(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.81%110.26M | -20.30%213.96M | -14.61%82.88M | -77.14%20.15M | -20.54%44.83M | 146.27%66.1M | -14.63%268.47M | 49.88%97.06M | 96.16%88.16M | -48.99%56.41M |
Net income from continuing operations | -26.48%58.45M | 8.93%257.43M | -31.59%50.21M | -2.40%61.78M | 33.58%65.93M | 58.13%79.51M | 28.71%236.33M | 40.14%73.4M | 33.47%63.3M | 10.00%49.36M |
Operating gains losses | -1,487.83%-3.65M | -313.31%-1.19M | -113.01%-150K | -53.56%-906K | -76.69%100K | 47.25%-230K | 159.85%556K | -91.32%1.15M | -318.44%-590K | 103.05%429K |
Depreciation and amortization | -1,469.81%-22.1M | -64.14%22.97M | -56.14%7.3M | -9.12%14.8M | -103.23%-749K | -79.70%1.61M | 88.86%64.05M | 119.54%16.65M | 258.46%16.29M | -15.44%23.17M |
Other non cashItems | ---- | 40.72%-821K | --0 | --0 | --0 | ---821K | ---1.39M | ---- | ---- | ---- |
Change in working capital | 517.14%75.26M | -178.41%-113.85M | -169.94%-2.97M | -1,172.25%-66.42M | -42.81%-26.42M | 45.06%-18.04M | -145.42%-40.89M | 7.11%4.25M | -22.35%6.19M | -150.65%-18.5M |
-Change in receivables | 173.68%8.43M | -218.21%-29.78M | -48.62%-11.72M | -1,212.84%-2.86M | 6.55%-3.75M | -514.34%-11.44M | -287.40%-9.36M | -165.64%-7.89M | -108.62%-218K | -186.45%-4.02M |
-Change in payables and accrued expense | -83.85%-17.09M | -114.50%-10.75M | -49.18%27.02M | -95.22%1.44M | -238.03%-29.92M | 69.81%-9.29M | 214.00%74.16M | 739.87%53.16M | 207.20%30.1M | 147.74%21.67M |
-Change in other current assets | 2,629.83%85.55M | 32.76%-67.34M | 57.85%-16.7M | -184.57%-63.48M | 127.89%9.71M | 191.58%3.13M | -164.36%-100.15M | -2,092.01%-39.62M | -646.34%-22.31M | -141.09%-34.8M |
-Change in other working capital | -273.35%-1.64M | -7.70%-5.98M | -11.53%-1.57M | -9.26%-1.51M | -80.28%-2.46M | 68.58%-439K | -0.63%-5.55M | -1.74%-1.41M | -1.54%-1.38M | -1.41%-1.36M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 66.81%110.26M | -20.30%213.96M | -14.61%82.88M | -77.14%20.15M | -20.54%44.83M | 146.27%66.1M | -14.63%268.47M | 49.88%97.06M | 96.16%88.16M | -48.99%56.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 92.38%-71.03M | 44.73%-1.38B | 82.09%-91.4M | 84.35%-149.48M | 57.40%-204.99M | -70.46%-932.04M | -330.04%-2.49B | -219.98%-510.27M | -418.77%-954.93M | -1,314.38%-481.19M |
Net investment purchase and sale | 294.35%25.8M | 141.53%71.76M | -59.64%27.69M | 93.84%-29.09M | 414.13%86.44M | -106.20%-13.28M | -138.42%-172.8M | -66.00%68.61M | -310.12%-472.25M | -87.03%16.81M |
Net proceeds payment for loan | 90.69%-81.95M | 39.36%-1.41B | 78.30%-122.12M | 72.69%-131.79M | 46.76%-276.51M | -15.64%-879.95M | -122.67%-2.33B | -54.00%-562.77M | -16.64%-482.61M | -199.55%-519.35M |
Net PPE purchase and sale | -400.58%-7.77M | -18.93%-13.97M | -20.31%-3.7M | -99.23%-5.93M | 4.64%-2.79M | 43.91%-1.55M | 54.98%-11.75M | 34.71%-3.08M | 33.88%-2.97M | 65.54%-2.93M |
Net business purchase and sale | ---750K | ---2.59M | ---1.81M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | 70.74%-11.12M | -233.53%-22.75M | 165.45%8.53M | 211.15%18.92M | ---12.2M | ---38M | -59.89%17.03M | -204.27%-13.04M | -23.68%6.08M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.38%-71.03M | 44.73%-1.38B | 82.09%-91.4M | 84.35%-149.48M | 57.40%-204.99M | -70.46%-932.04M | -330.04%-2.49B | -219.98%-510.27M | -418.77%-954.93M | -1,314.38%-481.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -84.91%124.89M | 78.59%1.46B | -130.72%-150.47M | 131.78%150.43M | 28.72%632.85M | 167.24%827.84M | 25.22%817.86M | 837.18%489.76M | -751.55%-473.31M | 19.57%491.64M |
Increase decrease in deposit | 54.64%-31.54M | -91.64%40.76M | -178.33%-50.1M | 161.05%259.48M | -120.28%-99.09M | -119.32%-69.54M | -72.34%487.46M | -78.95%63.95M | -201.45%-425.03M | -25.16%488.6M |
Net issuance payments of debt | -76.32%225M | 276.54%1.53B | -123.53%-100M | -150.00%-50M | --725M | --950M | 140.75%405M | 284.78%425M | 90.00%-20M | --0 |
Net commonstock issuance | -887.50%-17.06M | -834.45%-30.46M | 72.92%-13K | -37,061.04%-28.61M | 33.33%-108K | 41.88%-1.73M | 99.06%-3.26M | 99.97%-48K | 99.93%-77K | 99.82%-162K |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -2.10%-19.65M | -2.91%-78.42M | -2.11%-19.62M | -2.27%-19.65M | -3.58%-19.9M | -3.70%-19.24M | -5.46%-76.2M | -0.61%-19.22M | 0.12%-19.22M | -10.83%-19.21M |
Proceeds from stock option exercised by employees | 89.41%1.45M | -30.55%1.27M | -17.45%227K | -91.44%16K | -51.59%258K | -7.61%765K | 437.76%1.82M | --275K | 1,977.78%187K | 77.67%533K |
Net other financing activities | -2.72%-33.31M | -17.66%2.5M | -3.87%19.03M | -17.67%-10.8M | 21.99%26.69M | -10.05%-32.43M | -73.98%3.04M | 1.61%19.8M | -4.75%-9.18M | -37.25%21.88M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -84.91%124.89M | 78.59%1.46B | -130.72%-150.47M | 131.78%150.43M | 28.72%632.85M | 167.24%827.84M | 25.22%817.86M | 837.18%489.76M | -751.55%-473.31M | 19.57%491.64M |
Net cash flow | ||||||||||
Beginning cash position | 43.38%980.65M | -67.29%683.97M | 87.62%1.14B | -42.57%1.12B | -65.66%645.86M | -67.29%683.97M | 22.77%2.09B | -73.03%607.42M | -16.00%1.95B | 2.73%1.88B |
Current changes in cash | 530.74%164.13M | 121.09%296.68M | -307.72%-158.99M | 101.57%21.1M | 607.00%472.68M | 81.87%-38.1M | -462.75%-1.41B | 147.50%76.54M | -1,915.50%-1.34B | -86.29%66.86M |
End cash position | 77.25%1.14B | 43.38%980.65M | 43.38%980.65M | 87.62%1.14B | -42.57%1.12B | -65.66%645.86M | -67.29%683.97M | -67.29%683.97M | -73.03%607.42M | -16.00%1.95B |
Free cash flow | 59.77%102.07M | -22.51%198.89M | -15.90%79.03M | -83.63%13.95M | -21.35%42.03M | 165.41%63.88M | -9.93%256.68M | 56.52%93.98M | 110.62%85.18M | -45.86%53.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data