(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | (Q1)Apr 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 106.88%516.04M | 106.88%516.04M | -18.28%598.03M | -9.33%635.43M | -8.74%676.47M | 199.03%745.89M | 199.03%745.89M | 28.05%731.8M | 23.35%700.81M | --741.22M |
-Cash and cash equivalents | 106.88%516.04M | 106.88%516.04M | -18.28%598.03M | -9.33%635.43M | -8.74%676.47M | 199.03%745.89M | 199.03%745.89M | 28.05%731.8M | 23.35%700.81M | --741.22M |
Receivables | 1.79%121.68M | 1.79%121.68M | -3.08%138.06M | 23.60%142.59M | 15.40%136.34M | -2.60%116.43M | -2.60%116.43M | 42.07%142.45M | 11.73%115.37M | --118.15M |
-Accounts receivable | 3.23%104.8M | 3.23%104.8M | -3.08%138.06M | 23.60%142.59M | 15.40%136.34M | -2.91%98.56M | -2.91%98.56M | 42.07%142.45M | 11.73%115.37M | --118.15M |
-Notes receivable | -6.32%16.89M | -6.32%16.89M | ---- | ---- | ---- | -0.90%17.86M | -0.90%17.86M | ---- | ---- | ---- |
Inventory | 12.74%6.69M | 12.74%6.69M | 3.57%6.81M | 1.44%6.55M | 8.53%6.45M | 20.14%7.13M | 20.14%7.13M | 54.52%6.58M | 51.51%6.46M | --5.95M |
Restricted cash | -18.01%153.6M | -18.01%153.6M | -19.02%149.84M | -17.65%152.95M | -15.47%154.19M | -13.60%161.88M | -13.60%161.88M | 28.81%185.03M | 33.00%185.74M | --182.41M |
Other current assets | 29.61%39.64M | 29.61%39.64M | 15.68%33.31M | -15.82%29.93M | -6.69%29.95M | -11.84%26.96M | -11.84%26.96M | 20.89%28.8M | 46.78%35.55M | --32.1M |
Total current assets | 41.29%837.65M | 41.29%837.65M | -15.40%926.05M | -7.33%967.45M | -7.08%1B | 78.51%1.06B | 78.51%1.06B | 29.78%1.09B | 24.35%1.04B | --1.08B |
Non current assets | ||||||||||
Net PPE | -7.03%1.83B | -7.03%1.83B | -2.81%1.83B | -3.54%1.85B | -3.95%1.86B | -4.02%1.88B | -4.02%1.88B | 0.94%1.89B | 1.74%1.91B | --1.93B |
-Gross PPE | -0.24%2.69B | -0.24%2.69B | -2.81%1.83B | -3.54%1.85B | -3.95%1.86B | -0.63%2.68B | -0.63%2.68B | 0.94%1.89B | 1.74%1.91B | --1.93B |
-Accumulated depreciation | -17.86%-868.49M | -17.86%-868.49M | ---- | ---- | ---- | -8.42%-798.92M | -8.42%-798.92M | ---- | ---- | ---- |
Goodwill and other intangible assets | -3.07%1.99B | -3.07%1.99B | -1.32%2B | -1.57%2.01B | -1.75%2.01B | -1.66%2.02B | -1.66%2.02B | 3.25%2.03B | 3.43%2.04B | --2.05B |
-Goodwill | -0.20%773.73M | -0.20%773.73M | 0.03%773.19M | -0.13%773.69M | -0.31%773.1M | -0.28%773.09M | -0.28%773.09M | 2.82%772.98M | 2.94%774.7M | --775.53M |
-Other intangible assets | -4.81%1.22B | -4.81%1.22B | -2.15%1.23B | -2.45%1.23B | -2.63%1.24B | -2.50%1.25B | -2.50%1.25B | 3.51%1.25B | 3.74%1.26B | --1.27B |
Investments and advances | -0.42%348.11M | -0.42%348.11M | -2.15%348.41M | -2.96%351.83M | 0.74%356.85M | 3.94%363.37M | 3.94%363.37M | 2.73%356.06M | 4.68%362.57M | --354.24M |
Other non current assets | 28.35%178.58M | 28.35%178.58M | 13.10%185.04M | 15.84%183.82M | 20.83%179.03M | 22.88%170.96M | 22.88%170.96M | 19.02%163.62M | 21.27%158.68M | --148.17M |
Total non current assets | -3.62%4.35B | -3.62%4.35B | -1.49%4.36B | -1.91%4.39B | -1.75%4.4B | -1.50%4.44B | -1.50%4.44B | 2.71%4.43B | 3.33%4.47B | --4.48B |
Total assets | 1.60%5.18B | 1.60%5.18B | -4.25%5.29B | -2.93%5.35B | -2.79%5.41B | 7.80%5.5B | 7.80%5.5B | 7.14%5.52B | 6.75%5.52B | --5.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.91%55.5M | -19.91%55.5M | 20.27%41.69M | 6.87%38.64M | 36.76%45.34M | 7.00%74.16M | 7.00%74.16M | 30.79%34.67M | 11.49%36.16M | --33.15M |
-accounts payable | -33.51%27.37M | -33.51%27.37M | 20.27%41.69M | 6.87%38.64M | 36.76%45.34M | 6.88%44M | 6.88%44M | 30.79%34.67M | 11.49%36.16M | --33.15M |
-Total tax payable | -0.03%28.13M | -0.03%28.13M | ---- | ---- | ---- | 7.17%30.16M | 7.17%30.16M | ---- | ---- | ---- |
Current accrued expenses | ---- | ---- | 14.39%148.94M | 18.10%132.44M | 3.62%133.85M | ---- | ---- | -18.01%130.2M | -18.73%112.14M | --129.17M |
Current provisions | --19.7M | --19.7M | ---- | ---- | ---- | --907K | --907K | ---- | ---- | ---- |
Current debt and capital lease obligation | 13.52%98.85M | 13.52%98.85M | 4.05%98.14M | 4.11%97.62M | 3.32%96.75M | 9.89%95.69M | 9.89%95.69M | 0.12%94.32M | 1.30%93.77M | --93.64M |
-Current debt | 20.62%29.25M | 20.62%29.25M | 0.00%29.25M | 0.00%29.25M | 0.00%29.25M | 20.62%29.25M | 20.62%29.25M | -10.69%29.25M | -10.69%29.25M | --29.25M |
-Current capital lease obligation | 10.78%69.6M | 10.78%69.6M | 5.88%68.89M | 5.98%68.37M | 4.83%67.5M | 5.74%66.44M | 5.74%66.44M | 5.87%65.07M | 7.86%64.52M | --64.39M |
Other current liabilities | -21.02%163.25M | -21.02%163.25M | -26.88%116.43M | -22.67%121.22M | -18.52%123.6M | -13.89%178M | -13.89%178M | 24.72%159.23M | 42.77%156.76M | --151.69M |
Current liabilities | -10.54%381.93M | -10.54%381.93M | -3.16%405.2M | -2.23%389.92M | -1.99%399.53M | -9.12%388M | -9.12%388M | 2.76%418.42M | 6.98%398.82M | --407.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 7.21%4.04B | 7.21%4.04B | -2.65%4.09B | -2.62%4.11B | -2.36%4.13B | 11.06%4.19B | 11.06%4.19B | 12.89%4.2B | 13.12%4.22B | --4.23B |
-Long term debt | 15.97%2.73B | 15.97%2.73B | -2.10%2.77B | -1.82%2.78B | -1.77%2.79B | 19.77%2.82B | 19.77%2.82B | 19.77%2.83B | 19.35%2.83B | --2.84B |
-Long term capital lease obligation | -7.42%1.31B | -7.42%1.31B | -3.79%1.32B | -4.24%1.33B | -3.55%1.35B | -3.47%1.36B | -3.47%1.36B | 0.94%1.37B | 2.27%1.39B | --1.39B |
Non current deferred liabilities | 1.31%360.49M | 1.31%360.49M | -2.12%359.98M | 0.29%364.82M | 0.17%360.71M | 1.36%360.65M | 1.36%360.65M | -0.58%367.76M | -1.45%363.76M | --360.1M |
Other non current liabilities | -20.55%89.71M | -20.55%89.71M | -7.26%94.44M | -10.89%94.71M | -11.70%96.49M | -12.46%98.85M | -12.46%98.85M | -13.02%101.84M | -12.03%106.28M | --109.27M |
Total non current liabilities | 5.97%4.49B | 5.97%4.49B | -2.71%4.54B | -2.58%4.57B | -2.38%4.59B | 9.62%4.65B | 9.62%4.65B | 10.99%4.67B | 11.13%4.69B | --4.7B |
Total liabilities | 4.46%4.87B | 4.46%4.87B | -2.75%4.95B | -2.55%4.96B | -2.35%4.99B | 7.90%5.03B | 7.90%5.03B | 10.26%5.09B | 10.80%5.09B | --5.11B |
Shareholders'equity | ||||||||||
Share capital | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | --47.04M |
-common stock | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | --47.04M |
Retained earnings | 19.08%409.86M | 19.08%409.86M | 3.55%414.32M | 8.58%408.45M | 13.18%401.45M | 20.50%414.75M | 20.50%414.75M | 25.84%400.11M | 23.96%376.19M | --354.68M |
Paid-in capital | 2.12%2.96B | 2.12%2.96B | 0.70%2.95B | 0.65%2.95B | 0.65%2.94B | 1.35%2.94B | 1.35%2.94B | 0.65%2.93B | 0.67%2.93B | --2.92B |
Less: Treasury stock | 8.68%3.05B | 8.68%3.05B | 4.69%3.01B | 2.73%2.95B | 2.97%2.91B | 2.30%2.87B | 2.30%2.87B | 6.94%2.87B | 8.67%2.87B | --2.82B |
Gains losses not affecting retained earnings | -21.11%-58.38M | -21.11%-58.38M | 7.45%-63.6M | -8.31%-59.07M | -35.97%-64.02M | -33.15%-64.18M | -33.15%-64.18M | -41.01%-68.72M | -23.74%-54.54M | ---47.08M |
Total stockholders'equity | -29.02%309.78M | -29.02%309.78M | -21.68%342.56M | -7.51%391.12M | -7.70%419.56M | 6.72%465.72M | 6.72%465.72M | -19.41%437.38M | -25.86%422.86M | --454.54M |
Total equity | -29.02%309.78M | -29.02%309.78M | -21.68%342.56M | -7.51%391.12M | -7.70%419.56M | 6.72%465.72M | 6.72%465.72M | -19.41%437.38M | -25.86%422.86M | --454.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data