(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 132.64%15.28M | 204.06%9.16M | 176.54%7.42M | 162.18%6.23M | 58.81%-7.53M | -36.77%-46.81M | 36.72%-8.8M | 13.84%-9.7M | -62.09%-10.03M | -534.52%-18.29M |
Net income from continuing operations | 47.62%-56.75M | 54.30%-9.75M | 64.09%-9.38M | 55.13%-13.98M | 20.50%-23.65M | -34.94%-108.35M | 27.58%-21.33M | -38.90%-26.12M | -67.22%-31.16M | -121.91%-29.75M |
Depreciation and amortization | -21.85%6.16M | 29.55%1.57M | -34.57%1.76M | -40.73%1.47M | -9.43%1.36M | 65.05%7.88M | -14.86%1.22M | 118.70%2.69M | 124.77%2.48M | 47.53%1.5M |
Other non cash items | 134.95%807K | 224.98%1.73M | 97.64%-21K | -534.62%-226K | -687.21%-677K | -3,813.56%-2.31M | -778.92%-1.39M | -764.08%-890K | 176.47%52K | ---86K |
Change In working capital | 90.05%11.86M | 164.40%2.84M | 206.20%2.47M | 44.25%7.48M | -12.68%-933K | -55.51%6.24M | -72.39%1.07M | 163.95%807K | -2.68%5.19M | -113.86%-828K |
-Change in receivables | 161.08%4.53M | 77.48%-2.25M | -2.22%5.65M | -25.84%4.85M | 61.80%-3.72M | -6.32%-7.42M | -1,908.23%-10M | 84.42%5.78M | 56.34%6.54M | 29.42%-9.74M |
-Change in prepaid assets | 188.70%7.88M | 218.45%9.68M | 165.32%371K | -101.72%-56K | 37.67%-2.12M | 70.16%-8.88M | 68.00%-8.17M | 80.90%-568K | 1,297.43%3.26M | -247.44%-3.4M |
-Change in payables and accrued expense | 29.26%3.7M | 2.06%15.97M | 22.68%-2.14M | -2,332.84%-1.5M | 14.37%-8.64M | -47.79%2.86M | 661.06%15.65M | -168.12%-2.77M | 104.52%67K | -277.33%-10.09M |
-Change in other current liabilities | ---- | ---- | -91.42%79K | 186.24%1.25M | 144.87%1.6M | ---- | ---- | 40.61%921K | -23.37%436K | 1,045.61%653K |
-Change in other working capital | -121.59%-4.25M | -414.44%-17.64M | 41.76%-1.49M | 157.35%2.93M | -45.07%11.94M | -56.54%19.68M | -83.50%5.61M | 58.39%-2.56M | -319.48%-5.12M | 44.87%21.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 132.64%15.28M | 204.06%9.16M | 176.54%7.42M | 162.18%6.23M | 58.81%-7.53M | -36.77%-46.81M | 36.72%-8.8M | 13.84%-9.7M | -62.09%-10.03M | -534.52%-18.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 141.42%62.11M | 72.44%-26.53M | 122.31%14.17M | 61.53%38.11M | 364.12%36.36M | -444.84%-149.96M | -2,549.02%-96.27M | -26.30%-63.51M | 17.77%23.59M | -1,048.04%-13.77M |
Capital expenditure reported | 23.59%-3.26M | 35.45%-772K | -14.33%-1.01M | -12.05%-911K | 58.67%-567K | -8.90%-4.26M | -0.59%-1.2M | 20.16%-879K | 10.76%-813K | -92.97%-1.37M |
Net PPE purchase and sale | 81.16%-540K | 85.05%-29K | 71.34%-182K | 89.27%-149K | 72.31%-180K | -8.52%-2.87M | 84.69%-194K | -16.09%-635K | -308.24%-1.39M | -33.20%-650K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 146.05%65.9M | 72.88%-25.73M | 124.77%15.36M | 53.61%39.17M | 415.96%37.1M | -573.30%-143.12M | -1,372.03%-94.88M | -21.56%-62M | 19.80%25.5M | -1,271.96%-11.74M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -81.86%295K | --0 | ---- | --295K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 141.42%62.11M | 72.44%-26.53M | 122.31%14.17M | 61.53%38.11M | 364.12%36.36M | -444.84%-149.96M | -2,549.02%-96.27M | -26.30%-63.51M | 17.77%23.59M | -1,048.04%-13.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -59.66%5.97M | -66.66%1.33M | -42.18%1.32M | -55.41%1.59M | -65.11%1.74M | -94.66%14.79M | 328.25%3.98M | 358.87%2.28M | -98.67%3.56M | -53.38%4.98M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -59.66%5.97M | -66.66%1.33M | -42.18%1.32M | -55.41%1.59M | -65.11%1.74M | 415.91%14.79M | 540.35%3.98M | 108.42%2.28M | 725.29%3.56M | 589.06%4.98M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -59.66%5.97M | -66.66%1.33M | -42.18%1.32M | -55.41%1.59M | -65.11%1.74M | -94.66%14.79M | 328.25%3.98M | 358.87%2.28M | -98.67%3.56M | -53.38%4.98M |
Net cash flow | ||||||||||
Beginning cash position | -65.94%94.43M | -1.39%192.5M | -36.22%169.95M | -50.05%124.8M | -65.94%94.43M | 340.82%277.25M | -32.48%195.22M | -23.92%266.47M | 261.97%249.87M | 340.82%277.25M |
Current changes in cash | 145.81%83.36M | 84.13%-16.05M | 132.30%22.91M | 168.19%45.93M | 212.86%30.56M | -184.62%-181.97M | -762.66%-101.09M | -16.20%-70.94M | -93.91%17.13M | -510.88%-27.08M |
Effect of exchange rate changes | 34.12%-560K | 161.02%770K | -14.11%-364K | -49.04%-775K | 37.58%-191K | -24.09%-850K | 309.22%295K | -203.81%-319K | -3,350.00%-520K | 32.75%-306K |
End cash Position | 87.68%177.22M | 87.68%177.22M | -1.39%192.5M | -36.22%169.95M | -50.05%124.8M | -65.94%94.43M | -65.94%94.43M | -32.48%195.22M | -23.92%266.47M | 261.97%249.87M |
Free cash flow | 121.29%11.49M | 182.00%8.36M | 155.62%6.24M | 142.32%5.17M | 59.23%-8.28M | -28.06%-53.94M | 42.43%-10.19M | 13.11%-11.21M | -64.42%-12.23M | -397.65%-20.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data