(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.31%3.78B | 1.31%3.78B | -1.61%2.38B | 17.55%3.03B | -37.67%2.59B | -4.46%3.73B | -4.46%3.73B | -22.27%2.42B | -9.14%2.58B | 107.27%4.16B |
-Cash and cash equivalents | 1.31%3.78B | 1.31%3.78B | -1.61%2.38B | 17.55%3.03B | -37.67%2.59B | -4.46%3.73B | -4.46%3.73B | -22.27%2.42B | -9.14%2.58B | 107.27%4.16B |
Receivables | -3.93%7.31B | -3.93%7.31B | -20.67%6.31B | -3.96%6.77B | 181.66%6.83B | 211.16%7.61B | 211.16%7.61B | 223.19%7.96B | 165.30%7.05B | -2.02%2.43B |
-Accounts receivable | -5.22%6.05B | -5.22%6.05B | -5.35%6.31B | -3.96%6.77B | 181.66%6.83B | 160.83%6.38B | 160.83%6.38B | 170.88%6.67B | 165.30%7.05B | -2.02%2.43B |
-Other receivables | 2.76%1.27B | 2.76%1.27B | ---- | ---- | ---- | --1.23B | --1.23B | --1.29B | ---- | ---- |
Prepaid assets | 54.68%843M | 54.68%843M | ---- | ---- | ---- | --545M | --545M | ---- | ---- | ---- |
Other current assets | 8.10%2.28B | 8.10%2.28B | 80.38%4.14B | -31.74%3.98B | 635.04%4.3B | 131.33%2.11B | 131.33%2.11B | 112.71%2.29B | 370.90%5.83B | -57.64%585M |
Total current assets | 1.56%14.22B | 1.56%14.22B | 1.25%12.83B | -10.85%13.77B | 91.37%13.73B | 92.72%14B | 92.72%14B | 90.38%12.67B | 129.62%15.45B | 22.30%7.17B |
Non current assets | ||||||||||
Net PPE | 12.38%5.96B | 12.38%5.96B | 12.97%5.81B | -2.22%5.47B | 300.98%5.33B | 296.78%5.3B | 296.78%5.3B | 292.60%5.14B | 351.74%5.6B | 11.69%1.33B |
-Gross PPE | 22.92%9.04B | 22.92%9.04B | ---- | ---- | ---- | 176.02%7.36B | 176.02%7.36B | ---- | ---- | ---- |
-Accumulated depreciation | -50.12%-3.09B | -50.12%-3.09B | ---- | ---- | ---- | -54.63%-2.06B | -54.63%-2.06B | ---- | ---- | ---- |
Goodwill and other intangible assets | -10.93%94.48B | -10.93%94.48B | -11.35%97.06B | -10.81%100.89B | 357.17%103.37B | 359.96%106.07B | 359.96%106.07B | 367.29%109.48B | 377.41%113.12B | -4.86%22.61B |
-Goodwill | 1.54%34.97B | 1.54%34.97B | 0.80%34.73B | 1.86%34.91B | 169.25%34.66B | 166.71%34.44B | 166.71%34.44B | 165.88%34.45B | 163.38%34.27B | -0.78%12.87B |
-Other intangible assets | -16.92%59.51B | -16.92%59.51B | -16.93%62.33B | -16.32%65.98B | 605.53%68.71B | 605.82%71.63B | 605.82%71.63B | 616.50%75.03B | 638.17%78.84B | -9.76%9.74B |
Other non current assets | -6.14%8.1B | -6.14%8.1B | -7.99%8.05B | 5.04%8.48B | 203.76%8.16B | 211.97%8.63B | 211.97%8.63B | 199.42%8.75B | 177.46%8.08B | -4.24%2.69B |
Total non current assets | -9.55%108.54B | -9.55%108.54B | -10.10%110.92B | -9.42%114.85B | 338.88%116.86B | 341.78%120B | 341.78%120B | 346.02%123.38B | 355.36%126.79B | -4.09%26.63B |
Total assets | -8.39%122.76B | -8.39%122.76B | -9.04%123.75B | -9.58%128.62B | 286.35%130.58B | 289.23%134B | 289.23%134B | 296.44%136.05B | 311.43%142.24B | 0.52%33.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.68%3.38B | -26.68%3.38B | -47.64%1.33B | -40.74%1.69B | 115.55%1.12B | 1,018.20%4.61B | 1,018.20%4.61B | --2.54B | 31.09%2.85B | --521M |
-accounts payable | -13.34%1.26B | -13.34%1.26B | -13.36%1.33B | 20.90%1.69B | 115.55%1.12B | 252.91%1.45B | 252.91%1.45B | --1.53B | -35.74%1.4B | --521M |
-Other payable | -32.83%2.12B | -32.83%2.12B | ---- | ---- | ---- | --3.15B | --3.15B | --1B | --1.45B | ---- |
Current accrued expenses | -1.21%8.25B | -1.21%8.25B | 9.21%10.04B | 20.87%10.67B | 416.68%10.16B | 274.48%8.35B | 274.48%8.35B | --9.19B | --8.83B | --1.97B |
Current debt and capital lease obligation | 387.67%1.78B | 387.67%1.78B | 3.58%1.3B | 173.56%3B | 340.30%3.5B | 7.67%365M | 7.67%365M | 260.17%1.26B | 87.52%1.1B | 126.21%794M |
-Current debt | 387.67%1.78B | 387.67%1.78B | 3.58%1.3B | 173.56%3B | 340.30%3.5B | 7.67%365M | 7.67%365M | 260.17%1.26B | 87.52%1.1B | 126.21%794M |
Current deferred liabilities | 13.58%1.92B | 13.58%1.92B | 13.57%1.92B | -6.92%1.55B | 470.46%1.6B | 254.39%1.69B | 254.39%1.69B | 170.08%1.69B | 106.33%1.66B | -57.62%281M |
Current liabilities | 2.10%15.33B | 2.10%15.33B | -0.60%14.59B | 17.11%16.91B | 359.85%16.38B | 334.14%15.02B | 334.14%15.02B | 340.06%14.68B | 304.94%14.44B | 13.37%3.56B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.87%41.89B | -13.87%41.89B | -10.52%43.5B | -13.84%44.28B | 233.95%45.43B | 237.27%48.63B | 237.27%48.63B | 236.74%48.61B | 255.33%51.39B | -7.29%13.61B |
-Long term debt | -13.87%41.89B | -13.87%41.89B | -10.52%43.5B | -13.84%44.28B | 233.95%45.43B | 237.27%48.63B | 237.27%48.63B | 236.74%48.61B | 255.33%51.39B | -7.29%13.61B |
Non current deferred liabilities | -20.68%8.74B | -20.68%8.74B | -26.13%9.1B | -28.89%9.72B | 818.26%10.21B | 799.10%11.01B | 799.10%11.01B | 886.94%12.32B | 844.44%13.67B | -24.30%1.11B |
Other non current liabilities | -3.20%10.33B | -3.20%10.33B | 0.57%10.42B | 11.53%10.93B | 447.34%10.72B | 453.66%10.67B | 453.66%10.67B | 445.19%10.36B | 447.65%9.8B | 11.00%1.96B |
Total non current liabilities | -13.32%60.95B | -13.32%60.95B | -11.61%63.02B | -13.27%64.93B | 297.97%66.36B | 300.17%70.32B | 300.17%70.32B | 305.42%71.29B | 322.94%74.86B | -6.89%16.68B |
Total liabilities | -10.60%76.29B | -10.60%76.29B | -9.73%77.61B | -8.35%81.83B | 308.86%82.74B | 305.75%85.33B | 305.75%85.33B | 310.94%85.97B | 319.93%89.29B | -3.86%20.24B |
Shareholders'equity | ||||||||||
Share capital | 0.00%27M | 0.00%27M | 0.00%27M | 0.00%27M | 285.71%27M | 285.71%27M | 285.71%27M | 285.71%27M | 285.71%27M | 0.00%7M |
-common stock | 0.00%27M | 0.00%27M | 0.00%27M | 0.00%27M | 285.71%27M | 285.71%27M | 285.71%27M | 285.71%27M | 285.71%27M | 0.00%7M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -142.09%-928M | -142.09%-928M | -112.22%-526M | -101.59%-105M | -88.71%1.13B | -76.98%2.21B | -76.98%2.21B | -54.78%4.31B | -29.34%6.61B | 15.56%10.03B |
Paid-in capital | 0.88%55.11B | 0.88%55.11B | 0.73%54.94B | 0.69%54.82B | 391.77%54.69B | 392.78%54.63B | 392.78%54.63B | 393.95%54.55B | 394.90%54.44B | 1.54%11.12B |
Less: Treasury stock | 0.00%8.24B | 0.00%8.24B | 0.00%8.24B | 0.00%8.24B | 0.00%8.24B | 0.00%8.24B | 0.00%8.24B | 0.00%8.24B | 0.00%8.24B | 0.00%8.24B |
Gains losses not affecting retained earnings | 51.35%-741M | 51.35%-741M | 32.66%-1.43B | 28.29%-1.04B | -16.68%-1.11B | -83.49%-1.52B | -83.49%-1.52B | -195.54%-2.12B | -148.38%-1.45B | -62.99%-947M |
Total stockholders'equity | -3.97%45.23B | -3.97%45.23B | -7.71%44.77B | -11.54%45.45B | 288.47%46.5B | 306.03%47.1B | 306.03%47.1B | 317.85%48.52B | 345.34%51.38B | 10.67%11.97B |
Noncontrolling interests | -20.74%1.25B | -20.74%1.25B | -12.48%1.37B | -14.77%1.33B | -15.51%1.35B | -12.52%1.57B | -12.52%1.57B | -12.53%1.56B | -11.64%1.56B | -9.49%1.59B |
Total equity | -4.51%46.47B | -4.51%46.47B | -7.86%46.14B | -11.64%46.79B | 252.77%47.84B | 263.30%48.67B | 263.30%48.67B | 273.79%50.08B | 297.86%52.95B | 7.85%13.56B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data