(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.67%41.37M | 24.67%41.37M | 27.65%31.58M | -6.16%22.07M | -52.24%25.06M | -41.54%33.19M | -41.54%33.19M | -64.39%24.74M | -65.32%23.52M | -17.86%52.47M |
-Cash and cash equivalents | 24.67%41.37M | 24.67%41.37M | 27.65%31.58M | -6.16%22.07M | -52.24%25.06M | -41.54%33.19M | -41.54%33.19M | -64.39%24.74M | -65.32%23.52M | -17.86%52.47M |
Receivables | -37.60%11.14M | -37.60%11.14M | -2.65%9.56M | 156.10%17.86M | 40.34%19.23M | 43.59%17.85M | 43.59%17.85M | -13.45%9.82M | -39.06%6.97M | 81.79%13.7M |
-Accounts receivable | 468.79%5.89M | 468.79%5.89M | 13.67%2.27M | 40.88%2.36M | 1.72%1.96M | -49.93%1.04M | -49.93%1.04M | 107.80%2M | 82.19%1.68M | -30.49%1.92M |
-Taxes receivable | -62.01%5.25M | -62.01%5.25M | -26.74%5.73M | 150.43%13.26M | 95.15%15.33M | 138.16%13.82M | 138.16%13.82M | 43.44%7.82M | -6.10%5.29M | 64.61%7.86M |
-Other receivables | ---- | ---- | --1.56M | --2.23M | -50.48%1.94M | -34.34%2.99M | -34.34%2.99M | ---- | ---- | --3.92M |
Inventory | 26.81%28.05M | 26.81%28.05M | 32.57%25.64M | 6.11%24.26M | 45.62%30.79M | 23.45%22.12M | 23.45%22.12M | 8.76%19.34M | 36.41%22.86M | 55.39%21.14M |
Prepaid assets | -75.27%1.09M | -75.27%1.09M | -55.17%1.96M | 134.71%6.59M | 6.43%4.09M | -25.79%4.4M | -25.79%4.4M | -30.22%4.38M | -36.71%2.81M | 211.35%3.84M |
Current deferred assets | --578K | --578K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total current assets | 6.03%82.22M | 6.03%82.22M | 17.95%68.74M | 26.02%70.78M | -13.16%79.17M | -16.65%77.55M | -16.65%77.55M | -44.43%58.28M | -44.08%56.16M | -5.62%91.16M |
Non current assets | ||||||||||
Net PPE | -0.28%525.5M | -0.28%525.5M | 4.76%526.99M | 8.62%520.54M | 17.13%529.48M | 23.24%527M | 23.24%527M | 28.03%503.04M | 32.94%479.23M | 63.11%452.04M |
-Gross PPE | 12.67%852.13M | 12.67%852.13M | 15.50%826.76M | 16.55%795.91M | 20.82%779.09M | 23.78%756.31M | 23.78%756.31M | 26.03%715.8M | 28.93%682.89M | 46.87%644.83M |
-Accumulated depreciation | -42.44%-326.63M | -42.44%-326.63M | -40.89%-299.77M | -35.21%-275.37M | -29.48%-249.61M | -25.03%-229.31M | -25.03%-229.31M | -21.54%-212.76M | -20.39%-203.67M | -19.08%-192.79M |
Investments and advances | -71.90%2.65M | -71.90%2.65M | -55.78%4.48M | -42.93%5.92M | -71.02%6.03M | -54.98%9.42M | -54.98%9.42M | -47.90%10.13M | -46.71%10.37M | --20.81M |
Non current accounts receivable | -46.66%1.37M | -46.66%1.37M | -68.78%1.43M | -71.23%1.76M | -82.58%1.59M | -75.99%2.58M | -75.99%2.58M | -66.40%4.57M | -53.89%6.12M | --9.13M |
Non current deferred assets | -37.49%882K | -37.49%882K | -35.41%1.01M | 94.41%1.15M | 89.76%1.28M | 86.15%1.41M | 86.15%1.41M | 86.90%1.57M | -37.10%590K | -29.79%674K |
Other non current assets | 438.52%6.33M | 438.52%6.33M | 131.12%2.72M | 2.17%1.18M | 79.00%1.18M | 79.00%1.18M | 79.00%1.18M | 79.00%1.18M | 75.19%1.15M | 0.00%657K |
Total non current assets | -0.89%536.74M | -0.89%536.74M | 3.10%536.63M | 6.65%530.54M | 11.64%539.56M | 17.56%541.58M | 17.56%541.58M | 21.77%520.49M | 26.00%497.46M | 73.38%483.31M |
Total assets | -0.03%618.96M | -0.03%618.96M | 4.60%605.36M | 8.62%601.32M | 7.70%618.72M | 11.81%619.13M | 11.81%619.13M | 8.73%578.76M | 11.78%553.62M | 53.05%574.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.25%47.48M | -13.25%47.48M | -23.53%45.37M | -42.09%30.88M | -24.20%42.51M | 20.08%54.73M | 20.08%54.73M | 38.68%59.33M | 100.82%53.33M | 90.16%56.09M |
-accounts payable | -32.58%31.67M | -32.58%31.67M | -35.03%34.61M | -52.94%22.43M | -28.49%32.4M | 43.83%46.97M | 43.83%46.97M | 73.65%53.27M | 187.76%47.66M | 150.29%45.31M |
-Total tax payable | --4.7M | --4.7M | --2.32M | ---- | ---- | --0 | --0 | --0 | --0 | -47.53%2.3M |
-Other payable | 43.17%11.12M | 43.17%11.12M | 39.24%8.45M | 49.18%8.46M | 19.26%10.11M | 4.41%7.77M | 4.41%7.77M | -25.53%6.07M | -13.15%5.67M | 20.90%8.48M |
Current debt and capital lease obligation | -31.59%41.63M | -31.59%41.63M | 22.69%42.2M | 480.75%42.81M | 525.17%51.36M | 681.32%60.86M | 681.32%60.86M | 432.00%34.4M | 9.30%7.37M | 31.60%8.22M |
-Current debt | -29.18%38.74M | -29.18%38.74M | 41.41%38.77M | --38.78M | --46.74M | --54.7M | --54.7M | --27.41M | ---- | ---- |
-Current capital lease obligation | -53.00%2.9M | -53.00%2.9M | -50.78%3.44M | -45.35%4.03M | -43.77%4.62M | -20.91%6.16M | -20.91%6.16M | 8.03%6.99M | 9.30%7.37M | 31.60%8.22M |
Current liabilities | -22.90%89.12M | -22.90%89.12M | -6.57%87.58M | 21.41%73.69M | 45.99%93.88M | 116.58%115.59M | 116.58%115.59M | 90.32%93.73M | 82.28%60.7M | 79.93%64.3M |
Non current liabilities | ||||||||||
Long term provisions | 9.30%20.7M | 9.30%20.7M | 2.43%19.28M | 6.62%19.82M | 4.51%20.12M | -10.62%18.94M | -10.62%18.94M | -13.78%18.82M | -14.71%18.59M | -11.75%19.25M |
Long term debt and capital lease obligation | -73.48%829K | -73.48%829K | -63.71%1.45M | -59.00%2.07M | -60.91%2.21M | -53.93%3.13M | -53.93%3.13M | -48.36%4M | -22.10%5.04M | -1.29%5.65M |
-Long term capital lease obligation | -73.48%829K | -73.48%829K | -63.71%1.45M | -59.00%2.07M | -60.91%2.21M | -53.93%3.13M | -53.93%3.13M | -48.36%4M | -22.10%5.04M | -1.29%5.65M |
Non current deferred liabilities | -2.34%81.01M | -2.34%81.01M | -1.77%72.67M | 0.83%78.29M | 3.11%82.17M | 7.46%82.95M | 7.46%82.95M | -1.70%73.98M | 6.07%77.64M | 92.06%79.69M |
Total non current liabilities | -2.36%102.54M | -2.36%102.54M | -3.52%93.4M | -1.08%100.17M | -0.09%104.49M | -0.15%105.02M | -0.15%105.02M | -7.66%96.81M | -0.19%101.27M | 51.52%104.59M |
Total liabilities | -13.12%191.66M | -13.12%191.66M | -5.02%180.98M | 7.35%173.86M | 17.45%198.37M | 39.15%220.61M | 39.15%220.61M | 23.65%190.54M | 20.19%161.97M | 61.21%168.89M |
Shareholders'equity | ||||||||||
Share capital | 16.08%238.38M | 16.08%238.38M | 23.43%237.92M | 23.45%237.96M | 18.19%227.36M | 9.29%205.36M | 9.29%205.36M | 4.28%192.75M | 5.82%192.75M | 6.40%192.37M |
-common stock | 16.08%238.38M | 16.08%238.38M | 23.43%237.92M | 23.45%237.96M | 18.19%227.36M | 9.29%205.36M | 9.29%205.36M | 4.28%192.75M | 5.82%192.75M | 6.40%192.37M |
Retained earnings | -3.31%180.75M | -3.31%180.75M | -6.37%178.33M | -6.58%181.58M | -10.59%186.59M | -7.29%186.94M | -7.29%186.94M | 1.80%190.47M | 13.17%194.37M | 148.62%208.7M |
Paid-in capital | 38.08%10.16M | 38.08%10.16M | 49.96%9.75M | 65.92%9.42M | 85.35%7.87M | 25.60%7.36M | 25.60%7.36M | 3.54%6.5M | -14.13%5.68M | -27.31%4.25M |
Gains losses not affecting retained earnings | -74.47%-1.99M | -74.47%-1.99M | -8.00%-1.62M | -31.58%-1.5M | -644.44%-1.47M | -375.00%-1.14M | -375.00%-1.14M | ---1.5M | ---1.14M | --270K |
Total stockholders'equity | 7.22%427.3M | 7.22%427.3M | 9.32%424.38M | 9.14%427.46M | 3.64%420.35M | 0.85%398.52M | 0.85%398.52M | 2.64%388.22M | 8.64%391.66M | 49.89%405.58M |
Total equity | 7.22%427.3M | 7.22%427.3M | 9.32%424.38M | 9.14%427.46M | 3.64%420.35M | 0.85%398.52M | 0.85%398.52M | 2.64%388.22M | 8.64%391.66M | 49.89%405.58M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data