(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.16%-555.58K | 40.28%-60.25K | 65.52%-95.35K | 42.71%-248.42K | 62.19%-151.57K | 52.85%-1.21M | 54.77%-100.88K | 32.09%-276.55K | 60.45%-433.64K | 52.50%-400.86K |
Net income from continuing operations | 6.92%-2.39M | -10.13%-2M | 52.94%-58.48K | 63.59%-144.38K | 18.75%-186.53K | 27.20%-2.56M | -518.60%-1.81M | 65.10%-124.25K | 74.47%-396.56K | 82.59%-229.57K |
Other non cash items | 20.58%-123.63K | 4.43%-3.1K | ---93.17K | ---10.94K | ---16.42K | 61.91%-155.67K | 97.27%-3.25K | ---- | ---- | ---- |
Change In working capital | -3.27%19.97K | -70.47%67.58K | 46,815.83%56.3K | -151.12%-93.1K | 93.69%-10.81K | -94.16%20.65K | 21.19%228.89K | -99.95%120 | 76.73%-37.07K | -300.35%-171.29K |
-Change in receivables | -98.77%1.08K | -54.14%31.51K | 23.07%-27K | 78.75%-6.01K | -96.88%2.58K | 225.71%87.96K | 309.84%68.71K | -430.43%-35.09K | 1.33%-28.28K | 530.50%82.62K |
-Change in prepaid assets | 142.13%35.27K | -104.57%-6.46K | 29.02%85.86K | -29.13%-62.57K | 107.58%18.44K | -120.75%-83.72K | -33.64%141.53K | -73.45%66.55K | 63.33%-48.46K | -439.44%-243.34K |
-Change in payables and accrued expense | -199.81%-16.38K | 128.03%42.54K | 91.82%-2.56K | -161.83%-24.52K | -201.08%-31.83K | -18.56%16.41K | 123.75%18.65K | -38.32%-31.33K | 2,608.88%39.66K | -132.04%-10.57K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.16%-555.58K | 40.28%-60.25K | 65.52%-95.35K | 42.71%-248.42K | 62.19%-151.57K | 52.85%-1.21M | 54.77%-100.88K | 81.61%-276.55K | ---433.64K | 52.50%-400.86K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 34.84%-1.07M | -259.19%-270.18K | 58.22%-561K | -168.95%-102.4K | 26.87%-140.26K | 55.24%-1.65M | 95.28%-75.22K | -1.50%-1.34M | 91.16%-38.07K | 42.49%-191.79K |
Net business purchase and sale | 37.50%-25K | --0 | --0 | ---- | ---- | ---40K | ---40K | --0 | ---- | ---- |
Net other investing changes | 34.77%-1.05M | -667.15%-270.18K | 58.22%-561K | -103.29%-77.4K | 26.87%-140.26K | 56.33%-1.61M | 97.79%-35.22K | -1.50%-1.34M | 91.16%-38.07K | 42.49%-191.79K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 34.84%-1.07M | -259.19%-270.18K | 58.22%-561K | -168.95%-102.4K | 26.87%-140.26K | 55.24%-1.65M | 95.28%-75.22K | -1.50%-1.34M | 91.16%-38.07K | 42.49%-191.79K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | -61.53%2.58M | 698.23K | 0 | ||||
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | -57.42%2.75M | --758.94K | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -19.40%-176.19K | ---60.72K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | ---- | ---- | -61.53%2.58M | --698.23K | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -13.73%1.77M | -62.15%473.13K | -60.64%1.13M | 1.28%1.48M | -13.73%1.77M | 27.87%2.05M | -67.72%1.25M | -48.78%2.87M | -67.61%1.46M | 27.87%2.05M |
Current changes in cash | -477.54%-1.63M | -163.28%-330.42K | 59.47%-656.34K | -124.92%-350.82K | 50.76%-291.82K | -163.01%-282.13K | 128.73%522.13K | 6.40%-1.62M | 29.13%1.41M | -120.40%-592.65K |
End cash Position | -91.95%142.7K | -91.95%142.7K | -62.15%473.13K | -60.64%1.13M | 1.28%1.48M | -13.73%1.77M | -13.73%1.77M | -67.72%1.25M | -48.78%2.87M | -67.61%1.46M |
Free cash flow | 54.16%-555.58K | 40.28%-60.25K | 65.52%-95.35K | 42.71%-248.42K | 62.19%-151.57K | 52.85%-1.21M | 54.77%-100.88K | 81.61%-276.55K | ---433.64K | 52.50%-400.86K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data