(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 60.01%-332.06K | 71.03%-92.73K | -13.69%-973.8K | 66.50%-1.04M | 169.74%964.8K | -987.82%-830.32K | 63.64%-320.09K | -11.06%-856.54K | -13.63%-3.11M | -70.41%-1.38M |
Net income from continuing operations | -92.53%-959.6K | 12.28%-1.01M | 28.20%-1.13M | 9.01%-1.1M | -19.27%2.12M | 50.95%-498.42K | 17.50%-1.15M | -10.23%-1.58M | 81.66%-1.21M | 210.20%2.63M |
Depreciation and amortization | -29.97%785 | -30.04%785 | -29.97%785 | -30.01%4.49K | -30.02%1.12K | -30.02%1.12K | -29.96%1.12K | -30.02%1.12K | -30.00%6.41K | -30.01%1.6K |
Deferred tax | 64.56%-210.25K | -15.13%-132.9K | 90.28%-7.98K | 298.24%617.72K | --1.41M | ---593.29K | ---115.44K | ---82.03K | -141.03%-311.61K | ---- |
Other non cash items | -18.42%411.15K | -18.23%387.15K | -18.39%362.45K | 9.94%-1.62M | -1.52%-3.04M | 358.47%504.01K | -12.08%473.48K | -19.11%444.14K | -190.49%-1.8M | -513.23%-3M |
Change In working capital | 167.49%221.92K | 49.57%457.34K | -671.74%-312.06K | 161.19%328.38K | 164.51%391.85K | -154.33%-328.8K | 190.79%305.77K | 79.54%-40.44K | -1,100.41%-536.63K | -165.82%-607.4K |
-Change in receivables | 77.01%-39.57K | -373.49%-57.91K | 287.04%19.18K | 538.92%11.18K | 16.17%172.37K | -9.71%-172.11K | 198.26%21.17K | -137.28%-10.26K | -100.40%-2.55K | 12.11%148.38K |
-Change in prepaid assets | -73.82%129.19K | 47.58%-240.88K | -51.27%41.73K | 202.04%120.86K | -97.94%1.19K | 19.96%493.54K | 23.73%-459.51K | 470.95%85.64K | -3,413.09%-118.44K | -50.39%57.59K |
-Change in payables and accrued expense | 120.35%132.29K | 1.62%756.12K | -222.02%-372.97K | 147.24%196.34K | 126.84%218.29K | -285.43%-650.23K | 159.08%744.1K | 51.77%-115.82K | 29.88%-415.64K | -70.54%-813.37K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 59.99%-332.06K | 71.03%-92.73K | -13.69%-973.8K | 66.50%-1.04M | 169.71%964.38K | -987.28%-829.9K | 63.64%-320.09K | -11.06%-856.54K | -13.63%-3.11M | -70.41%-1.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 52.98%-1.92M | -124.85%-1.19M | 78.82%-152.44K | -47.30%-6.86M | -186.88%-1.54M | -25.72%-4.07M | 24.46%-530.8K | -300.08%-719.63K | -3.27%-4.66M | 27.05%-536.42K |
Net PPE purchase and sale | 52.98%-1.92M | -124.85%-1.19M | 78.82%-152.44K | -47.30%-6.86M | -186.88%-1.54M | -25.72%-4.07M | 24.46%-530.8K | -300.08%-719.63K | -3.15%-4.66M | 27.55%-536.42K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.98%-1.92M | -124.85%-1.19M | 78.82%-152.44K | -47.30%-6.86M | -186.88%-1.54M | -25.72%-4.07M | 24.46%-530.8K | -300.08%-719.63K | -3.27%-4.66M | 27.05%-536.42K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | -67.17%4.39M | -51.04%4.39M | 0 | 0 | 0 | 104.95%13.36M | 8.96M |
Net common stock issuance | --0 | --0 | --0 | -65.89%4.39M | -51.04%4.39M | --0 | --0 | --0 | 115.63%12.86M | --8.96M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -9.91%500K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | -67.17%4.39M | -51.04%4.39M | --0 | --0 | --0 | 104.95%13.36M | --8.96M |
Net cash flow | ||||||||||
Beginning cash position | -48.53%3.72M | -38.02%5M | -36.47%6.13M | 138.03%9.65M | -11.10%2.31M | 375.46%7.22M | 160.22%8.07M | 138.03%9.65M | -15.25%4.05M | -53.50%2.6M |
Current changes in cash | 54.17%-2.25M | -51.16%-1.29M | 28.55%-1.13M | -162.89%-3.52M | -45.85%3.81M | -551.79%-4.9M | 46.24%-850.89K | -65.72%-1.58M | 866.94%5.59M | 555.13%7.04M |
End cash Position | -36.58%1.47M | -48.53%3.72M | -38.02%5M | -36.47%6.13M | -36.47%6.13M | -11.10%2.31M | 375.46%7.22M | 160.22%8.07M | 138.03%9.65M | 138.03%9.65M |
Free cash flow | 54.17%-2.25M | -51.16%-1.29M | 28.55%-1.13M | -1.73%-7.91M | 70.08%-574.51K | -47.85%-4.9M | 46.24%-850.89K | -65.72%-1.58M | -7.11%-7.77M | -23.68%-1.92M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data