(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 73.72%7.48B | 25.72%3.58B | 1,929.03%2.52B | 99.21%2.01B | -295.36%-631M | 53.82%4.3B | 221.95%2.85B | -84.71%124M | 21.22%1.01B | 20.07%323M |
Net income from continuing operations | 57.80%-3.08B | 81.14%-392M | 82.19%-407M | 64.20%-1.22B | -323.16%-1.06B | -709.61%-7.3B | -2,384.62%-2.08B | -1,259.90%-2.29B | -574.65%-3.41B | 148.69%475M |
Operating gains losses | 101.23%6M | 31.82%-30M | -61.96%35M | 13.64%-38M | 107.91%39M | -625.81%-489M | -134.38%-44M | 384.21%92M | 0.00%-44M | -4,830.00%-493M |
Depreciation and amortization | 12.43%24.01B | 12.52%5.5B | -26.94%5.18B | -16.89%6.55B | 352.67%6.78B | 320.11%21.35B | 273.78%4.89B | 354.91%7.08B | 607.72%7.88B | 35.69%1.5B |
Deferred tax | 17.52%-2.34B | 62.96%-273M | 45.80%-645M | 5.02%-757M | -466.95%-669M | -456.16%-2.84B | -8,088.89%-737M | -357.69%-1.19B | -494.78%-797M | -9.26%-118M |
Other non cash items | -90.72%374M | -95.29%144M | -52.03%59M | -90.98%74M | 193.94%97M | 6,009.09%4.03B | 1,405.42%3.06B | 432.43%123M | 945.36%820M | 1,200.00%33M |
Change In working capital | -9.17%-11.99B | 39.55%-1.48B | 51.55%-1.84B | 23.93%-2.73B | -423.85%-5.93B | -239.26%-10.98B | -203.59%-2.45B | -438.33%-3.81B | -376.66%-3.59B | -16.82%-1.13B |
-Change in receivables | 72.38%312M | 7.81%345M | 31.15%400M | 112.07%53M | -9,620.00%-486M | 285.11%181M | 10,566.67%320M | 64.86%305M | -141.21%-439M | -112.20%-5M |
-Change in payables and accrued expense | -18.96%-13.13B | -9.48%-11.88B | -103.16%-386M | 500.76%793M | -1,232.26%-1.65B | -245.21%-11.03B | -226.84%-10.85B | -328.92%-190M | -12.58%132M | -12.73%-124M |
-Change in other working capital | 733.85%824M | 24.42%10.05B | 52.61%-1.86B | -8.91%-3.58B | -278.07%-3.79B | -47.73%-130M | 221.95%8.08B | -302.15%-3.92B | -354.63%-3.29B | -11.44%-1B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 73.72%7.48B | 25.72%3.58B | 1,929.03%2.52B | 99.21%2.01B | -295.36%-631M | 53.82%4.3B | 221.95%2.85B | -84.71%124M | 21.22%1.01B | 20.07%323M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -135.73%-1.26B | -7.34%-234M | -153.13%-458M | -113.19%-310M | -148.58%-257M | 6,392.86%3.52B | -738.46%-218M | 481.42%862M | 5,777.50%2.35B | 239.10%529M |
Net PPE purchase and sale | -33.33%-1.32B | 26.37%-268M | -44.62%-457M | -31.53%-292M | -251.76%-299M | -164.61%-987M | -264.00%-364M | -198.11%-316M | -188.31%-222M | 5.56%-85M |
Net business purchase and sale | -104.70%-162M | -153.57%-71M | -103.96%-46M | -101.36%-32M | 69.05%-13M | 1,951.61%3.44B | 42.86%-28M | 3,731.25%1.16B | 4,804.00%2.35B | 23.64%-42M |
Net investment purchase and sale | -88.56%121M | -52.30%83M | -40.00%15M | -98.64%3M | -96.87%20M | 158.05%1.06B | 48.72%174M | 145.45%25M | 388.89%220M | 110.89%639M |
Net other investing changes | 988.89%98M | --22M | 433.33%30M | 1,000.00%11M | 105.88%35M | -90.32%9M | --0 | 72.73%-9M | -99.18%1M | 950.00%17M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -135.73%-1.26B | -7.34%-234M | -153.13%-458M | -113.19%-310M | -148.58%-257M | 6,392.86%3.52B | -738.46%-218M | 481.42%862M | 5,777.50%2.35B | 239.10%529M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 24.61%-5.84B | -20.20%-1.53B | -13.49%-2.63B | 64.96%-1.25B | 26.41%-432M | -807.62%-7.74B | -2,928.57%-1.27B | -747.25%-2.31B | -5,073.91%-3.57B | -25.16%-587M |
Net issuance payments of debt | 26.60%-5.37B | -20.51%-1.19B | 3.40%-2.42B | 52.69%-1.66B | 67.28%-107M | -1,174.74%-7.32B | ---990M | -963.83%-2.5B | ---3.5B | 3.54%-327M |
Net other financing activities | -9.65%-466M | -19.15%-336M | -212.30%-210M | 678.57%405M | -25.00%-325M | -52.33%-425M | -571.43%-282M | 592.11%187M | -1.45%-70M | -100.00%-260M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 24.61%-5.84B | -20.20%-1.53B | -13.49%-2.63B | 64.96%-1.25B | 26.41%-432M | -807.62%-7.74B | -2,928.57%-1.27B | -747.25%-2.31B | -5,073.91%-3.57B | -25.16%-587M |
Net cash flow | ||||||||||
Beginning cash position | 0.64%3.93B | -3.30%2.43B | -21.02%3.08B | -36.64%2.64B | 0.64%3.93B | 84.02%3.91B | -19.61%2.51B | 37.47%3.9B | 107.42%4.17B | 84.02%3.91B |
Current changes in cash | 343.02%381M | 33.85%1.82B | 57.27%-567M | 317.79%453M | -598.11%-1.32B | -95.45%86M | 66.18%1.36B | -525.32%-1.33B | -125.84%-208M | 702.27%265M |
Effect of exchange rate changes | 113.11%8M | 21.31%74M | -42.86%-80M | 75.41%-15M | 680.00%29M | 42.45%-61M | 264.86%61M | -180.00%-56M | -390.48%-61M | 92.86%-5M |
End cash Position | 9.90%4.32B | 9.90%4.32B | -3.30%2.43B | -21.02%3.08B | -36.64%2.64B | 0.64%3.93B | 0.64%3.93B | -19.61%2.51B | 37.47%3.9B | 107.42%4.17B |
Free cash flow | 85.74%6.16B | 33.36%3.31B | 1,172.40%2.06B | 118.25%1.72B | -490.76%-930M | 36.78%3.32B | 216.58%2.48B | -127.23%-192M | 4.23%789M | 32.96%238M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data