(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.20%12.72M | -2.64%3.72M | -31.22%2.25M | 37.65%4.04M | 288.94%2.72M | -38.89%8.59M | 268.47%3.82M | 75.63%3.27M | 212.34%2.94M | -110.44%-1.44M |
Net income from continuing operations | -5.34%8.26M | -3,840.78%-2.06M | -13.09%2.86M | 59.45%4.67M | 9.00%2.79M | -49.78%8.73M | -107.67%-52.3K | 0.43%3.29M | -42.16%2.93M | -69.35%2.56M |
Operating gains losses | 115.67%121.41K | 99.61%-2.87K | -9.64%169.07K | -128.89%-142.39K | 160.83%97.6K | 90.79%-774.75K | 5.56%-739.21K | --187.11K | -360.15%-62.21K | 97.89%-160.44K |
Depreciation and amortization | -4.93%9.4K | 97.62%-62 | 100.43%4.66K | -68.57%2.37K | -7.21%2.43K | -97.41%9.89K | -169.75%-2.6K | -20.65%2.33K | 3,636.14%7.55K | -99.30%2.62K |
Other non cash items | -77.32%33.66K | -91.22%9.53K | -35.37%8.97K | -38.00%8.21K | -45.15%6.94K | 1,635.50%148.37K | --108.59K | --13.88K | --13.24K | --12.66K |
Change In working capital | 978.78%4.3M | 30.30%5.77M | -255.88%-792.4K | -1,157.07%-499.01K | 95.24%-183.69K | -68.27%398.19K | 294.21%4.43M | 84.28%-222.66K | 100.59%47.21K | -140.28%-3.86M |
-Change in receivables | 195.61%1.43M | 17.58%7M | -89.35%29.48K | -15.65%-1.59M | 36.92%-4.01M | -129.48%-1.5M | 73.13%5.95M | 2.48%276.87K | 80.31%-1.38M | -175.94%-6.35M |
-Change in inventory | 194.98%187.53K | -311.56%-12.03K | -148.64%-39.98K | 94.27%-15.18K | 2,292.14%254.73K | -203.66%-197.45K | -101.03%-2.92K | 144.88%82.19K | -85.45%-265.1K | -104.99%-11.62K |
-Change in prepaid assets | -60.93%333.42K | 99.42%-1.82K | 72.88%-4.11K | -92.76%31.96K | -58.57%307.38K | 137.79%853.43K | 79.01%-314.96K | 98.45%-15.14K | 3,935.57%441.67K | 225.34%741.85K |
-Change in payables and accrued expense | 89.05%2.34M | -0.73%-1.22M | -37.28%-777.8K | -13.70%1.08M | 84.65%3.26M | 220.71%1.24M | -10.11%-1.21M | -7.08%-566.58K | 242.81%1.25M | 19.93%1.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.20%12.72M | -2.64%3.72M | -31.22%2.25M | 37.65%4.04M | 288.94%2.72M | -38.89%8.59M | 268.47%3.82M | 75.63%3.27M | 212.34%2.94M | -110.44%-1.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.26M | 0 | ||||||||
Net PPE purchase and sale | ---2.26M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---2.26M | ---2.26M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6,220.57%39.95M | 0 | -102.15K | -4.59K | 40.05M | -135.03%-652.64K | -652.64K | 0 | 0 | 0 |
Net issuance payments of debt | 94.70%-55K | --0 | ---20K | --0 | ---35K | -151.28%-1.04M | ---1.04M | --0 | --0 | --0 |
Net common stock issuance | --40M | --0 | --0 | --0 | --40M | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---4.59K | --86.74K | 338.14%385.79K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6,220.57%39.95M | --0 | ---102.15K | ---4.59K | --40.05M | -135.03%-652.64K | -135.03%-652.64K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 11.02%51.25M | 106.23%93.94M | 104.26%92.21M | 108.07%93.26M | 11.02%51.25M | 92.64%46.16M | -15.75%45.55M | -14.16%45.15M | -17.73%44.82M | 92.64%46.16M |
Current changes in cash | 535.35%50.41M | -54.09%1.45M | -34.34%2.15M | 37.50%4.04M | 3,074.67%42.77M | -64.07%7.93M | 137.01%3.16M | 90.64%3.27M | 211.75%2.94M | -104.56%-1.44M |
Effect of exchange rate changes | -27.01%-3.62M | 4.51%2.65M | 85.17%-425.2K | -94.59%-5.08M | -905.00%-760.53K | -2,437.64%-2.85M | 292.28%2.54M | -1,082.73%-2.87M | -451.36%-2.61M | 109.21%94.48K |
End cash Position | 91.30%98.04M | 91.30%98.04M | 106.23%93.94M | 104.26%92.21M | 108.07%93.26M | 11.02%51.25M | 11.02%51.25M | -15.75%45.55M | -14.16%45.15M | -17.73%44.82M |
Free cash flow | 21.83%10.46M | -61.94%1.45M | -31.22%2.25M | 37.65%4.04M | 288.94%2.72M | 264.44%8.59M | 136.47%3.82M | 90.64%3.27M | 210.43%2.94M | -110.44%-1.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data