(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.00%11.4M | 5.96%12.71M | 5.96%12.71M | 6.07%11.17M | 17.53%10.94M | 15.20%10.86M | 17.04%12M | 17.04%12M | 41.12%10.53M | 33.41%9.31M |
-Cash and cash equivalents | -56.41%4.73M | -49.02%6.12M | -49.02%6.12M | 3.27%10.87M | 17.53%10.94M | 15.20%10.86M | 17.04%12M | 17.04%12M | 41.12%10.53M | 33.41%9.31M |
-Short-term investments | --6.67M | --6.6M | --6.6M | --295K | ---- | ---- | --0 | --0 | ---- | ---- |
Receivables | -11.61%8.59M | -10.16%8.51M | -10.16%8.51M | -9.12%9.9M | -10.37%9.97M | 1.65%9.71M | 6.88%9.47M | 6.88%9.47M | 7.98%10.89M | 23.04%11.12M |
-Accounts receivable | -11.61%8.59M | -10.16%8.51M | -10.16%8.51M | -9.12%9.9M | -10.37%9.97M | 1.65%9.71M | 6.88%9.47M | 6.88%9.47M | 7.98%10.89M | 23.04%11.12M |
Other current assets | -24.00%228K | 12.15%203K | 12.15%203K | 32.57%289K | 7.54%214K | 57.89%300K | 98.90%181K | 98.90%181K | 153.49%218K | 40.14%199K |
Total current assets | -3.15%20.22M | -1.04%21.42M | -1.04%21.42M | -1.31%21.35M | 2.39%21.12M | 8.87%20.87M | 12.74%21.65M | 12.74%21.65M | 22.71%21.64M | 27.67%20.63M |
Non current assets | ||||||||||
Net PPE | -8.42%3.72M | -2.02%3.93M | -2.02%3.93M | 137.68%4.05M | 116.96%3.88M | 108.04%4.06M | 89.87%4.01M | 89.87%4.01M | -25.36%1.7M | 63.49%1.79M |
-Gross PPE | -19.31%4.29M | -14.60%4.46M | -14.60%4.46M | 57.37%4.55M | -13.20%5.17M | -12.72%5.31M | -15.79%5.23M | -15.79%5.23M | -53.94%2.89M | -14.99%5.96M |
-Accumulated depreciation | 54.63%-568K | 56.09%-534K | 56.09%-534K | 58.01%-498K | 69.00%-1.29M | 69.72%-1.25M | 70.30%-1.22M | 70.30%-1.22M | 70.28%-1.19M | 29.50%-4.17M |
Goodwill and other intangible assets | 0.00%16.01M | 0.00%16.01M | 0.00%16.01M | 0.00%16.01M | 0.00%16.01M | 0.00%16.01M | 0.00%16.01M | 0.00%16.01M | 0.00%16.01M | 0.00%16.01M |
-Goodwill | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M | 0.00%7.55M |
-Other intangible assets | 0.00%8.47M | 0.00%8.47M | 0.00%8.47M | 0.00%8.47M | 0.00%8.47M | 0.00%8.47M | 0.00%8.47M | 0.00%8.47M | 0.00%8.47M | 0.00%8.47M |
Other non current assets | -2.27%301K | -6.52%301K | -6.52%301K | -5.96%300K | -6.52%301K | 208.00%308K | 228.57%322K | 228.57%322K | 228.87%319K | 195.41%322K |
Total non current assets | -1.71%20.03M | -0.50%20.24M | -0.50%20.24M | 12.90%20.36M | 11.42%20.19M | 12.83%20.38M | 11.64%20.35M | 11.64%20.35M | -1.94%18.04M | 5.27%18.12M |
Total assets | -2.44%40.25M | -0.78%41.67M | -0.78%41.67M | 5.15%41.72M | 6.61%41.31M | 10.79%41.26M | 12.21%41.99M | 12.21%41.99M | 10.13%39.67M | 16.11%38.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.49%10.25M | -8.66%11.59M | -8.66%11.59M | -12.45%11.54M | -5.68%11.7M | 2.46%11.85M | 7.03%12.68M | 7.03%12.68M | 19.32%13.18M | 18.06%12.4M |
-accounts payable | -8.55%3.72M | -8.48%3.94M | -8.48%3.94M | -6.44%3.95M | 3.68%3.88M | 19.18%4.07M | 14.49%4.31M | 14.49%4.31M | 27.75%4.22M | 14.95%3.75M |
-Other payable | -16.08%6.53M | -8.75%7.65M | -8.75%7.65M | -15.28%7.59M | -9.73%7.82M | -4.55%7.78M | 3.56%8.38M | 3.56%8.38M | 15.72%8.96M | 19.46%8.66M |
Current debt and capital lease obligation | 42.32%760K | 66.44%744K | 66.44%744K | 62.05%760K | 24.46%636K | 0.56%534K | -15.18%447K | -15.18%447K | -11.51%469K | 2.61%511K |
-Current capital lease obligation | 42.32%760K | 66.44%744K | 66.44%744K | 62.05%760K | 24.46%636K | 0.56%534K | -15.18%447K | -15.18%447K | -11.51%469K | 70.90%511K |
Current deferred liabilities | ---- | --0 | --0 | --0 | --0 | --0 | -43.87%270K | -43.87%270K | --0 | --0 |
Current liabilities | -11.09%11.01M | -7.99%12.33M | -7.99%12.33M | -9.89%12.3M | -4.48%12.33M | 2.37%12.38M | 4.21%13.4M | 4.21%13.4M | 17.91%13.65M | 17.36%12.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.78%3.01M | -5.04%3.22M | -5.04%3.22M | 180.25%3.31M | 159.12%3.24M | 149.93%3.41M | 125.73%3.4M | 125.73%3.4M | -23.67%1.18M | 61.29%1.25M |
-Long term capital lease obligation | -11.78%3.01M | -5.04%3.22M | -5.04%3.22M | 180.25%3.31M | 159.12%3.24M | 149.93%3.41M | 125.73%3.4M | 125.73%3.4M | -23.67%1.18M | 282.26%1.25M |
Non current deferred liabilities | 28.67%1.26M | 23.35%1.22M | 23.35%1.22M | 29.75%1.28M | -50.88%1.14M | -54.29%980K | -51.90%985K | -51.90%985K | -50.40%985K | 35.18%2.32M |
Total non current liabilities | -2.75%4.27M | 1.35%4.44M | 1.35%4.44M | 111.78%4.59M | 22.71%4.38M | 25.19%4.39M | 23.31%4.38M | 23.31%4.38M | -38.70%2.17M | 43.31%3.57M |
Total liabilities | -8.91%15.28M | -5.69%16.77M | -5.69%16.77M | 6.77%16.88M | 1.40%16.71M | 7.50%16.78M | 8.35%17.78M | 8.35%17.78M | 4.67%15.81M | 22.15%16.48M |
Shareholders'equity | ||||||||||
Share capital | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K |
-common stock | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K |
Retained earnings | 0.63%-57.19M | 0.75%-57.28M | 0.75%-57.28M | 0.84%-57.21M | 3.38%-57.56M | 4.87%-57.55M | 5.76%-57.71M | 5.76%-57.71M | 5.83%-57.69M | 4.54%-59.58M |
Paid-in capital | 0.08%88.87M | 0.09%88.85M | 0.09%88.85M | 0.11%88.84M | 0.15%88.82M | 0.18%88.79M | 0.21%88.77M | 0.21%88.77M | 0.25%88.75M | 0.19%88.69M |
Less: Treasury stock | 0.00%6.37M | 0.00%6.37M | 0.00%6.37M | 0.00%6.37M | 0.00%6.37M | 0.00%6.37M | 0.00%6.37M | 0.00%6.37M | 0.00%6.37M | 0.00%6.37M |
Gains losses not affecting retained earnings | 11.35%-406K | 30.88%-376K | 30.88%-376K | 43.86%-498K | 35.33%-346K | -132.49%-458K | -2,265.22%-544K | -2,265.22%-544K | -2,174.36%-887K | -785.90%-535K |
Total stockholders'equity | 1.99%24.97M | 2.83%24.9M | 2.83%24.9M | 4.08%24.84M | 10.47%24.6M | 13.16%24.48M | 15.22%24.21M | 15.22%24.21M | 14.06%23.86M | 12.02%22.27M |
Total equity | 1.99%24.97M | 2.83%24.9M | 2.83%24.9M | 4.08%24.84M | 10.47%24.6M | 13.16%24.48M | 15.22%24.21M | 15.22%24.21M | 14.06%23.86M | 12.02%22.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data