(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -207.81%-67.37K | 23.61%-22.64K | 11.49%-84.67K | 84.98%-98.84K | 74.57%-36.04K | 131.83%62.49K | 82.33%-29.63K | 37.17%-95.65K | -29.49%-658.03K | 32.20%-141.73K |
Net income from continuing operations | -95.39%-279.51K | 143.99%17.02K | -55.64%-126.47K | -23.24%-321.48K | -183.83%-104.16K | -179.42%-143.05K | 103.69%6.98K | 43.83%-81.26K | 72.65%-260.86K | 139.37%124.24K |
Operating gains losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---171.17K | ---- |
Depreciation and amortization | -60.07%17.54K | 6.43%43.53K | 8.79%43.92K | 3.64%169.11K | -11.36%43.92K | 15.96%43.92K | 7.98%40.9K | 6.59%40.37K | 8.21%163.17K | 285.42%49.55K |
Other non cash items | 15,888.60%159.89K | ---- | ---- | 16.92%15.2K | --0 | 100.61%1K | -35.00%6.5K | -36.36%7.7K | -48.04%13K | --154.57K |
Change In working capital | -78.39%34.72K | 100.61%515 | 96.61%-2.12K | 109.53%38.34K | 108.09%24.19K | 930.02%160.62K | -218.97%-84.01K | -8.52%-62.47K | -297.89%-402.17K | -535.41%-298.92K |
-Change in receivables | -87.33%23.57K | 61.64%-51.11K | 37.91%-31.91K | -121.73%-9.81K | -119.68%-11.19K | 997.87%186.02K | -142.51%-133.24K | -295.51%-51.4K | -87.93%45.15K | 176.64%56.86K |
-Change in inventory | 104.87%859 | 11.23%21.71K | 53.61%-7.79K | 7.01%-7.35K | -45.53%7.54K | -288.22%-17.63K | 519.31%19.52K | -33.68%-16.79K | -123.93%-7.91K | 211.59%13.84K |
-Change in prepaid assets | -73.45%10.34K | -71.22%11.21K | 73.02%-24.51K | 417.51%10.75K | -73.24%23.69K | -12.49%38.95K | 193.91%38.95K | 4.33%-90.84K | -103.85%-3.39K | -27.09%88.53K |
-Change in payables and accrued expense | 99.87%-59 | 302.56%18.7K | -35.69%62.1K | 110.26%44.75K | 100.91%4.15K | 38.73%-46.73K | -112.35%-9.23K | 308.22%96.56K | -49.32%-436.02K | -489.09%-458.15K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -207.81%-67.37K | 23.61%-22.64K | 11.49%-84.67K | 84.98%-98.84K | 74.57%-36.04K | 131.83%62.49K | 82.33%-29.63K | 37.17%-95.65K | -29.49%-658.03K | 32.20%-141.73K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -255K | -115.14%-70.99K | 1 | 0 | -238.16%-33K | 0 | ||||
Net PPE purchase and sale | --0 | ---- | ---- | -115.14%-70.99K | --1 | --0 | ---- | ---- | -238.16%-33K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---255K | ---- | ---- | -115.14%-70.99K | --1 | --0 | ---- | ---- | -238.16%-33K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,184.46%282.37K | -28.17%69.28K | -51.88%37.06K | -65.45%190.56K | -94.57%8.52K | -88.54%8.6K | -3.56%96.44K | -64.94%77K | -20.43%551.6K | 23.33%156.97K |
Net issuance payments of debt | 3,184.46%282.37K | -28.17%69.28K | -51.88%37.06K | -65.76%190.56K | -94.74%8.52K | -88.54%8.6K | -3.56%96.44K | -64.94%77K | -19.70%556.6K | 27.26%161.97K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,184.46%282.37K | -28.17%69.28K | -51.88%37.06K | -65.45%190.56K | -94.57%8.52K | -88.54%8.6K | -3.56%96.44K | -64.94%77K | -20.43%551.6K | 23.33%156.97K |
Net cash flow | ||||||||||
Beginning cash position | 141.67%72.66K | -24.03%26.02K | 39.18%73.64K | -72.49%52.91K | 168.59%101.15K | -81.09%30.07K | -84.89%34.25K | -72.49%52.91K | 1,026.36%192.34K | -86.26%37.66K |
Current changes in cash | -156.27%-40K | 1,213.92%46.64K | -155.24%-47.61K | 114.87%20.73K | -280.47%-27.52K | 158.58%71.09K | 93.82%-4.19K | -154.26%-18.65K | -179.56%-139.43K | 118.65%15.25K |
End cash Position | -67.71%32.66K | 141.67%72.66K | -24.03%26.02K | 39.18%73.64K | 39.18%73.64K | 168.59%101.15K | -81.09%30.07K | -84.89%34.25K | -72.49%52.91K | -72.49%52.91K |
Free cash flow | -207.81%-67.37K | 77.50%-22.64K | 11.49%-84.67K | 75.42%-169.83K | 74.57%-36.04K | 131.83%62.49K | 40.00%-100.63K | 48.36%-95.65K | -33.42%-691.02K | 32.20%-141.73K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data