(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.61%907.9M | 32.99%761.9M | -89.13%46.5M | 147.38%72.4M | 116.08%27.1M | 1,691.33%679.5M | 1,871.22%572.9M | 283.33%427.9M | -260.31%-152.8M | 22.46%-168.5M |
Net income from continuing operations | 59.16%266.6M | -4.28%84.9M | 141.72%18.4M | 179.47%95.3M | -23.42%68M | 23.07%167.5M | 74.53%88.7M | -185.02%-44.1M | 234.12%34.1M | 282.68%88.8M |
Operating gains losses | 274.65%150.9M | --80.8M | ---- | ---- | ---- | -116.00%-86.4M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 4.66%276.2M | 13.83%74.9M | 2.12%67.5M | 2.29%67M | 0.45%66.8M | -3.19%263.9M | -6.49%65.8M | -3.54%66.1M | -2.03%65.5M | -0.52%66.5M |
Deferred tax | 64.62%-21.3M | -242.62%-20.9M | 122.25%8.7M | 89.73%-3M | -142.96%-6.1M | -566.67%-60.2M | -128.07%-6.1M | -662.67%-39.1M | -115.61%-29.2M | 735.35%14.2M |
Other non cash items | -86.29%24.1M | -131.35%-25.8M | -3.82%30.2M | -99.90%100K | 159.04%19.6M | 158.91%175.8M | 378.93%82.3M | 940.42%31.4M | 120.38%95.3M | -845.23%-33.2M |
Change In working capital | 97.24%-5.4M | 48.94%520.4M | -196.61%-188.3M | 62.23%-145.6M | 45.84%-191.9M | 68.06%-195.5M | 290.44%349.4M | 482.31%194.9M | -678.06%-385.5M | -8.02%-354.3M |
-Change in receivables | 67.63%-195.1M | 18.68%646.9M | -177.65%-429.8M | 64.25%-239.8M | 83.27%-172.4M | 37.16%-602.7M | 204.30%545.1M | 360.54%553.5M | -86.12%-670.8M | -82.27%-1.03B |
-Change in prepaid assets | 250.68%44.3M | 495.60%72M | 163.64%1.4M | 46.02%-19M | -138.55%-10.1M | -198.66%-29.4M | -209.72%-18.2M | -132.56%-2.2M | -239.56%-35.2M | 336.78%26.2M |
-Change in payables and accrued expense | -64.11%153.6M | -26.18%-221.2M | 171.12%256.3M | -53.15%158.6M | -106.41%-40.1M | 36.65%428M | 57.87%-175.3M | -315.85%-360.4M | 8.31%338.5M | 150.26%625.2M |
-Change in other working capital | -195.35%-8.2M | 1,131.82%22.7M | -505.00%-16.2M | -152.22%-45.4M | 23.79%30.7M | 109.76%8.6M | -113.36%-2.2M | 482.24%4M | -96.23%-18M | 739.67%24.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.63%907.9M | 33.01%761.9M | -89.14%46.5M | 147.41%72.4M | 116.06%27.1M | 1,694.84%679.4M | 1,876.40%572.8M | 283.42%428M | -260.21%-152.7M | 22.36%-168.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -198.40%-2.14B | -973.67%-566.9M | -368.93%-249M | 48.34%-260.4M | -896.25%-1.06B | 55.24%-716.6M | 94.67%-52.8M | -246.45%-53.1M | 12.94%-504.1M | -549.76%-106.6M |
Net PPE purchase and sale | -27.19%-143.6M | -12.03%-41.9M | -21.74%-36.4M | -62.15%-34.7M | -26.45%-30.6M | -31.28%-112.9M | -22.56%-37.4M | -62.11%-29.9M | -14.07%-21.4M | -32.39%-24.2M |
Net intangibles purchase and sale | -36.36%-4.5M | --0 | --0 | --0 | ---4.5M | ---3.3M | --0 | ---3.3M | --0 | --0 |
Net business purchase and sale | ---402M | ---246.3M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -164.52%-1.59B | -1,709.74%-278.7M | -185.93%-56.9M | 53.24%-225.7M | -1,146.24%-1.03B | 37.21%-600.4M | 98.39%-15.4M | -76,438.46%-19.9M | -818,035.59%-482.7M | -235,328.57%-82.4M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 0.00%-100K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -198.35%-2.14B | -973.67%-566.9M | -368.05%-249M | 48.34%-260.4M | -896.25%-1.06B | 55.24%-716.7M | 94.67%-52.8M | -247.10%-53.2M | 12.94%-504.1M | -549.76%-106.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 130.93%1.57B | 68.74%-132M | 86.60%236.8M | -39.89%424.7M | 286.31%1.04B | -57.32%681.3M | -137.76%-422.3M | 60.71%126.9M | 37.62%706.5M | 335.82%270.2M |
Net issuance payments of debt | 924.57%1.06B | 398.58%253.2M | 339.40%317.2M | 2,432.20%298.8M | 154.25%194.5M | 43.64%-129M | 38.01%-84.8M | -383.07%-132.5M | -92.36%11.8M | 134.93%76.5M |
Net common stock issuance | -7.28%-303.4M | -13.21%-150.8M | 29.57%-48.6M | 96.15%-3.1M | ---100.9M | ---282.8M | ---133.2M | ---69M | ---80.6M | --0 |
Proceeds from stock option exercised by employees | 85.61%-2M | ---- | ---- | -671.43%-5.4M | 78.07%-2.5M | -167.15%-13.9M | ---- | ---- | -103.57%-700K | -861.52%-11.4M |
Net other financing activities | -26.38%815M | -22.12%-232.4M | -112.56%-39.7M | -82.68%134.4M | 364.51%952.7M | -38.65%1.11B | -115.16%-190.3M | 196.20%316.2M | 128.64%776M | 99.21%205.1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 130.93%1.57B | 68.74%-132M | 86.75%236.8M | -39.89%424.7M | 286.31%1.04B | -57.32%681.3M | -137.75%-422.2M | 60.59%126.8M | 37.62%706.5M | 335.82%270.2M |
Net cash flow | ||||||||||
Beginning cash position | 47.97%1.86B | 24.41%2.12B | 68.94%2.12B | 50.52%1.88B | 47.98%1.86B | -5.48%1.26B | 46.40%1.7B | 25.24%1.25B | 28.31%1.25B | -5.48%1.26B |
Current changes in cash | -46.75%342.9M | -35.58%63M | -93.16%34.3M | 375.30%236.7M | 274.51%8.9M | 1,455.79%644M | 2.03%97.8M | 186.15%501.5M | 67.85%49.8M | 98.54%-5.1M |
Effect of exchange rate changes | 166.67%27.4M | -16.89%50.2M | 32.97%-36.4M | 104.24%1.9M | 587.50%11.7M | -61.81%-41.1M | 4,531.40%60.4M | -273.84%-54.3M | -2,404.19%-44.8M | 68.92%-2.4M |
End cash Position | 19.91%2.23B | 19.91%2.23B | 24.41%2.12B | 68.94%2.12B | 50.52%1.88B | 47.97%1.86B | 47.97%1.86B | 46.40%1.7B | 25.24%1.25B | 28.31%1.25B |
Free cash flow | 34.91%759.8M | 34.48%720M | -97.44%10.1M | 121.65%37.7M | 95.85%-8M | 537.95%563.2M | 953.08%535.4M | 323.68%394.8M | -327.42%-174.1M | 18.12%-192.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data