(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -81.46%2.63M | -81.46%2.63M | -82.27%2.97M | -69.16%5.9M | -59.36%10.49M | -50.26%14.21M | -50.26%14.21M | -42.34%16.72M | 56.01%19.14M | 177.16%25.81M |
-Cash and cash equivalents | -81.46%2.63M | -81.46%2.63M | -82.27%2.97M | -69.16%5.9M | -59.36%10.49M | -50.26%14.21M | -50.26%14.21M | -42.34%16.72M | 56.01%19.14M | 177.16%25.81M |
Receivables | 90.24%628.99K | 90.24%628.99K | 99.49%682.14K | 135.58%627.72K | 177.94%373.17K | 33.64%330.63K | 33.64%330.63K | 20.20%341.95K | 61.32%266.45K | 146.47%134.26K |
-Accounts receivable | 639.80%463.12K | 639.80%463.12K | 721.43%518.11K | 390.68%326.48K | 79.83%100.61K | -0.13%62.6K | -0.13%62.6K | -59.38%63.07K | -37.40%66.54K | 240.38%55.95K |
-Other receivables | -38.12%165.87K | -38.12%165.87K | -41.18%164.03K | 50.68%301.24K | 248.05%272.56K | 45.10%268.03K | 45.10%268.03K | 168.81%278.87K | 254.79%199.92K | 105.88%78.31K |
Inventory | 169.72%3.63M | 169.72%3.63M | 176.04%3.55M | 161.16%2.88M | 102.55%1.6M | 168.32%1.35M | 168.32%1.35M | 2,189.45%1.29M | 1,401.62%1.1M | 585.04%791.81K |
Prepaid assets | -26.40%1.5M | -26.40%1.5M | -78.22%694.34K | -76.91%1.05M | -45.54%2.24M | -56.86%2.03M | -56.86%2.03M | -42.05%3.19M | 635.61%4.53M | 1,146.28%4.11M |
Restricted cash | 77.80%730.8K | 77.80%730.8K | ---- | ---- | ---- | --411.02K | --411.02K | -71.06%554.99K | --621.17K | ---- |
Total current assets | -50.23%9.12M | -50.23%9.12M | -64.27%7.89M | -59.25%10.45M | -52.33%14.71M | -46.13%18.33M | -46.13%18.33M | -39.89%22.1M | 95.52%25.65M | 214.38%30.85M |
Non current assets | ||||||||||
Net PPE | 17.22%15.4M | 17.22%15.4M | 21.62%15.3M | 29.52%15.11M | 492.32%13.96M | 698.89%13.14M | 698.89%13.14M | 814.83%12.58M | 1,099.02%11.66M | 873.88%2.36M |
-Gross PPE | 24.60%17.07M | 24.60%17.07M | 34.15%16.87M | 38.25%16.12M | 524.22%14.71M | 697.26%13.7M | 697.26%13.7M | 814.83%12.58M | 1,099.02%11.66M | 873.88%2.36M |
-Accumulated depreciation | -198.66%-1.66M | -198.66%-1.66M | ---1.58M | ---1.02M | ---751.78K | -660.64%-557.35K | -660.64%-557.35K | ---- | ---- | ---- |
Goodwill and other intangible assets | 5.52%1.34M | 5.52%1.34M | 31.17%1.34M | 52.82%1.34M | 82.62%1.34M | 113.96%1.27M | 113.96%1.27M | 130.81%1.02M | 194.16%876.94K | 457.59%734.21K |
-Other intangible assets | 5.52%1.34M | 5.52%1.34M | ---- | ---- | ---- | 113.96%1.27M | 113.96%1.27M | ---- | ---- | ---- |
Investments and advances | 271.50%90.73K | 271.50%90.73K | 271.50%90.73K | 271.50%90.73K | 271.50%90.73K | 0.00%24.42K | 0.00%24.42K | 0.00%24.42K | 0.00%24.42K | 0.00%24.42K |
Total non current assets | 16.62%16.83M | 16.62%16.83M | 22.79%16.73M | 31.62%16.54M | 394.04%15.39M | 537.99%14.43M | 537.99%14.43M | 639.69%13.62M | 870.03%12.56M | 682.57%3.12M |
Total assets | -20.79%25.95M | -20.79%25.95M | -31.07%24.62M | -29.37%26.99M | -11.38%30.1M | -9.73%32.76M | -9.73%32.76M | -7.47%35.72M | 165.11%38.22M | 232.63%33.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.26%1.54M | -24.26%1.54M | 5.70%1.92M | -30.85%1.21M | 61.49%2.03M | 61.40%2.03M | 61.40%2.03M | 48.59%1.82M | 82.29%1.75M | 25.35%1.26M |
-accounts payable | -28.45%1.45M | -28.45%1.45M | 3.29%1.88M | -31.30%1.2M | 60.69%2.02M | 77.22%2.03M | 77.22%2.03M | 55.09%1.82M | 92.59%1.75M | 32.09%1.26M |
-Total tax payable | --85.01K | --85.01K | --43.74K | --7.9K | --10.11K | --0 | --0 | --0 | --0 | --0 |
Current debt and capital lease obligation | 1,199.05%5.63M | 1,199.05%5.63M | 719.44%5.64M | 737.92%5.69M | -25.27%401.2K | -19.75%433.43K | -19.75%433.43K | 36.17%688.79K | 34.44%679.44K | 45.09%536.86K |
-Current debt | 11,402.50%5.3M | 11,402.50%5.3M | 1,594.77%5.3M | 1,594.77%5.3M | -99.33%2.19K | -85.91%46.1K | -85.91%46.1K | 7.29%312.86K | 7.29%312.86K | -5.86%325.28K |
-Current capital lease obligation | -15.26%328.23K | -15.26%328.23K | -9.02%342.01K | 6.64%390.93K | 88.59%399.01K | 81.91%387.33K | 81.91%387.33K | 75.47%375.93K | 71.48%366.58K | 764.11%211.58K |
Current liabilities | 191.12%7.17M | 191.12%7.17M | 201.96%7.56M | 184.50%6.9M | 35.54%2.43M | 37.01%2.46M | 37.01%2.46M | 44.95%2.5M | 65.77%2.43M | 30.67%1.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -90.16%608.76K | -90.16%608.76K | -89.76%643.42K | -89.14%693.29K | 2,200.99%6.08M | 1,850.91%6.18M | 1,850.91%6.18M | 1,606.00%6.29M | 1,418.72%6.38M | 3,094.49%264.25K |
-Long term debt | ---- | ---- | ---- | ---- | --5.3M | --5.3M | --5.3M | --5.3M | --5.3M | ---- |
-Long term capital lease obligation | -31.15%608.76K | -31.15%608.76K | -34.71%643.42K | -36.06%693.29K | 195.30%780.31K | 178.92%884.15K | 178.92%884.15K | 167.47%985.43K | 157.92%1.08M | 3,094.49%264.25K |
Total non current liabilities | -90.16%608.76K | -90.16%608.76K | -89.76%643.42K | -89.14%693.29K | 2,200.99%6.08M | 1,850.91%6.18M | 1,850.91%6.18M | 1,606.00%6.29M | 1,418.72%6.38M | 3,094.49%264.25K |
Total liabilities | -10.07%7.78M | -10.07%7.78M | -6.63%8.21M | -13.80%7.59M | 313.43%8.51M | 309.02%8.65M | 309.02%8.65M | 319.29%8.79M | 367.71%8.81M | 49.01%2.06M |
Shareholders'equity | ||||||||||
Share capital | 18.41%2.03K | 18.41%2.03K | 1.45%1.74K | 2.17%1.74K | 0.88%1.72K | 1.18%1.72K | 1.18%1.72K | 2.14%1.72K | 52.91%1.71K | -89.55%1.7K |
-common stock | 18.41%2.03K | 18.41%2.03K | 1.45%1.74K | 2.17%1.74K | 0.88%1.72K | 1.18%1.72K | 1.18%1.72K | 2.14%1.72K | 52.91%1.71K | -89.55%1.7K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -44.72%-48.31M | -44.72%-48.31M | -49.26%-44.65M | -50.54%-40.7M | -55.94%-36.91M | -60.12%-33.38M | -60.12%-33.38M | -75.45%-29.92M | -81.46%-27.04M | -67.98%-23.67M |
Paid-in capital | 13.64%64.69M | 13.64%64.69M | 5.12%59.46M | 4.75%58.62M | 3.74%57.28M | 4.23%56.92M | 4.23%56.92M | 6.17%56.57M | 110.29%55.96M | 144.96%55.21M |
Gains losses not affecting retained earnings | 0.00%-8.58K | 0.00%-8.58K | 0.00%-8.58K | 0.00%-8.58K | 0.00%-8.58K | 0.00%-8.58K | 0.00%-8.58K | 0.00%-8.58K | 0.00%-8.58K | 0.00%-8.58K |
Other equity interest | 207.37%1.81M | 207.37%1.81M | 459.54%1.61M | 199.88%1.49M | 235.87%1.22M | 37.61%589.71K | 37.61%589.71K | 0.30%288.22K | -40.12%497.97K | -1.85%363.69K |
Total stockholders'equity | -24.63%18.18M | -24.63%18.18M | -39.05%16.41M | -34.04%19.4M | -32.35%21.58M | -29.44%24.12M | -29.44%24.12M | -26.24%26.93M | 134.66%29.41M | 261.38%31.9M |
Total equity | -24.63%18.18M | -24.63%18.18M | -39.05%16.41M | -34.04%19.4M | -32.35%21.58M | -29.44%24.12M | -29.44%24.12M | -26.24%26.93M | 134.66%29.41M | 261.38%31.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data