(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.54%2.64M | -39.54%2.64M | -36.51%3.81M | -46.79%3.41M | -44.20%3.4M | -19.32%4.37M | -19.32%4.37M | 6.45%6.01M | 20.97%6.41M | 21.96%6.09M |
-Cash and cash equivalents | -39.54%2.64M | -39.54%2.64M | -36.51%3.81M | -46.79%3.41M | -44.20%3.4M | -19.32%4.37M | -19.32%4.37M | 6.45%6.01M | 20.97%6.41M | 21.96%6.09M |
Receivables | -2.03%2.13M | -2.03%2.13M | -19.64%2.29M | 12.33%2.21M | -6.14%2.07M | -0.28%2.17M | -0.28%2.17M | 22.47%2.85M | -1.41%1.96M | 17.90%2.2M |
-Accounts receivable | -2.03%2.13M | -2.03%2.13M | -19.64%2.29M | 12.33%2.21M | -6.14%2.07M | -0.28%2.17M | -0.28%2.17M | 22.47%2.85M | -1.41%1.96M | 17.90%2.2M |
Inventory | 24.89%1.11M | 24.89%1.11M | 28.15%1.12M | 36.37%1.2M | 19.02%970K | 15.78%888K | 15.78%888K | 0.46%874K | -0.90%877K | --815K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 254.58%1.01M | 63.99%797K | -60.84%381K |
Other current assets | -27.65%335K | -27.65%335K | --495K | --713K | --488K | 42.46%463K | 42.46%463K | ---- | ---- | ---- |
Total current assets | -21.26%6.21M | -21.26%6.21M | -28.12%7.72M | -25.10%7.52M | -27.04%6.92M | -9.13%7.89M | -9.13%7.89M | 17.69%10.74M | 16.01%10.05M | 21.11%9.49M |
Non current assets | ||||||||||
Net PPE | -13.04%3.09M | -13.04%3.09M | -12.50%3.23M | -13.88%3.32M | -12.52%3.46M | -13.71%3.55M | -13.71%3.55M | -14.79%3.69M | -13.57%3.86M | -14.95%3.95M |
-Gross PPE | -12.76%5.29M | -12.76%5.29M | -12.50%3.23M | -13.88%3.32M | -12.52%3.46M | -5.37%6.06M | -5.37%6.06M | -14.79%3.69M | -13.57%3.86M | -14.95%3.95M |
-Accumulated depreciation | 12.37%-2.2M | 12.37%-2.2M | ---- | ---- | ---- | -9.64%-2.51M | -9.64%-2.51M | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.73%5.28M | -0.73%5.28M | -6.43%5.02M | -7.27%5.1M | -4.27%5.18M | -3.44%5.31M | -3.44%5.31M | -4.07%5.37M | -3.32%5.5M | -6.54%5.41M |
-Goodwill | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M |
-Other intangible assets | -1.63%2.33M | -1.63%2.33M | -14.24%2.08M | -15.66%2.15M | -9.37%2.24M | -7.40%2.37M | -7.40%2.37M | -8.60%2.42M | -6.89%2.55M | -13.32%2.47M |
Investments and advances | 20.18%1.19M | 20.18%1.19M | 20.18%1.19M | 20.18%1.19M | 20.18%1.19M | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K |
Non current deferred assets | -5.74%493K | -5.74%493K | -2.87%508K | 3.42%514K | 8.90%526K | 12.72%523K | 12.72%523K | 15.96%523K | 12.95%497K | 18.09%483K |
Other non current assets | 0.00%23K | 0.00%23K | -16.67%20K | 4.17%25K | -12.00%22K | 0.00%23K | 0.00%23K | -4.00%24K | 4.35%24K | 92.31%25K |
Total non current assets | -3.19%10.07M | -3.19%10.07M | -5.90%9.97M | -6.60%10.15M | -4.47%10.38M | -6.26%10.41M | -6.26%10.41M | -7.00%10.59M | -6.34%10.87M | -8.34%10.87M |
Total assets | -10.99%16.29M | -10.99%16.29M | -17.08%17.69M | -15.48%17.67M | -14.99%17.3M | -7.52%18.3M | -7.52%18.3M | 3.98%21.33M | 3.21%20.91M | 3.38%20.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.82%629K | -3.82%629K | -57.49%760K | -39.01%741K | -22.99%747K | 3.48%654K | 3.48%654K | 70.12%1.79M | 61.14%1.22M | 19.61%970K |
-accounts payable | -11.41%567K | -11.41%567K | -24.00%722K | -1.11%713K | 12.29%667K | 43.18%640K | 43.18%640K | 6.03%950K | -0.14%721K | -12.00%594K |
-Total tax payable | 342.86%62K | 342.86%62K | -95.47%38K | -94.33%28K | -78.72%80K | -92.43%14K | -92.43%14K | 440.65%838K | 1,443.75%494K | 176.47%376K |
Current accrued expenses | -28.89%512K | -28.89%512K | -10.85%1.22M | -9.69%923K | -13.70%731K | 60.36%720K | 60.36%720K | 25.14%1.36M | -3.40%1.02M | 20.31%847K |
Current debt and capital lease obligation | -10.86%312K | -10.86%312K | -6.38%323K | -1.75%336K | 7.36%350K | 7.36%350K | 7.36%350K | 9.87%345K | 11.04%342K | 13.59%326K |
-Current capital lease obligation | -10.86%312K | -10.86%312K | -6.38%323K | -1.75%336K | 7.36%350K | 7.36%350K | 7.36%350K | 9.87%345K | 11.04%342K | 13.59%326K |
Current deferred liabilities | 16.22%1.53M | 16.22%1.53M | -1.10%1.8M | -1.20%1.89M | -0.07%1.38M | -17.37%1.31M | -17.37%1.31M | 9.55%1.82M | 13.86%1.91M | -1.78%1.38M |
Current liabilities | -1.91%2.98M | -1.91%2.98M | -22.89%4.1M | -13.40%3.89M | -8.97%3.21M | 1.37%3.04M | 1.37%3.04M | 29.15%5.32M | 18.21%4.49M | 9.86%3.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.57%2.49M | -10.57%2.49M | -9.77%2.57M | -9.89%2.64M | -8.25%2.71M | -8.46%2.78M | -8.46%2.78M | -7.42%2.84M | -7.04%2.93M | -7.99%2.96M |
-Long term capital lease obligation | -10.57%2.49M | -10.57%2.49M | -9.77%2.57M | -9.89%2.64M | -8.25%2.71M | -8.46%2.78M | -8.46%2.78M | -7.42%2.84M | -7.04%2.93M | -7.99%2.96M |
Total non current liabilities | -10.57%2.49M | -10.57%2.49M | -9.77%2.57M | -9.89%2.64M | -8.25%2.71M | -8.46%2.78M | -8.46%2.78M | -7.42%2.84M | -7.04%2.93M | -7.99%2.96M |
Total liabilities | -6.05%5.47M | -6.05%5.47M | -18.32%6.67M | -12.02%6.53M | -8.64%5.92M | -3.58%5.82M | -3.58%5.82M | 13.53%8.17M | 6.76%7.42M | 0.92%6.48M |
Shareholders'equity | ||||||||||
Share capital | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-common stock | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 28.36%9.74M | 28.36%9.74M | 26.29%8.97M | 30.54%8.24M | 26.56%7.71M | 35.64%7.59M | 35.64%7.59M | 46.28%7.1M | 28.86%6.31M | 29.67%6.09M |
Paid-in capital | 1.19%12.29M | 1.19%12.29M | 1.29%12.23M | 1.48%12.22M | 1.28%12.16M | 1.59%12.15M | 1.59%12.15M | 1.66%12.08M | 2.86%12.05M | 2.82%12.01M |
Less: Treasury stock | 54.47%11.22M | 54.47%11.22M | 69.34%10.18M | 91.29%9.33M | 100.83%8.49M | 90.78%7.26M | 90.78%7.26M | 76.11%6.01M | 47.43%4.88M | 35.85%4.23M |
Total stockholders'equity | -13.29%10.82M | -13.29%10.82M | -16.31%11.02M | -17.39%11.14M | -17.96%11.38M | -9.25%12.48M | -9.25%12.48M | -1.17%13.17M | 1.35%13.49M | 4.57%13.88M |
Total equity | -13.29%10.82M | -13.29%10.82M | -16.31%11.02M | -17.39%11.14M | -17.96%11.38M | -9.25%12.48M | -9.25%12.48M | -1.17%13.17M | 1.35%13.49M | 4.57%13.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data