(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -165.84%-1.59M | -672.68%-414.79K | 147.49%3.53M | 4.7M | -516.8K | -597.83K | -53.68K | -7.43M |
Net income from continuing operations | 278.35%2.77M | 355.32%3.02M | -725.99%-19.58M | ---24.6M | --7.76M | ---1.55M | ---1.18M | ---2.37M |
Operating gains losses | -606.65%-6.91M | -757.60%-7.02M | ---4.46M | --1.5M | ---8.39M | --1.36M | --1.07M | ---- |
Depreciation and amortization | ---- | ---- | 3.60%13.9M | ---- | ---- | ---- | ---- | --13.42M |
Deferred tax | ---- | ---- | 407.95%9.37M | ---- | ---- | ---- | ---- | ---3.04M |
Other non cash items | 24,911.01%3.25M | 163,050.08%2.11M | 42.73%1.14M | --1.17M | ---16.61K | ---13.08K | ---1.29K | --798K |
Change In working capital | -75.19%-694.75K | 2,217.13%1.48M | 103.62%588K | --792.8K | --128.07K | ---396.57K | --63.7K | ---16.24M |
-Change in receivables | ---- | ---- | 69.65%-5.06M | ---- | ---- | ---- | ---- | ---16.66M |
-Change in inventory | ---- | ---- | -235.33%-6.01M | ---- | ---- | ---- | ---- | --4.44M |
-Change in prepaid assets | -231.30%-118.74K | 113.92%73.64K | 42.83%-1.1M | ---760.46K | --102.07K | --90.43K | ---529.05K | ---1.92M |
-Change in payables and accrued expense | -18.28%-576.01K | 136.60%1.4M | 230.52%9.65M | --9.52M | --25.99K | ---487K | --592.75K | ---7.39M |
-Change in other current assets | ---- | ---- | -47.20%612K | ---- | ---- | ---- | ---- | --1.16M |
-Change in other current liabilities | ---- | ---- | -39.71%2.49M | ---- | ---- | ---- | ---- | --4.14M |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -165.84%-1.59M | -672.68%-414.79K | 147.49%3.53M | --4.7M | ---516.8K | ---597.83K | ---53.68K | ---7.43M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 0 | 0 | -121.85%-3.79M | 341.21M | 0 | 0 | -345M | -1.71M |
Capital expenditure reported | ---- | ---- | 24.60%-1.29M | ---- | ---- | ---- | ---- | ---1.71M |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Net other investing changes | ---- | ---- | ---2.5M | --342.5M | --0 | --0 | ---345M | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --0 | --0 | -121.85%-3.79M | --341.21M | --0 | --0 | ---345M | ---1.71M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 600K | 0 | -63.95%5.16M | -341.34M | 0 | 0 | 346.5M | 14.32M |
Net issuance payments of debt | ---- | ---- | -22.07%13.55M | ---- | ---- | ---- | ---- | --17.38M |
Net common stock issuance | --0 | --0 | --0 | ---338.13M | --0 | --0 | --338.13M | --0 |
Cash dividends paid | ---- | ---- | 2.15%-2M | ---- | ---- | ---- | ---- | ---2.04M |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | --0 | --0 | --8.9M | ---- |
Net other financing activities | ---- | ---- | -527.63%-6.38M | ---5.86M | --0 | --0 | ---521.63K | ---1.02M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --600K | --0 | -63.95%5.16M | ---341.34M | --0 | --0 | --346.5M | --14.32M |
Net cash flow | ||||||||
Beginning cash position | -24.88%1.09M | --1.5M | 152.79%8.57M | --335.06K | --851.86K | --1.45M | --0 | --3.39M |
Current changes in cash | -65.47%-989.25K | -128.61%-414.79K | -5.35%4.9M | --4.57M | ---516.8K | ---597.83K | --1.45M | --5.18M |
Effect of exchange rate changes | ---- | ---- | ---32K | ---- | ---- | ---- | ---- | --0 |
End cash Position | -88.29%99.73K | -24.88%1.09M | 56.84%13.44M | --13.44M | --335.06K | --851.86K | --1.45M | --8.57M |
Free cash flow | -165.84%-1.59M | -672.68%-414.79K | 124.53%2.24M | --3.41M | ---516.8K | ---597.83K | ---53.68K | ---9.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data
No Data