(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.72%474.37M | 2.03%118.35M | 13.87%74.23M | 2.11%114.94M | 7.67%166.85M | 34.82%448.71M | 45.95%116M | 2.05%65.19M | 110.03%112.57M | 14.05%154.96M |
Net income from continuing operations | -54.28%112.29M | -61.92%23.23M | -57.97%23.5M | -59.22%30.02M | -35.43%35.53M | -6.08%245.58M | -21.65%61.01M | -14.08%55.93M | 2.19%73.61M | 18.38%55.04M |
Operating gains losses | 59.19%-41.12M | 88.35%-2.76M | 58.53%-8.97M | 75.15%-11.13M | -71.40%-18.26M | 0.09%-100.76M | 6.23%-23.7M | 31.04%-21.64M | -32.95%-44.78M | -1.25%-10.65M |
Depreciation and amortization | 7.00%299.51M | 2.55%75.71M | 5.95%74.59M | 9.39%74.9M | 10.54%74.31M | 4.57%279.92M | 3.59%73.83M | 2.60%70.4M | 7.21%68.47M | 5.13%67.23M |
Deferred tax | -80.84%8.15M | -148.38%-15.62M | 33.63%14.56M | 2,581.65%9.33M | 56.30%-111K | 44.31%42.55M | 119.19%32.29M | 3,990.00%10.89M | -103.26%-376K | -107.28%-254K |
Other non cash items | -130.89%-12.86M | 36.88%-1.25M | 4.77%-4.11M | -384.38%-8.03M | -77.53%537K | -324.83%-5.57M | -228.95%-1.98M | 4.74%-4.32M | -7,108.70%-1.66M | -56.52%2.39M |
Change In working capital | 478.17%96.45M | 224.09%35.76M | 43.57%-27.71M | 19.12%16.96M | 87.07%71.43M | 81.56%-25.5M | 54.59%-28.82M | -34.96%-49.11M | 122.64%14.24M | 56.12%38.18M |
-Change in receivables | 2,228.95%73.92M | -86.33%4.84M | -9.06%-12.14M | 172.07%23.36M | 413.04%57.87M | 103.14%3.17M | 210.95%35.43M | 41.69%-11.13M | 24.96%-32.4M | 265.92%11.28M |
-Change in payables and accrued expense | 189.71%3.29M | 89.66%-2.56M | 214.47%10.34M | -161.80%-10.98M | -47.41%6.48M | -124.86%-3.67M | -891.42%-24.73M | -1,612.56%-9.03M | 1,064.22%17.76M | -33.28%12.33M |
-Change in other current assets | 156.00%10.27M | 200.66%22.4M | -68.93%-28.39M | -114.27%-1.08M | 31.81%17.34M | 34.30%-18.33M | -26.56%-22.26M | -24.83%-16.81M | 192.17%7.58M | 2,286.93%13.15M |
-Change in other current liabilities | 234.30%8.97M | 164.14%11.08M | 120.47%2.49M | -73.41%5.67M | -821.31%-10.26M | 72.31%-6.68M | -50.83%-17.27M | -174.22%-12.14M | 204.11%21.31M | -88.37%1.42M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.72%474.37M | 2.03%118.35M | 13.87%74.23M | 2.11%114.94M | 7.67%166.85M | 34.82%448.71M | 45.95%116M | 2.05%65.19M | 110.03%112.57M | 14.05%154.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 15.44%-434.94M | 86.61%-32.89M | -22.88%-121.73M | -11.80%-151.09M | -274.17%-129.23M | -29.46%-514.33M | -177.83%-245.59M | 51.51%-99.07M | -113.45%-135.14M | 16.35%-34.54M |
Net PPE purchase and sale | -28.69%-408.7M | 45.62%-34.54M | -19.20%-119.97M | -30.17%-151.45M | -177.13%-102.74M | -64.51%-317.58M | -109.46%-63.51M | -68.36%-100.65M | -78.78%-116.35M | 2.09%-37.07M |
Net business purchase and sale | 98.06%-3.57M | 99.60%-740K | --0 | ---520K | -428.09%-2.31M | 8.78%-184.12M | -205.22%-184.82M | --0 | --0 | --705K |
Net investment purchase and sale | 85.53%-2.93M | ---66K | ---2.87M | ---- | ---- | -102.50%-20.25M | --0 | --0 | ---- | ---- |
Net other investing changes | -359.29%-19.74M | -10.75%2.45M | -30.34%1.1M | -39.53%881K | -1,420.26%-24.17M | 0.28%7.61M | 10.69%2.74M | -10.72%1.58M | -17.54%1.46M | 16.25%1.83M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 15.44%-434.94M | 86.61%-32.89M | -22.88%-121.73M | -11.80%-151.09M | -274.17%-129.23M | -29.46%-514.33M | -177.83%-245.59M | 51.51%-99.07M | -113.45%-135.14M | 16.35%-34.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -173.76%-87.07M | -160.67%-67.09M | -58.04%44.22M | 2.03%-47.96M | 66.86%-16.23M | 31.63%118.03M | 521.29%110.58M | 1,862.98%105.39M | -141.42%-48.96M | -21.36%-48.98M |
Net issuance payments of debt | -116.90%-45M | -134.38%-41.25M | -61.17%50M | -373.33%-51.25M | -100.00%-2.5M | 17.03%266.25M | 54.84%120M | 157.50%128.75M | -85.00%18.75M | 95.00%-1.25M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -5.70%-110.4M | --0 | 82.65%-8.29M | ---65.93M | -556.98%-36.18M |
Cash dividends paid | -6.36%-34.21M | -8.02%-8.88M | -7.64%-8.87M | -5.53%-8.24M | -4.12%-8.22M | -10.59%-32.16M | -2.37%-8.22M | -1.14%-8.24M | -14.94%-7.81M | -29.13%-7.9M |
Net other financing activities | -39.00%-7.86M | -1,313.67%-16.96M | 145.28%3.09M | 91.10%11.53M | -50.74%-5.51M | -31.34%-5.65M | -141.45%-1.2M | -9,941.18%-6.83M | --6.03M | 2.19%-3.66M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -173.76%-87.07M | -160.67%-67.09M | -58.04%44.22M | 2.03%-47.96M | 66.86%-16.23M | 31.63%118.03M | 521.29%110.58M | 1,862.98%105.39M | -141.42%-48.96M | -21.36%-48.98M |
Net cash flow | ||||||||||
Beginning cash position | 97.87%107.24M | -65.98%42.75M | -14.56%46.5M | 2.89%129.59M | 97.87%107.24M | 84.75%54.2M | 176.66%125.68M | -71.67%54.42M | 51.51%125.95M | 84.75%54.2M |
Current changes in cash | -190.90%-47.65M | 196.62%18.36M | -104.59%-3.29M | -17.58%-84.11M | -70.07%21.38M | 108.10%52.41M | -314.04%-19.01M | 148.85%71.51M | -165.93%-71.53M | 31.76%71.44M |
Effect of exchange rate changes | 236.71%2.13M | 7.27%605K | -81.89%-462K | 20,240.00%1.02M | 205.36%968K | 295.06%632K | 603.57%564K | 15.33%-254K | -99.01%5K | 175.66%317K |
End cash Position | -42.44%61.72M | -42.44%61.72M | -65.98%42.75M | -14.56%46.5M | 2.89%129.59M | 97.87%107.24M | 97.87%107.24M | 176.66%125.68M | -71.67%54.42M | 51.51%125.95M |
Free cash flow | -112.53%-124.42M | 537.23%49.65M | -8.20%-94.54M | -105.68%-84.61M | -93.75%5.08M | -53.93%-58.54M | -376.28%-11.36M | -126.24%-87.38M | 27.62%-41.14M | 52.55%81.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data