(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.54%-11.93M | -131.14%-3.74M | -64.99%-2.18M | -6.34%-3.08M | -36.96%-2.93M | -89.47%-7.98M | 22.78%-1.62M | -21.46%-1.32M | -452.75%-2.9M | -322.69%-2.14M |
Net income from continuing operations | -19.10%-14.93M | -5.54%-3.66M | -37.24%-3.95M | -12.61%-3.8M | -25.04%-3.52M | -58.72%-12.53M | 8.71%-3.47M | -39.40%-2.88M | -315.48%-3.37M | -130.29%-2.82M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -1,560.80%-302.33K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 128.07%1.11M | 293.90%90.19K | 46.60%558.35K | 167.84%266.23K | 269.00%194.97K | 627.59%486.58K | 1.37%-46.51K | 400.99%380.86K | 229.45%99.4K | 573.71%52.84K |
Other non cash items | 16.27%5.74M | -23.49%1.05M | 58.78%1.19M | 26.95%2.07M | 20.50%1.43M | 17.89%4.94M | -37.03%1.37M | 6.30%749.03K | 214.23%1.63M | 49.69%1.19M |
Change In working capital | -581.37%-3.85M | -245.51%-1.21M | -93.95%25.97K | -27.76%-1.63M | -87.33%-1.04M | 7.73%-565.38K | 273.55%833.31K | 118.17%429.12K | -403.56%-1.27M | -625.08%-554.76K |
-Change in receivables | -258.48%-298.35K | 369.92%53.16K | 27.91%-54.43K | -92.56%-254.55K | -137.59%-42.54K | -335.50%-83.23K | 120.12%11.31K | 21.67%-75.5K | -22.22%-132.19K | -53.18%113.15K |
-Change in inventory | -170.56%-2.29M | -33.29%-79.42K | -265.18%-672.21K | -310.44%-1.28M | 11.25%-257.42K | -83.22%-844.6K | 80.41%-59.59K | -431.53%-184.07K | -873.67%-310.9K | -14.85%-290.04K |
-Change in prepaid assets | -46.70%-776.71K | -250.29%-802.91K | -93.19%40.48K | 159.33%728.31K | -72.33%-742.59K | -38.57%-529.44K | 437.09%534.24K | 21,801.13%594.83K | -685.67%-1.23M | -567.11%-430.92K |
-Change in payables and accrued expense | -155.72%-492.11K | -210.37%-383.38K | 1,045.20%712.12K | -271.63%-824.17K | 150.45%3.31K | 251.18%883.15K | 1,209.05%347.34K | -75.75%62.18K | 1,724.12%480.19K | -246.88%-6.56K |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | 513.93%8.74K | -99.99%1 | 296.53%31.68K | -8,584.17%-82.55K | 6,913.18%59.61K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.54%-11.93M | -131.14%-3.74M | -64.99%-2.18M | -5.89%-3.08M | -37.75%-2.93M | -89.47%-7.98M | 22.78%-1.62M | -21.39%-1.32M | -455.73%-2.91M | -320.26%-2.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 66.31%-3.76M | 74.01%-243.9K | 26.80%-849.42K | 82.11%-1.51M | -87.81%-1.15M | -885.28%-11.15M | -155.28%-938.53K | -142.98%-1.16M | -5,115.84%-8.44M | -392.26%-614.05K |
Net PPE purchase and sale | 66.60%-3.69M | 70.80%-243.9K | 26.80%-849.42K | 82.11%-1.51M | -77.01%-1.09M | -902.69%-11.05M | -127.64%-835.2K | -142.98%-1.16M | -6,011.13%-8.44M | -415.00%-614.05K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | -244.99%-103.33K | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---66.31K | --0 | --0 | --0 | ---66.31K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 66.31%-3.76M | 74.01%-243.9K | 26.80%-849.42K | 82.11%-1.51M | -87.81%-1.15M | -885.28%-11.15M | -155.28%-938.53K | -142.98%-1.16M | -5,115.84%-8.44M | -392.26%-614.05K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -14.48%4.43M | 4,330.08%4.38M | 88.41K | -99.87%7.13K | -2,256.63%-43.9K | -84.20%5.18M | -196.04%-103.55K | 0 | 45.24%5.29M | -100.02%-1.86K |
Net issuance payments of debt | -100.85%-43.9K | 50.92%-43.9K | --0 | ---- | ---- | 8,338.07%5.18M | ---89.45K | --0 | ---- | ---- |
Net common stock issuance | --4.48M | --4.38M | --88.41K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | --0 | --0 | -2,256.63%-43.9K | ---- | ---- | --0 | 346.40%15.96K | 90.42%-1.86K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -14.48%4.43M | 4,330.08%4.38M | --88.41K | -99.87%7.13K | -2,256.63%-43.9K | -84.20%5.18M | -196.04%-103.55K | --0 | 45.24%5.29M | -100.02%-1.86K |
Net cash flow | ||||||||||
Beginning cash position | -48.82%14.62M | -82.84%2.97M | -70.13%5.9M | -59.36%10.49M | -48.82%14.62M | 2,478.72%28.57M | -44.12%17.28M | 61.07%19.76M | 177.16%25.81M | 2,478.72%28.57M |
Current changes in cash | 19.30%-11.25M | 115.05%400.2K | -18.46%-2.94M | 24.19%-4.59M | -49.78%-4.13M | -150.79%-13.95M | -12.98%-2.66M | -113.29%-2.48M | -304.78%-6.05M | -133.62%-2.76M |
End cash Position | -76.98%3.37M | -76.98%3.37M | -82.84%2.97M | -70.13%5.9M | -59.36%10.49M | -48.82%14.62M | -48.82%14.62M | -44.12%17.28M | 61.07%19.76M | 177.16%25.81M |
Free cash flow | 18.34%-15.62M | -55.78%-3.98M | -22.02%-3.03M | 59.52%-4.59M | -46.54%-4.02M | -258.06%-19.13M | -3.59%-2.55M | -58.52%-2.48M | -1,554.84%-11.35M | -338.31%-2.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data