(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.44%61.72M | -42.44%61.72M | -65.98%42.75M | -14.56%46.5M | 2.89%129.59M | 97.87%107.24M | 97.87%107.24M | 176.66%125.68M | -71.67%54.42M | 51.51%125.95M |
-Cash and cash equivalents | -42.44%61.72M | -42.44%61.72M | -65.98%42.75M | -14.56%46.5M | 2.89%129.59M | 97.87%107.24M | 97.87%107.24M | 176.66%125.68M | -71.67%54.42M | 51.51%125.95M |
Receivables | -14.26%470.42M | -14.26%470.42M | -8.00%476.2M | -27.23%470.96M | 3.13%490.4M | 13.14%548.69M | 13.14%548.69M | 14.30%517.62M | 55.50%647.21M | 21.22%475.51M |
-Accounts receivable | -14.24%444.94M | -14.24%444.94M | -8.79%449.79M | -9.20%437.64M | 2.53%461M | 12.66%518.82M | 12.66%518.82M | 15.67%493.14M | 23.25%482.01M | 29.23%449.6M |
-Other receivables | -14.71%25.48M | -14.71%25.48M | 7.91%26.42M | -79.84%33.31M | 13.48%29.4M | 22.19%29.88M | 22.19%29.88M | -7.71%24.48M | 557.66%165.21M | -41.60%25.91M |
Inventory | 24.44%18.08M | 24.44%18.08M | 34.26%17.25M | 27.51%16.03M | 23.30%14.93M | 30.40%14.53M | 30.40%14.53M | 9.01%12.85M | 5.62%12.57M | 1.56%12.11M |
Prepaid assets | -6.75%16.51M | -6.75%16.51M | -6.80%7.93M | -1.32%8.69M | 1.75%13.96M | 0.85%17.7M | 0.85%17.7M | 4.55%8.51M | 10.45%8.8M | 6.52%13.72M |
Other current assets | -8.81%67.9M | -8.81%67.9M | 52.89%100.67M | 35.96%67.16M | 19.24%60.9M | 17.52%74.46M | 17.52%74.46M | 27.69%65.85M | 28.94%49.4M | 56.10%51.08M |
Total current assets | -16.78%634.63M | -16.78%634.63M | -11.73%644.81M | -21.11%609.34M | 4.63%709.78M | 20.82%762.62M | 20.82%762.62M | 28.21%730.51M | 15.89%772.41M | 27.29%678.35M |
Non current assets | ||||||||||
Net PPE | 8.09%1.97B | 8.09%1.97B | 15.58%1.99B | 16.39%1.94B | 15.22%1.85B | 13.14%1.83B | 13.14%1.83B | 7.01%1.72B | 8.85%1.67B | 4.70%1.61B |
-Gross PPE | 2.29%2.95B | 2.29%2.95B | 6.18%2.95B | 10.08%2.98B | 10.54%2.88B | 12.82%2.89B | 12.82%2.89B | 10.55%2.78B | 11.34%2.7B | 7.89%2.6B |
-Accumulated depreciation | 7.70%-978.7M | 7.70%-978.7M | 9.05%-965.54M | 0.11%-1.03B | -2.94%-1.02B | -12.26%-1.06B | -12.26%-1.06B | -16.80%-1.06B | -15.61%-1.03B | -13.49%-991.3M |
Goodwill and other intangible assets | 0.64%215.58M | 0.64%215.58M | 73.59%218.1M | 73.71%220.62M | 73.83%223.13M | 64.87%214.22M | 64.87%214.22M | 31.31%125.64M | --127M | --128.36M |
-Goodwill | -2.72%129.1M | -2.72%129.1M | 73.52%129.1M | 73.52%129.1M | 73.52%129.1M | 77.86%132.72M | 77.86%132.72M | 66.41%74.4M | --74.4M | --74.4M |
-Other intangible assets | 6.10%86.48M | 6.10%86.48M | 73.69%88.99M | 73.99%91.51M | 74.27%94.03M | 47.34%81.5M | 47.34%81.5M | 0.52%51.24M | --52.6M | --53.96M |
Other non current assets | 13.43%334.77M | 13.43%334.77M | 21.42%344.67M | 18.79%330.82M | 41.30%328.81M | 28.70%295.15M | 28.70%295.15M | 37.04%283.87M | 53.41%278.5M | 46.11%232.71M |
Total non current assets | 8.08%2.52B | 8.08%2.52B | 19.78%2.55B | 20.21%2.5B | 22.12%2.41B | 18.36%2.33B | 18.36%2.33B | 11.48%2.13B | 20.96%2.08B | 16.15%1.97B |
Total assets | 1.96%3.16B | 1.96%3.16B | 11.73%3.19B | 9.01%3.11B | 17.64%3.12B | 18.96%3.1B | 18.96%3.1B | 15.33%2.86B | 19.54%2.85B | 18.82%2.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.24%135.99M | 9.24%135.99M | 11.35%129.01M | -5.10%119.74M | 13.46%128.96M | 32.45%124.48M | 32.45%124.48M | 25.36%115.86M | 33.71%126.18M | -14.08%113.66M |
-accounts payable | 9.24%135.99M | 9.24%135.99M | 11.35%129.01M | -5.10%119.74M | 13.46%128.96M | 32.45%124.48M | 32.45%124.48M | 25.36%115.86M | 33.71%126.18M | 0.52%113.66M |
Current accrued expenses | 9.31%162.63M | 9.31%162.63M | -4.50%149.78M | -52.08%148.14M | -1.98%144.34M | 2.12%148.77M | 2.12%148.77M | 11.20%156.84M | 121.25%309.12M | -7.02%147.25M |
Current debt and capital lease obligation | -60.00%2.5M | -60.00%2.5M | 268.18%18.41M | 38.51%15.28M | 0.00%5M | 25.00%6.25M | 25.00%6.25M | -20.00%5M | 120.64%11.03M | --5M |
-Current debt | -60.00%2.5M | -60.00%2.5M | 268.18%18.41M | 38.51%15.28M | 0.00%5M | 25.00%6.25M | 25.00%6.25M | -20.00%5M | 120.64%11.03M | --5M |
Other current liabilities | -1.82%29.47M | -1.82%29.47M | 30.20%32.47M | 29.67%31.97M | 2.75%25.04M | 25.01%30.02M | 25.01%30.02M | 15.95%24.94M | 22.61%24.65M | 42.40%24.37M |
Current liabilities | 6.81%330.59M | 6.81%330.59M | 8.93%329.66M | -33.09%315.13M | 4.50%303.33M | 15.20%309.52M | 15.20%309.52M | 15.85%302.63M | 81.71%470.98M | -5.68%290.27M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.00%646.25M | -6.00%646.25M | 20.66%686.25M | 44.60%636.25M | 62.91%686.25M | 62.72%687.5M | 62.72%687.5M | 65.45%568.75M | 49.15%440M | 140.71%421.25M |
-Long term debt | -6.00%646.25M | -6.00%646.25M | 20.66%686.25M | 44.60%636.25M | 62.91%686.25M | 62.72%687.5M | 62.72%687.5M | 65.45%568.75M | 49.15%440M | 140.71%421.25M |
Non current deferred liabilities | 2.20%320.18M | 2.20%320.18M | 19.81%336.73M | 19.53%321.9M | 16.10%312.72M | 16.68%313.28M | 16.68%313.28M | 10.94%281.06M | 6.34%269.31M | 11.44%269.36M |
Non current accrued expenses | -2.14%239.7M | -2.14%239.7M | -0.26%238.08M | -0.91%239.9M | 1.74%245.9M | 3.26%244.95M | 3.26%244.95M | 2.00%238.69M | 2.46%242.09M | 2.48%241.69M |
Other non current liabilities | -9.05%54.28M | -9.05%54.28M | 22.95%52.58M | 27.45%55.8M | 22.64%58.57M | 37.78%59.68M | 37.78%59.68M | -2.04%42.77M | 2.85%43.78M | 15.12%47.76M |
Total non current liabilities | -3.45%1.26B | -3.45%1.26B | 16.12%1.31B | 25.99%1.25B | 33.00%1.3B | 34.37%1.31B | 34.37%1.31B | 29.33%1.13B | 20.32%995.18M | 41.21%980.06M |
Total liabilities | -1.48%1.59B | -1.48%1.59B | 14.60%1.64B | 7.01%1.57B | 26.48%1.61B | 30.21%1.61B | 30.21%1.61B | 26.23%1.43B | 34.97%1.47B | 26.81%1.27B |
Shareholders'equity | ||||||||||
Share capital | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K |
-common stock | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K | 0.00%805K |
Retained earnings | 4.13%1.95B | 4.13%1.95B | 6.29%1.94B | 8.26%1.92B | 11.08%1.9B | 12.52%1.88B | 12.52%1.88B | 14.12%1.82B | 15.21%1.78B | 15.85%1.71B |
Paid-in capital | 3.89%134.89M | 3.89%134.89M | 4.72%133.04M | 5.34%130.69M | 5.69%128.05M | 6.51%129.84M | 6.51%129.84M | 6.07%127.05M | 5.98%124.07M | 5.73%121.16M |
Less: Treasury stock | -0.10%551.06M | -0.10%551.06M | -0.02%551.67M | 1.50%551.67M | 15.53%551.91M | 24.89%551.59M | 24.89%551.59M | 41.24%551.79M | 58.50%543.51M | 39.20%477.72M |
Gains losses not affecting retained earnings | 14.24%-9.68M | 14.24%-9.68M | 35.62%-8.65M | 54.59%-6.62M | 41.44%-9.26M | 45.20%-11.29M | 45.20%-11.29M | 37.78%-13.44M | 30.13%-14.58M | 31.51%-15.82M |
Total stockholders'equity | 5.87%1.53B | 5.87%1.53B | 9.06%1.51B | 11.40%1.5B | 9.62%1.47B | 8.74%1.44B | 8.74%1.44B | 6.12%1.39B | 3.65%1.34B | 9.26%1.34B |
Noncontrolling interests | -0.24%38.61M | -0.24%38.61M | 0.70%38.95M | 1.55%39.15M | 4.77%39.01M | 7.66%38.7M | 7.66%38.7M | 5.63%38.68M | --38.55M | --37.23M |
Total equity | 5.71%1.57B | 5.71%1.57B | 8.84%1.55B | 11.12%1.54B | 9.49%1.51B | 8.72%1.48B | 8.72%1.48B | 6.11%1.43B | 6.62%1.38B | 12.30%1.38B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data