(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.76%3.55B | -5.76%3.55B | -51.87%8.86B | -84.00%3.77B | -84.00%3.77B | -7.99%18.4B | 41.34%23.56B | --23.56B | 9.07%20B | -38.93%16.67B |
-Cash and cash equivalents | -5.76%3.55B | -5.76%3.55B | -51.87%8.86B | -84.00%3.77B | -84.00%3.77B | -7.99%18.4B | 41.34%23.56B | --23.56B | 9.07%20B | -38.93%16.67B |
-Accounts receivable | -12.30%214M | -12.30%214M | -18.58%241M | -21.29%244M | -21.29%244M | -25.25%296M | -34.87%310M | --310M | 12.50%396M | 59.20%476M |
-Other receivables | -7.08%1.4B | -7.08%1.4B | -18.97%1.74B | -4.12%1.51B | -4.12%1.51B | -6.86%2.15B | -6.41%1.58B | --1.58B | -26.04%2.3B | -0.24%1.68B |
Inventory | -13.47%37.2B | -13.47%37.2B | -7.41%41.08B | -11.34%42.99B | -11.34%42.99B | -9.30%44.36B | 14.36%48.49B | --48.49B | 20.20%48.91B | -3.83%42.4B |
Restricted cash | -26.09%8.04B | -26.09%8.04B | ---- | --10.88B | --10.88B | ---- | ---- | ---- | ---- | ---- |
Total current assets | -15.08%50.49B | -15.08%50.49B | -20.39%52.04B | -19.84%59.46B | -19.84%59.46B | -8.97%65.37B | 20.79%74.18B | --74.18B | 14.57%71.82B | -16.36%61.41B |
Non current assets | ||||||||||
Net PPE | 4.21%12.6B | 4.21%12.6B | -1.73%12.13B | -6.78%12.09B | -6.78%12.09B | -5.26%12.35B | -2.14%12.97B | --12.97B | 2.53%13.03B | 1.49%13.25B |
-Gross PPE | 2.35%22.98B | 2.35%22.98B | ---- | -0.53%22.45B | -0.53%22.45B | ---- | 2.09%22.57B | --22.57B | ---- | 4.95%22.11B |
-Accumulated depreciation | -0.18%-10.38B | -0.18%-10.38B | ---- | -7.92%-10.36B | -7.92%-10.36B | ---- | -8.42%-9.6B | ---9.6B | ---- | -10.60%-8.86B |
Goodwill and other intangible assets | 0.00%298M | 0.00%298M | 0.00%298M | 0.00%298M | 0.00%298M | 0.00%298M | 0.00%298M | --298M | 0.00%298M | 0.00%298M |
-Goodwill | 0.00%298M | 0.00%298M | ---- | 0.00%298M | 0.00%298M | ---- | 0.00%298M | --298M | ---- | 0.00%298M |
Financial assets | -68.75%15M | -68.75%15M | 2.33%44M | -58.62%48M | -58.62%48M | -78.82%43M | -57.82%116M | --116M | -39.76%203M | 14.58%275M |
Other non current assets | -16.00%21M | -16.00%21M | -16.00%21M | 0.00%25M | 0.00%25M | 4.17%25M | 4.17%25M | --25M | 9.09%24M | 14.29%24M |
Total non current assets | -4.87%154.38B | -4.87%154.38B | -7.78%163.47B | -9.60%162.29B | -9.60%162.29B | -14.18%177.26B | -6.83%179.52B | --179.52B | 19.32%206.55B | 14.15%192.68B |
Total assets | -7.61%204.88B | -7.61%204.88B | -11.18%215.51B | -12.60%221.75B | -12.60%221.75B | -12.84%242.63B | -0.16%253.7B | --253.7B | 18.06%278.36B | 4.90%254.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.98%18.76B | -10.98%18.76B | -18.57%18.42B | -11.66%21.07B | -11.66%21.07B | -2.99%22.62B | -2.60%23.85B | --23.85B | 0.34%23.31B | 2.05%24.49B |
-accounts payable | 11.35%883M | 11.35%883M | -10.78%778M | -16.53%793M | -16.53%793M | -10.84%872M | 9.95%950M | --950M | 37.55%978M | 0.00%864M |
-Total tax payable | -88.53%269M | -88.53%269M | -97.45%79M | -32.05%2.35B | -32.05%2.35B | -18.67%3.09B | -18.70%3.45B | --3.45B | 214.56%3.8B | 61.41%4.25B |
-Other payable | -1.82%17.61B | -1.82%17.61B | -5.85%17.56B | -7.80%17.93B | -7.80%17.93B | 0.65%18.65B | 0.37%19.45B | --19.45B | -13.05%18.53B | -5.47%19.38B |
Current debt and capital lease obligation | 87.58%4.5B | 87.58%4.5B | 44.84%4.4B | -34.53%2.4B | -34.53%2.4B | -84.09%3.04B | -68.27%3.66B | --3.66B | 197.54%19.08B | 8.47%11.55B |
-Current debt | 87.58%4.5B | 87.58%4.5B | 44.84%4.4B | -34.53%2.4B | -34.53%2.4B | -84.09%3.04B | -68.27%3.66B | --3.66B | 197.54%19.08B | 8.47%11.55B |
Current liabilities | -19.91%26.76B | -19.91%26.76B | -19.21%31.37B | -13.36%33.42B | -13.36%33.42B | -24.17%38.82B | -15.59%38.57B | --38.57B | 16.37%51.2B | -3.25%45.7B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.99%14.93B | -14.99%14.93B | -25.67%19.51B | -46.90%17.57B | -46.90%17.57B | -38.27%26.25B | 8.02%33.08B | --33.08B | 18.76%42.52B | -14.19%30.63B |
-Long term debt | -14.99%14.93B | -14.99%14.93B | -25.67%19.51B | -46.90%17.57B | -46.90%17.57B | -38.27%26.25B | 8.02%33.08B | --33.08B | 18.76%42.52B | -14.19%30.63B |
Derivative product liabilities | -25.86%344M | -25.86%344M | -34.48%420M | 25.75%464M | 25.75%464M | 86.34%641M | 5.13%369M | --369M | -46.08%344M | -11.59%351M |
Other non current liabilities | 10.00%33M | 10.00%33M | 3.57%29M | -16.67%30M | -16.67%30M | 33.33%28M | 20.00%36M | --36M | 40.00%21M | 66.67%30M |
Total non current liabilities | -8.30%29.91B | -8.30%29.91B | -17.61%34.49B | -33.09%32.62B | -33.09%32.62B | -26.99%41.86B | 8.52%48.75B | --48.75B | 18.26%57.33B | -7.65%44.92B |
Total liabilities | -14.18%56.67B | -14.18%56.67B | -18.38%65.85B | -24.38%66.04B | -24.38%66.04B | -25.66%80.68B | -3.64%87.32B | --87.32B | 17.36%108.53B | -5.48%90.62B |
Shareholders'equity | ||||||||||
Share capital | 0.00%30.38B | 0.00%30.38B | 0.00%30.38B | 0.00%30.38B | 0.00%30.38B | 0.06%30.38B | 0.37%30.38B | --30.38B | 0.46%30.36B | 0.16%30.27B |
-common stock | 0.00%30.38B | 0.00%30.38B | 0.00%30.38B | 0.00%30.38B | 0.00%30.38B | 0.06%30.38B | 0.37%30.38B | --30.38B | 0.46%30.36B | 0.16%30.27B |
Total stockholders'equity | -5.67%142.99B | -5.67%142.99B | -7.63%145.61B | -6.44%151.59B | -6.44%151.59B | -4.50%157.64B | 1.99%162.02B | --162.02B | 18.01%165.06B | 11.18%158.85B |
Noncontrolling interests | 26.49%5.21B | 26.49%5.21B | -6.12%4.05B | -5.39%4.12B | -5.39%4.12B | -9.73%4.32B | -5.73%4.36B | --4.36B | 39.07%4.78B | 33.24%4.62B |
Total equity | -4.82%148.2B | -4.82%148.2B | -7.59%149.66B | -6.41%155.71B | -6.41%155.71B | -4.64%161.95B | 1.77%166.38B | --166.38B | 18.51%169.84B | 11.71%163.48B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data