(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,378.46%-19.7M | 180.06%10.22M | 231.71%3.74M | 182.87%3.33M | 192.66%1.6M | 136.95%1.54M | 37.34%-12.77M | 71.75%-2.84M | -22.88%-4.02M | 2.26%-1.73M |
Net income from continuing operations | 8.35%-7.2M | 37.61%-31.03M | 24.04%-7.04M | 39.54%-7.15M | 39.33%-8.99M | 43.21%-7.86M | 3.78%-49.74M | 34.13%-9.27M | 16.89%-11.82M | -2.75%-14.82M |
Operating gains losses | -66.67%1K | 300.00%16K | 166.67%4K | --1K | --8K | --3K | --4K | ---6K | ---- | ---- |
Depreciation and amortization | 0.85%4.02M | -4.88%15.83M | -1.31%4.01M | -3.64%3.92M | -7.37%3.92M | -7.00%3.98M | 37.11%16.65M | 19.77%4.06M | 28.63%4.07M | 43.41%4.23M |
Other non cash items | 10.62%3.29M | 9.45%12.17M | 10.51%3.19M | 4.70%2.96M | 10.08%3.05M | 12.73%2.98M | 18.17%11.12M | 12.48%2.88M | 15.05%2.83M | 21.78%2.77M |
Change In working capital | -1,347.13%-26.19M | 18.03%-8.09M | 60.62%-2.32M | 53.84%-2.12M | -226.05%-1.83M | -117.81%-1.81M | -110.84%-9.87M | -15.27%-5.89M | -478.50%-4.6M | -30.91%1.46M |
-Change in receivables | -8,802.26%-15.76M | -42.75%-1.38M | -234.88%-116K | 25.15%-622K | -99.14%-464K | -1,575.00%-177K | -11.03%-966K | -93.83%86K | -440.57%-831K | 39.79%-233K |
-Change in prepaid assets | -203.93%-555K | -631.18%-680K | -4.77%-1.08M | 28.09%-1.05M | -36.88%909K | -43.79%534K | 97.72%-93K | 60.61%-1.03M | 15.59%-1.46M | 3,791.89%1.44M |
-Change in payables and accrued expense | -467.24%-5.57M | 324.31%6.18M | 213.96%2M | 378.60%2.86M | -108.39%-201K | 599.08%1.52M | -32.18%1.46M | 47.61%-1.76M | -84.81%598K | 11.65%2.4M |
-Change in other current liabilities | -8.56%-977K | -46.57%-3.71M | -12.06%-948K | -29.01%-925K | -47.26%-941K | -171.08%-900K | ---2.53M | ---846K | ---717K | ---639K |
-Change in other working capital | -19.72%-3.33M | -9.87%-8.49M | 7.27%-2.18M | -9.14%-2.39M | 24.65%-1.14M | -65.91%-2.78M | -310.41%-7.73M | -328.42%-2.35M | -76.11%-2.19M | -586.77%-1.51M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,378.46%-19.7M | 180.06%10.22M | 231.71%3.74M | 182.87%3.33M | 192.66%1.6M | 136.95%1.54M | 37.34%-12.77M | 71.75%-2.84M | -22.88%-4.02M | 2.26%-1.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 212.72%6.13M | 85.68%-7.74M | 94.17%-3.02M | 622.70%3.06M | -238.93%-2.34M | -499.01%-5.44M | -450.78%-54.03M | -2,311.21%-51.84M | 81.19%-586K | 68.92%-691K |
Capital expenditure reported | 8.68%-305K | -62.26%-2M | -174.67%-629K | -78.15%-579K | -46.95%-457K | 8.99%-334K | 49.36%-1.23M | 54.56%-229K | 60.51%-325K | 45.15%-311K |
Net PPE purchase and sale | 17.26%-513K | 10.77%-1.69M | 74.72%-178K | -150.00%-675K | 42.63%-218K | -14.60%-620K | 74.31%-1.9M | 57.23%-704K | 88.22%-270K | 77.05%-380K |
Net investment purchase and sale | 254.94%6.95M | 92.05%-4.05M | 95.65%-2.21M | --4.32M | ---1.67M | ---4.49M | ---50.92M | ---50.92M | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --16K | --7K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 212.72%6.13M | 85.68%-7.74M | 94.17%-3.02M | 622.70%3.06M | -238.93%-2.34M | -499.01%-5.44M | -450.78%-54.03M | -2,311.21%-51.84M | 81.19%-586K | 68.92%-691K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -225.92%-6.58M | -90.41%-13.72M | -689.52%-13.26M | 450.40%4.77M | -49.67%-3.22M | -0.05%-2.02M | -106.52%-7.21M | -101.56%-1.68M | -131.77%-1.36M | -4,573.91%-2.15M |
Net issuance payments of debt | 8.83%-1.79M | -101.29%-17.53M | -488.78%-11.86M | 16.79%-1.86M | 19.13%-1.85M | 9.93%-1.96M | -368.23%-8.71M | 0.93%-2.02M | -157.08%-2.23M | -18.77%-2.28M |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 88.63%1.31M | 553.24%14.2M | 350.30%1.51M | 899.91%11.44M | 308.96%548K | 24.33%695K | -47.84%2.17M | -63.71%336K | 2.60%1.14M | -92.86%134K |
Net other financing activities | -710.23%-6.1M | -1,448.14%-10.39M | ---2.91M | -1,675.28%-4.81M | ---1.92M | -88.25%-753K | 80.41%-671K | --0 | ---271K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -225.92%-6.58M | -90.41%-13.72M | -689.52%-13.26M | 450.40%4.77M | -49.67%-3.22M | -0.05%-2.02M | -106.52%-7.21M | -101.56%-1.68M | -131.77%-1.36M | -4,573.91%-2.15M |
Net cash flow | ||||||||||
Beginning cash position | -18.13%50.76M | -54.41%62M | -46.53%63.29M | -58.07%52.13M | -56.49%56.08M | -54.41%62M | 144.17%136M | 193.03%118.36M | 192.56%124.33M | 176.99%128.9M |
Current changes in cash | -240.55%-20.15M | 84.81%-11.24M | 77.76%-12.54M | 287.04%11.17M | 13.47%-3.96M | 16.63%-5.92M | -192.16%-74M | -158.95%-56.36M | -183.61%-5.97M | -13.17%-4.57M |
End cash Position | -45.42%30.61M | -18.13%50.76M | -18.13%50.76M | -46.53%63.29M | -58.07%52.13M | -56.49%56.08M | -54.41%62M | -54.41%62M | 193.03%118.36M | 192.56%124.33M |
Free cash flow | -3,595.57%-20.52M | 141.09%6.53M | 177.77%2.94M | 145.04%2.08M | 138.36%929K | 111.56%587K | 47.34%-15.89M | 69.08%-3.77M | 27.72%-4.62M | 39.36%-2.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data