(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.43%101.35M | 262.08%37.18M | 248.20%45.08M | 15.52%13.98M | -82.87%5.12M | -50.21%65.21M | -78.68%10.27M | -61.80%12.95M | -54.97%12.1M | 35.67%29.89M |
Net income from continuing operations | 57.93%-6.19M | 168.61%2.42M | 16.70%-3.25M | 65.01%-5.01M | -104.89%-345K | -111.20%-14.71M | -114.24%-3.53M | -126.92%-3.9M | -116.87%-14.33M | -0.73%7.05M |
Operating gains losses | -52.30%1.38M | -31.49%211K | -72.55%418K | -63.00%175K | -1.72%573K | 108.53%2.89M | -20.00%308K | 1,903.95%1.52M | 101.38%473K | 2,110.34%583K |
Depreciation and amortization | 113.61%95.19M | 77.70%23.86M | 109.24%23.99M | 149.34%28.22M | 128.93%19.13M | 58.78%44.56M | 65.35%13.43M | 55.02%11.46M | 74.55%11.32M | 37.70%8.35M |
Other non cash items | -55.69%7.09M | 2.61%10.03M | -160.62%-3.09M | -228.35%-2.78M | -44.03%2.94M | -63.52%16.01M | 67.91%9.78M | -137.58%-1.19M | -92.84%2.17M | 13.77%5.25M |
Change In working capital | -171.31%-13.5M | --0 | 90.23%13.27M | -275.98%-8.17M | -230.43%-18.6M | -11.56%18.93M | -159.32%-6.96M | 5.12%6.98M | 510.43%4.64M | 242.06%14.26M |
-Change in receivables | -78.03%228K | -4.08%-2.53M | 415.78%6.27M | -145.53%-2.4M | -743.60%-1.11M | 124.87%1.04M | 20.63%-2.43M | -9.37%-1.98M | 1,456.93%5.28M | -52.22%172K |
-Change in inventory | -39.52%-3.28M | 168.07%631K | -136.61%-962K | 321.86%4.34M | -248.38%-7.3M | 51.13%-2.35M | -1,595.16%-927K | 241.29%2.63M | 17.52%-1.96M | -227.70%-2.09M |
-Change in payables and accrued expense | -151.60%-10.45M | 152.65%1.9M | 25.84%7.97M | -864.75%-10.11M | -163.03%-10.2M | -33.39%20.24M | -124.46%-3.6M | -38.58%6.33M | 46.24%1.32M | 263.81%16.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.43%101.35M | 262.09%37.18M | 248.21%45.08M | 15.52%13.98M | -82.87%5.12M | -50.21%65.21M | -78.68%10.27M | -61.80%12.95M | -54.97%12.1M | 35.67%29.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32.58%-98.59M | 34.98%-25.44M | 1.45%-33.19M | 56.14%-17.02M | 33.73%-22.93M | -10.34%-146.22M | 33.83%-39.13M | -5.84%-33.68M | -79.49%-38.81M | -73.57%-34.6M |
Net PPE purchase and sale | 31.23%-100.2M | 26.92%-28.6M | 5.96%-31.65M | 55.57%-17.02M | 33.73%-22.93M | -1.61%-145.7M | 18.19%-39.13M | 17.97%-33.66M | -12.28%-38.31M | -69.47%-34.6M |
Net business purchase and sale | --3.16M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -197.11%-1.54M | --0 | -6,068.00%-1.54M | ---- | ---- | -142.47%-519K | --0 | -100.27%-25K | -166.76%-494K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.58%-98.59M | 34.98%-25.44M | 1.45%-33.19M | 56.14%-17.02M | 33.73%-22.93M | -10.34%-146.22M | 33.83%-39.13M | -5.84%-33.68M | -79.49%-38.81M | -73.57%-34.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -90.56%5.42M | -105.22%-1.95M | -110.79%-2.37M | 102.18%49K | 2,217.70%9.69M | 1,213.08%57.44M | 2,251.50%37.31M | 5,688.04%21.96M | -67.99%-2.25M | 124.69%418K |
Net issuance payments of debt | -146.51%-21.14M | -103.10%-809K | -105.17%-1.22M | -326.24%-9.37M | -366.87%-9.74M | 617.83%45.46M | 845.84%26.11M | 1,358.82%23.63M | -16.72%-2.2M | -37.60%-2.09M |
Net common stock issuance | 144.56%31.99M | --0 | --0 | --11M | --20.99M | --13.08M | --13.08M | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -75.06%756K | --80K | --0 | --0 | -75.57%676K | -41.19%3.03M | --0 | --0 | -70.99%264K | 761.99%2.77M |
Net other financing activities | 18.75%-1.37M | 99.50%-3K | 96.76%-35K | ---401K | ---930K | -392.69%-1.69M | -20,100.00%-606K | -21,480.00%-1.08M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -90.56%5.42M | -105.22%-1.95M | -110.79%-2.37M | 102.18%49K | 2,217.70%9.69M | 1,213.08%57.44M | 2,251.50%37.31M | 5,688.04%21.96M | -67.99%-2.25M | 124.69%418K |
Net cash flow | ||||||||||
Beginning cash position | -41.54%33.19M | 27.65%31.58M | -6.16%22.07M | -52.24%25.06M | -41.54%33.19M | -10.58%56.76M | -64.39%24.74M | -65.32%23.52M | -17.86%52.47M | -10.58%56.76M |
Current changes in cash | 134.72%8.19M | 15.93%9.79M | 676.73%9.52M | 89.66%-2.99M | -89.31%-8.13M | -251.09%-23.58M | 166.44%8.44M | -26.82%1.23M | -839.62%-28.96M | -1,162.38%-4.29M |
End cash Position | 24.67%41.37M | 24.67%41.37M | 27.65%31.58M | -6.16%22.07M | -52.24%25.06M | -41.54%33.19M | -41.54%33.19M | -64.39%24.74M | -65.32%23.52M | -17.86%52.47M |
Free cash flow | 100.40%319K | 129.66%8.58M | 164.24%13.42M | 85.25%-3.87M | -278.20%-17.81M | -545.38%-80.76M | -8,864.55%-28.92M | -189.74%-20.89M | -261.96%-26.23M | -391.64%-4.71M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data