.67M |
Investments and advances | 52.90%93.31M | 6.66%66.8M | 6.66%66.8M | -2.69%59.37M | -4.53%59.54M | 12.07%61.03M | 11.98%62.63M | 11.98%62.63M | 14.80%61.02M | 17.81%62.37M |
Financial assets | --15.2M | ---- | ---- | --25.1M | --28.8M | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -43.72%47.88M | -26.12%64.43M | -26.12%64.43M | -38.62%52.77M | -26.66%54.71M | 20.30%85.07M | 67.78%87.21M | 67.78%87.21M | 82.74%85.98M | 51.70%74.59M |
Total non current assets | -0.31%2.33B | -1.06%2.29B | -1.06%2.29B | 3.38%2.36B | 9.58%2.36B | 9.77%2.34B | 7.50%2.32B | 7.50%2.32B | 7.38%2.28B | 5.09%2.15B |
Total assets | 3.37%2.67B | 2.99%2.65B | 2.99%2.65B | 2.37%2.6B | 8.66%2.6B | 6.48%2.59B | 4.56%2.58B | 4.56%2.58B | 1.64%2.54B | -7.30%2.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current deferred liabilities | 47.91%41.69M | 143.70%43.53M | 143.70%43.53M | 181.46%37.52M | 194.86%33.63M | 178.28%28.18M | 70.81%17.86M | 70.81%17.86M | 5.89%13.33M | 3.35%11.4M |
Current liabilities | 106.42%145.04M | 58.40%96.47M | 58.40%96.47M | 87.96%80.49M | 101.01%75.55M | 65.37%70.26M | 63.21%60.9M | 63.21%60.9M | -31.72%42.82M | -17.82%37.59M |
Non current liabilities | ||||||||||
Long term provisions | 43.12%99.53M | 55.58%92.5M | 55.58%92.5M | 47.13%85.37M | 30.03%73.87M | 2.63%69.54M | -9.89%59.45M | -9.89%59.45M | -5.63%58.02M | -22.60%56.81M |
Long term debt and capital lease obligation | -5.52%1.74B | -2.40%1.8B | -2.40%1.8B | -3.44%1.79B | 5.50%1.83B | 4.42%1.84B | 3.18%1.85B | 3.18%1.85B | 2.06%1.85B | -9.38%1.73B |
-Long term debt | -5.52%1.74B | -2.40%1.8B | -2.40%1.8B | -3.44%1.79B | 5.50%1.83B | 4.42%1.84B | 3.18%1.85B | 3.18%1.85B | 2.06%1.85B | -9.38%1.73B |
Non current deferred liabilities | 17.23%156.03M | 11.52%147.78M | 11.52%147.78M | 9.83%143.09M | 8.23%137.88M | 9.64%133.1M | 6.58%132.52M | 6.58%132.52M | 9.54%130.29M | 10.15%127.4M |
Preferred securities outside stock equity | 0.13%49.98M | 0.15%49.96M | 0.15%49.96M | --49.95M | --49.93M | --49.91M | 0.17%49.89M | 0.17%49.89M | ---- | ---- |
Other non current liabilities | 22.58%26.53M | 16.11%23.79M | 16.11%23.79M | 17.85%23.46M | 24.90%22.53M | 18.11%21.64M | 5.90%20.49M | 5.90%20.49M | -13.12%19.91M | -12.33%18.04M |
Total non current liabilities | -2.06%2.07B | 0.35%2.12B | 0.35%2.12B | 1.46%2.09B | 9.16%2.11B | 7.35%2.11B | 2.92%2.11B | 2.92%2.11B | -0.36%2.06B | -10.90%1.93B |
Total liabilities | 1.44%2.21B | 1.97%2.21B | 1.97%2.21B | 3.22%2.17B | 10.91%2.19B | 8.57%2.18B | 4.00%2.17B | 4.00%2.17B | -1.28%2.1B | -11.04%1.97B |
Shareholders'equity | ||||||||||
Share capital | 4.55%69K | 3.03%68K | 3.03%68K | -99.86%69K | -99.86%68K | -99.87%66K | 1.54%66K | 1.54%66K | 75,557.58%49.93M | 74,392.54%49.91M |
-common stock | 4.55%69K | 3.03%68K | 3.03%68K | 4.55%69K | 7.94%68K | 1.54%66K | 1.54%66K | 1.54%66K | 0.00%66K | -5.97%63K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --49.87M | --49.85M |
Retained earnings | 15.72%417.74M | 11.27%397.78M | 11.27%397.78M | 12.72%387.74M | 10.50%373.97M | 8.28%360.98M | 0.59%357.49M | 0.59%357.49M | -2.96%343.99M | -3.97%338.44M |
Paid-in capital | 43.22%33.66M | 45.53%29.67M | 45.53%29.67M | 44.35%25.71M | 49.29%21.74M | 28.04%23.5M | 32.37%20.39M | 32.37%20.39M | 13.78%17.81M | -10.09%14.56M |
Gains losses not affecting retained earnings | -51.81%10.33M | -57.20%11.45M | -57.20%11.45M | -33.17%18.41M | -1.99%21.39M | 11.54%21.44M | 431.56%26.74M | 431.56%26.74M | 4,216.77%27.54M | 136,525.00%21.83M |
Total stockholders'equity | 13.75%461.8M | 8.47%438.96M | 8.47%438.96M | -1.67%431.93M | -1.78%417.17M | -3.53%405.99M | 7.66%404.69M | 7.66%404.69M | 18.45%439.28M | 15.20%424.74M |
Total equity | 13.75%461.8M | 8.47%438.96M | 8.47%438.96M | -1.67%431.93M | -1.78%417.17M | -3.53%405.99M | 7.66%404.69M | 7.66%404.69M | 18.45%439.28M | 15.20%424.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data